Broadcom India Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Broadcom India

M-Cap below 100cr DeciZen not available

Broadcom India Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Broadcom India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 2.8%5.4%7.8%-3.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 32.935.433.91.92
Sales YoY Gr.-7.6%-4.1%-94.5%-
Adj EPS 14.42741.8-17.80
YoY Gr.-86.8%55%-142.6%-
BVPS (₹) 494.7512.6554.45450
Adj Net
Profit
0.91.72.6-1.10
Cash Flow from Ops. 0000-
Debt/CF from Ops. 0000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-61.6%-94.5%
Adj EPS NANA-207.2%-142.6%
BVPSNANA3.3%-1.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
2.85.47.8-3.20
Op. Profit
Mgn %
18.52224.988.5NAN
Net Profit
Mgn %
2.64.77.7-59.20
Debt to
Equity
0000-
Working Cap
Days
01091472,3890
Cash Conv.
Cycle
0-85-2600

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Broadcom India Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1.9 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 33 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 31.5

Management X-Ray of Broadcom India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Broadcom India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13
Sales32.8935.4033.941.87
Operating Expenses 26.8027.6125.480.22
Manufacturing Costs0000
Material Costs0000
Employee Cost 0000
Other Costs 26.8027.6125.480.22
Operating Profit 6.107.788.461.66
Operating Profit Margin (%) 18.5%22.0%24.9%88.5%
Other Income 0000
Interest 0000
Depreciation 5.014.234.760
Exceptional Items 0000.74
Profit Before Tax 1.093.563.702.40
Tax 0.241.881.102.99
Profit After Tax 0.851.682.60-0.59
PAT Margin (%) 2.6%4.7%7.7%-31.3%
Adjusted EPS (₹)14.427.041.8-9.4
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 29.0431.9234.5333.94
Share Capital 0.590.620.620.62
Reserves 28.4631.3033.9033.32
Minority Interest0000
Debt0000
Long Term Debt0000
Short Term Debt0000
Trade Payables0.981.690.570.02
Others Liabilities 2.056.976.160.09
Total Liabilities 32.0840.5841.2534.05

Fixed Assets

Gross Block43.7951.5419.070
Accumulated Depreciation38.4942.7212.490
Net Fixed Assets5.308.826.580
CWIP 0000
Investments 0000
Inventories0000
Trade Receivables2.633.327.920
Cash Equivalents 16.4120.9918.0326.18
Others Assets7.747.448.737.87
Total Assets 32.0840.5841.2534.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12
Cash Flow From Operating Activity 000
PBT 000
Adjustment 000
Changes in Working Capital 000
Tax Paid 000
Cash Flow From Investing Activity 000
Capex 000
Net Investments 000
Others 000
Cash Flow From Financing Activity 000
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others 000
Net Cash Flow 000
PARTICULARSMar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)2.925.517.83-1.71
ROCE (%)3.611.4411.157.02
Asset Turnover Ratio1.030.970.830.05
PAT to CFO Conversion(x)000N/A
Working Capital Days
Receivable Days2931600
Inventory Days0000
Payable Days0000

Broadcom India Pvt Ltd. (Amalgamated) Stock News

Broadcom India Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Broadcom India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Broadcom India stood at ₹0.00.
The latest P/E ratio of Broadcom India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Broadcom India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Broadcom India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Broadcom India is ₹1.87 ( Cr.) .

About Broadcom India Pvt Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.