SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Calypto Design Systems India Pvt Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

Calypto Design Systems India Pvt Ltd

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
20.63%
Current Price
₹0
Return on Equity (ROE)
13.72%
Return on Assets (ROA)
11.92%
Operating Profit Margin
14.4%
Net Profit Margin
11.17%
Gross Profit Margin
18.5%
Book Value per Share
₹0
Sales Growth (YoY)
-2.69%
Sales Growth (3 Years)
12.8%
Operating Profit Growth (1 Year)
-33.87%
Operating Profit Growth (3 Years)
2.18%
Net Profit Growth (1 Year)
-25.17%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
3.91%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Calypto Design Sys.

Based on:

M-Cap below 100cr DeciZen not available

Calypto Design Systems India Pvt stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 36.7%28.1%40.4%30.6%33.8%38.8%32.1%20.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.77.89.910.213.917.720.519.920
Sales YoY Gr.--10.4%26.7%2.6%36.5%27.5%15.7%-2.7%-
Adj EPS 201.9177.6408211.7350.7579.1574.2329.70
YoY Gr.--12%129.7%-48.1%65.6%65.2%-0.8%-42.6%-
BVPS (₹) 572.47501,225.61,513.31,9102,426.13,0213,466.10
Adj Net
Profit
10.921.11.82.92.91.70
Cash Flow from Ops. 000000-42.2-
Debt/CF from Ops. 00000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA15%12.8%-2.7%
Adj EPS NA-4.2%-2%-42.6%
BVPSNA23.1%22%14.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
35.326.941.315.520.526.721.110.20
Op. Profit
Mgn %
14.514.822.316.319.425.621.614.4NAN
Net Profit
Mgn %
11.611.420.610.412.616.4148.30
Debt to
Equity
00000000-
Working Cap
Days
01141752231661542133000
Cash Conv.
Cycle
035801881461411992700

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 19.9 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 17 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 24.3

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Calypto Design Sys. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales8.737.829.9110.1713.8817.6920.4719.92
Operating Expenses > + 7.466.667.708.5211.1913.1716.1317.06
Manufacturing Costs0000.400.5200.610.65
Material Costs00000000
Employee Cost 0006.698.70012.1013.07
Other Costs > 7.466.667.701.431.9813.173.413.34
Operating Profit > 1.271.162.211.652.694.534.342.87
Operating Profit Margin (%) 14.5%14.8%22.3%16.2%19.4%25.6%21.2%14.4%
Other Income > + 0.05000.590.4400.350.84
Exceptional Items > 00000000
Interest > 00000.0100.010.02
Depreciation > 0.270.230.210.140.240.320.330.36
Profit Before Tax > 1.050.9322.092.894.214.363.32
Tax > 0.040.04-0.040.650.901.311.381.10
Profit After Tax 1.010.892.041.441.982.902.982.23
PAT Margin (%) 11.6%11.4%20.6%14.2%14.3%16.4%14.6%11.2%
Adjusted EPS (₹)201.9177.6408.0287.7396.7579.1595.5445.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 2.863.756.137.579.5512.1315.1117.33
Share Capital 0.050.050.050.050.050.050.050.05
Reserves 2.813.706.087.529.5012.0815.0617.28
Debt +00000000
Long Term Debt00000000
Short Term Debt00000000
Minority Interest00000000
Trade Payables0.040.050.0400000.15
Others Liabilities 0.440.680.930.901.071.861.852.92
Total Liabilities 3.344.487.108.4610.6213.9916.9520.40

Fixed Assets

Net Fixed Assets +0.630.420.310.450.720.790.941.32
Gross Block1.671.541.591.852.242.632.182.91
Accumulated Depreciation1.041.121.281.401.521.831.231.59
CWIP 00000000
Investments 0.530.620.121.382.473.6900
Inventories00000000
Trade Receivables1.572.835.425.135.977.7414.6015.04
Cash Equivalents 0.390.350.240.650.821.160.441.87
Others Assets 0.220.261.010.850.650.600.982.17
Total Assets 3.344.487.108.4610.6213.9916.9520.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 0000-3.952.15
PBT 00004.363.32
Adjustment 00000.310.36
Changes in Working Capital 0000-6.83-0.25
Tax Paid 0000-1.79-1.28
Cash Flow From Investing Activity + 00003.13-0.72
Capex 0000-0.61-0.73
Net Investments 000000
Others 00003.740.01
Cash Flow From Financing Activity + 000000
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid 000000
Dividend Paid 00000.010
Others 0000-00
Net Cash Flow 0000-0.821.43

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)35.2826.8741.3121.0123.1826.7121.8613.72
ROCE (%)36.7228.0940.4430.6233.8238.8232.0720.63
Asset Turnover Ratio2.6121.711.311.451.441.321.07
PAT to CFO Conversion(x)0000-1.990.7400
Working Capital Days
Receivable Days66103152189146141199271
Inventory Days00000000
Payable Days00000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Calypto Design Systems India Pvt Ltd FAQs

The current trading price of Calypto Design Sys. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Calypto Design Sys. stood at ₹0.00 Cr

The latest P/E ratio of Calypto Design Sys. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Calypto Design Sys. as of 31-Dec-1969 is 0.00.

The 52-week high of Calypto Design Sys. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Calypto Design Sys. is ₹19.92 ( Cr.) .

About Calypto Design Systems India Pvt Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×