Calypto Design Systems India Pvt Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Calypto Design Sys.

M-Cap below 100cr DeciZen not available

Calypto Design Systems India Pvt stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Calypto Design Sys.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 35.3%26.9%41.3%15.5%20.6%26.7%21.1%10.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.77.89.910.213.917.720.519.920
Sales YoY Gr.--10.4%26.7%2.6%36.5%27.5%15.7%-2.7%-
Adj EPS 201.9177.6408211.7350.7579.1574.2329.70
YoY Gr.--12%129.7%-48.1%65.6%65.2%-0.8%-42.6%-
BVPS (₹) 572.47501,225.61,513.31,9102,426.13,0213,466.10
Adj Net
Profit
10.921.11.82.92.91.70
Cash Flow from Ops. 000000-42.2-
Debt/CF from Ops. 00000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA15%12.8%-2.7%
Adj EPS NA-4.2%-2%-42.6%
BVPSNA23.1%22%14.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
35.326.941.315.520.526.721.110.20
Op. Profit
Mgn %
14.514.822.316.319.425.621.614.4NAN
Net Profit
Mgn %
11.611.420.610.412.616.4148.30
Debt to
Equity
00000000-
Working Cap
Days
01141752231661542133000
Cash Conv.
Cycle
035801881461411992700

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Calypto Design Systems India Pvt Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 19.9 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 17 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 31.3

Management X-Ray of Calypto Design Sys.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Calypto Design Sys.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales8.737.829.9110.1713.8817.6920.4719.92
Operating Expenses 7.466.667.708.5211.1913.1716.1317.06
Manufacturing Costs0000.400.5200.610.65
Material Costs00000000
Employee Cost 0006.698.70012.1013.07
Other Costs 7.466.667.701.431.9813.173.413.34
Operating Profit 1.271.162.211.652.694.534.342.87
Operating Profit Margin (%) 14.5%14.8%22.3%16.2%19.4%25.6%21.2%14.4%
Other Income 0.05000.590.4400.350.84
Interest 00000.0100.010.02
Depreciation 0.270.230.210.140.240.320.330.36
Exceptional Items 00000000
Profit Before Tax 1.050.9322.092.894.214.363.32
Tax 0.040.04-0.040.650.901.311.381.10
Profit After Tax 1.010.892.041.441.982.902.982.23
PAT Margin (%) 11.6%11.4%20.6%14.1%14.3%16.4%14.5%11.2%
Adjusted EPS (₹)201.9177.6408.0287.7396.7579.1595.5445.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 2.863.756.137.579.5512.1315.1117.33
Share Capital 0.050.050.050.050.050.050.050.05
Reserves 2.813.706.087.529.5012.0815.0617.28
Minority Interest00000000
Debt00000000
Long Term Debt00000000
Short Term Debt00000000
Trade Payables0.040.050.0400000.15
Others Liabilities 0.440.680.930.901.071.861.852.92
Total Liabilities 3.344.487.108.4610.6213.9916.9520.40

Fixed Assets

Gross Block1.671.541.591.852.242.632.182.91
Accumulated Depreciation1.041.121.281.401.521.831.231.59
Net Fixed Assets0.630.420.310.450.720.790.941.32
CWIP 00000000
Investments 0.530.620.121.382.473.6900
Inventories00000000
Trade Receivables1.572.835.425.135.977.7414.6015.04
Cash Equivalents 0.390.350.240.650.821.160.441.87
Others Assets0.220.261.010.850.650.600.982.17
Total Assets 3.344.487.108.4610.6213.9916.9520.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 0000-3.952.15
PBT 00004.363.32
Adjustment 00000.310.36
Changes in Working Capital 0000-6.83-0.25
Tax Paid 0000-1.79-1.28
Cash Flow From Investing Activity 00003.13-0.72
Capex 0000-0.61-0.73
Net Investments 000000
Others 00003.740.01
Cash Flow From Financing Activity 000000
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid 000000
Dividend Paid 00000.010
Others 000000
Net Cash Flow 0000-0.821.43
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)35.2826.8741.3121.0123.1826.7121.8613.72
ROCE (%)36.7228.0940.4430.6233.8238.8232.0720.63
Asset Turnover Ratio2.6121.711.311.451.441.321.07
PAT to CFO Conversion(x)0000-1.990.7400
Working Capital Days
Receivable Days66103152189146141199271
Inventory Days00000000
Payable Days00000000

Calypto Design Systems India Pvt Ltd Stock News

Calypto Design Systems India Pvt Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Calypto Design Sys. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Calypto Design Sys. stood at ₹0.00.
The latest P/E ratio of Calypto Design Sys. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Calypto Design Sys. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Calypto Design Sys. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Calypto Design Sys. is ₹19.92 ( Cr.) .

About Calypto Design Systems India Pvt Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.