SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Broadcom India Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Broadcom India Share Price

BSE Share Price
Not Listed

Broadcom India Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Broadcom India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹1.9 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
20.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-1.71%
Return on Capital Employed (ROCE)
7.02%
Return on Assets (ROA)
-1.56%
Operating Profit Margin
88.5%
Net Profit Margin
-31.32%
Gross Profit Margin
88.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-94.49%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-80.38%
Net Profit Growth (1 Year)
-
-122.69%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹33 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Broadcom India Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 3.6%11.4%11.2%7%-

Growth Parameters

Sales 32.935.433.91.92
Sales YoY Gr.-7.6%-4.1%-94.5%-
Adj EPS 14.42741.8-17.80
YoY Gr.-86.8%55%-142.6%-
BVPS (₹) 494.7512.6554.45450
Adj Net
Profit
0.91.72.6-1.10
Cash Flow from Ops. 0000-
Debt/CF from Ops. 0000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA-61.6%-94.5%
Adj EPS NANA-207.2%-142.6%
BVPSNANA3.3%-1.7%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
2.85.47.8-3.20
Op. Profit
Mgn %
18.52224.988.5NAN
Net Profit
Mgn %
2.64.77.7-59.20
Debt to
Equity
0000-
Working Cap
Days
01091472,3890
Cash Conv.
Cycle
0-85-2600

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13
Sales32.8935.4033.941.87
Operating Expenses > + 26.8027.6125.480.22
Manufacturing Costs0000
Material Costs0000
Employee Cost 0000
Other Costs > 26.8027.6125.480.22
Operating Profit > 6.107.788.461.66
Operating Profit Margin (%) 18.5%22.0%24.9%88.5%
Other Income > + 0000
Exceptional Items > 0000.74
Interest > 0000
Depreciation > 5.014.234.760
Profit Before Tax > 1.093.563.702.40
Tax > 0.241.881.102.99
Profit After Tax 0.851.682.60-0.59
PAT Margin (%) 2.6%4.7%7.7%-31.3%
Adjusted EPS (₹)14.427.041.8-9.4
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Broadcom India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 29.0431.9234.5333.94
Share Capital 0.590.620.620.62
Reserves 28.4631.3033.9033.32
Debt +0000
Long Term Debt0000
Short Term Debt0000
Minority Interest0000
Trade Payables0.981.690.570.02
Others Liabilities 2.056.976.160.09
Total Liabilities 32.0840.5841.2534.05

Fixed Assets

Net Fixed Assets +5.308.826.580
Gross Block43.7951.5419.070
Accumulated Depreciation38.4942.7212.490
CWIP 0000
Investments 0000
Inventories0000
Trade Receivables2.633.327.920
Cash Equivalents flag 16.4120.9918.0326.18
Others Assets 7.747.448.737.87
Total Assets 32.0840.5841.2534.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12
Cash Flow From Operating Activity + 000
PBT 000
Adjustment 000
Changes in Working Capital 000
Tax Paid 000
Cash Flow From Investing Activity + 000
Capex 000
Net Investments 000
Others 000
Cash Flow From Financing Activity + 000
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others 000
Net Cash Flow 000

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)2.925.517.83-1.71
ROCE (%)3.611.4411.157.02
Asset Turnover Ratio1.030.970.830.05
PAT to CFO Conversion(x)000N/A
Working Capital Days
Receivable Days29.2030.7060.400
Inventory Days0000
Payable Days0000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Broadcom India Pvt Ltd. (Amalgamated) FAQs

The current trading price of Broadcom India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Broadcom India stood at ₹0.00 Cr

The latest P/E ratio of Broadcom India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Broadcom India as of 31-Dec-1969 is 0.00.

The 52-week high of Broadcom India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Broadcom India is ₹1.87 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Broadcom India Pvt Ltd. (Amalgamated)

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: