SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Computech International Ltd (COMPUTECH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531224 NSE: COMPUTECH IT - Software | Small Cap | Computech Intl Share Price

BSE Share Price
Not Listed

Computech International Ltd (COMPUTECH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531224 NSE: COMPUTECH IT - Software | Small Cap | Computech Intl Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-5.1
TTM Sales
₹0.4 Cr.
Book Value per Share
₹-21.8
P/E Ratio
0.00
Industry PE
21.6
Price to Book (P/B)
-0.08
Price to Sales (P/S)
7.64
EV/EBITDA
-203.53
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-159.18%
Operating Profit Margin
-83%
Net Profit Margin
-1655.95%
Gross Profit Margin
-1,360.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
10.26%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
8.41%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-54 Cr.
Equity
₹10 Cr.
Face Value
₹5
All Time Low / High
₹1.25 / 232.00

Computech International stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
ROCE % 4.9%3.7%1.4%5.9%4.5%5.7%-5.9%-155%-188.5%0%-

Growth Parameters

Sales 97.71211181051071224026.50.40.40
Sales YoY Gr.-23.3%-1.7%-11.7%2.8%14%-67.3%-33.8%-98.5%10.3%-
Adj EPS -0.411.51.90.71.5-1.9-42.6-11.6-3.1-5.1
YoY Gr.-NA54%22.7%-61.9%111.1%-225.7%NANANA-
BVPS (₹) 3637.137.939.240.141.437.4-4.6-16.3-19.4-21.8
Adj Net
Profit
-12.33.64.41.73.5-4.4-98.1-26.6-7.2-10
Cash Flow from Ops. -0.71.452.7-0.6-1.67.2-23.52.80-
Debt/CF from Ops. -1810.91.83.5-16.6-7.91.2-1.513.50-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -45.3%-66.9%-77.9%10.3%
Adj EPS NA-234%NANA
BVPS-193.4%-186.5%-180.4%NA
Share Price - - - -

Key Financial Parameters

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity %
-1.22.74.14.91.83.7-4.9-259.8110.417.424.8
Op. Profit
Mgn %
6.56.86.85.64.95.81-354.9-5585.3-83-32.6
Net Profit
Mgn %
-11.934.21.52.9-11-370.7-6756.7-1656-2381.5
Debt to
Equity
0.20.20.10.10.10.10.1-3.3-1-0.9-
Working Cap
Days
3563163634514925962,0841,72016,9952,4860
Cash Conv.
Cycle
17453-1,724-82-3,140-14,338-24,238-16,4838,805-1,2090

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Sales97.74120.52118.42104.52107.42122.4239.9826.460.390.43
Operating Expenses > + 91.84112.57114.0598.66102.22116.0146.09120.3922.790.79
Manufacturing Costs0.650.250.120.160.390.110.120.080.010.26
Material Costs57.4735.641.8230.163.241.161.151.030.530.39
Employee Cost 1.490.510.220.090.060.060.050.060.070
Other Costs > 32.2376.16111.8968.2698.52114.6744.77119.2122.180.15
Operating Profit > 5.907.954.375.865.206.41-6.11-93.92-22.39-0.36
Operating Profit Margin (%) 6.0%6.6%3.7%5.6%4.8%5.2%-15.3%-354.0%-5,687.6%-83.0%
Other Income > + 4.401.200.842.631.120.3912.070.170.06
Exceptional Items > 000.36000-0.70000
Interest > 3.742.651.971.992.503.193.355.245.415.58
Depreciation > 5.565.514.172.671.750.740.150.140.140
Profit Before Tax > 10.99-0.573.822.082.86-9.30-97.24-27.77-5.88
Tax > 0.49-1.21-1.80-2.09-0.01-0.14-0.06-0.44-0.891.28
Profit After Tax 0.512.201.235.912.103.01-9.24-96.80-26.89-7.16
PAT Margin (%) 0.5%1.8%1.0%5.7%2.0%2.5%-23.1%-365.0%-6,828.4%-1,656.0%
Adjusted EPS (₹)0.21.00.52.60.91.3-4.0-42.0-11.7-3.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Computech Intl - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund + 84.0286.2287.4590.3792.3595.3686.15-10.65-37.54-44.70
Share Capital 11.5211.5211.5211.5211.5211.5211.5211.5211.5211.52
Reserves 72.5074.7075.9378.8580.8383.8474.63-22.17-49.06-56.22
Debt +12.9115.718.839.5610.4112.978.6034.6437.2839.67
Long Term Debt12.9115.718.839.5610.4112.978.6034.6437.2839.67
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables27.4225.4448.4441.0565.15140.91130.269.323.537.17
Others Liabilities 7.255.663.802.830.870.950.642.261.242.34
Total Liabilities 131.60133.02148.53143.81168.78250.20225.6535.574.514.49

Fixed Assets

Net Fixed Assets +22.7117.1012.178.026.325.625.395.255.114.98
Gross Block46.3641.8633.6527.2927.3327.3727.2927.2927.2527.25
Accumulated Depreciation23.6524.7621.4919.2721.0121.7521.8922.0422.1522.28
CWIP 0000000000
Investments 0.760.570.530.130.130.130.130.130.130.13
Inventories41.2838.4722.4526.4818.2818.2517.332.091.621.67
Trade Receivables50.7968.19104.06103.43139.59221.55197.0730.590.110.32
Cash Equivalents 6.476.508.318.026.246.428.160.040.040.02
Others Assets 9.592.191.01-2.28-1.78-1.77-2.43-2.55-2.50-2.62
Total Assets 131.60133.02148.53143.81168.78250.20225.6535.574.514.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Cash Flow From Operating Activity + -6.62-0.721.445.022.70-0.63-1.637.15-23.472.77
PBT 13.7710.99-0.933.822.022.86-8.60-97.23-27.77
Adjustment 8.289.178.017.154.843.202.961.835.125.55
Changes in Working Capital -28.54-11.05-7.4-1.12-5.99-5.81-7.3514.5368.725.01
Tax Paid -0.130.17-0.16-0.080.03-0.03-0.10-0.61-0.06-0.02
Cash Flow From Investing Activity + -13.610.550.270.020.660.360.090.790.270.01
Capex -12.88-0.06-0.140.06-0.05-0.06-0.040.38-00.01
Net Investments -0.7600-0.530.4000000
Others 0.040.620.410.480.300.430.120.410.270
Cash Flow From Financing Activity + 22.26-0.640.62-8.15-0.43-0.820.17-6.8620.99-2.78
Net Proceeds from Shares 33.90000000000
Net Proceeds from Borrowing -6.083.103.43-6.87002.49-4.2326.072.63
Interest Paid -3.35-3.20-2.58-1.28-1.04-1.62-2.32-2.63-5.08-5.41
Dividend Paid -1.99-0.49-0.23000-0-0-00
Others -0.22-0.060-00.610.80-0000
Net Cash Flow 2.03-0.802.33-3.112.93-1.08-1.381.09-2.21-0.01

Financial Ratio

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)0.62.611.436.652.33.21-10.18N/AN/AN/A
ROCE (%)4.93.71.425.934.525.74-5.86N/AN/AN/A
Asset Turnover Ratio0.760.910.840.720.690.580.170.20.020.1
PAT to CFO Conversion(x)-12.98-0.331.170.851.29-0.21N/AN/AN/AN/A
Working Capital Days
Receivable Days217.20180.20265.50362.30412.90538.401,910.801,570.100180.50
Inventory Days97.50120.8093.9085.5076.1054.50162.401341,719.101,388.30
Payable Days175.50270.707,414.90541.605,974.400004,3975,005.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Computech International Ltd FAQs

The current trading price of Computech Intl on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Computech Intl stood at ₹3.29 Cr

The latest P/E ratio of Computech Intl as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Computech Intl as of 31-Dec-1969 is -0.08.

The 52-week high of Computech Intl is ₹1.80 and the 52-week low is ₹1.56.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Computech Intl is ₹0.43 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Computech International Ltd

Computech International (CTI), established as a privately held company in 1995, is a solutions provider for a wide variety of corporate, government, educational, health and public service sectors. Initially, the company focused on providing storage systems to the digital content creation (DCC) industry -- systems that were designed and built for very demanding users in 24/7 environments.

Utilizing the experience gained from successfully serving this market, CTI expanded its operation to offer full turnkey audio and video editing stations for sale through A/V dealers in the US. Further, they began cultivating solid relationships with IBM and a host of other major multimedia hardware and software vendors.

These relationships, along with their ever-growing expertise, allowed them to offer a full range of services - from designing through implementation and installation to support and training.

CTI is proud to offer its capabilities in the broadest sense. The depth and breadth of their field experience and established business relationships, augmented by a great capacity and genuine eagerness to learn quickly, allow them to address new challenges - large or small.

When dealing with a client, CTI follows a clearly defined procedure. First they enquire about their needs. Often the customer has a shopping list, either compiled internally or by an outsourced expert. CTI tries to get beyond these initial perceptions and determine which solutions or services are realistically required in order to meet their actual objectives. Once they understand the full scope of the project it becomes much easier to determine the elements of the solution. These components can include hardware and software, installation and training as well as maintenance, service and repair, design and coordination services - a full gamut of possibilities.

A proposal is then submitted with further discussion and refinement provided, if needed. Once everything is finalized a schedule is created. Necessary items are ordered with particular attention to the timetable. Items that can be pre-assembled and tested in the company’s facility are worked on and delivered to the customer’s site.

The project is then fully tested and demonstrated to the customer, along with any training that is required. Follow up status calls are made. If any maintenance and upgrade services have been agreed upon, they are pursued according to schedule.

Products / services:

a) Digital content creation -

CTI has been closely associated with the DCC market since its founding. They provide a full range of services and products, ranging from simple editing stations to the design and installation of larger facilities. Their client list is extremely varied, ranging from individual artists, animation labs and production facilities, to universities, hospitals, corporate centers and beyond - basically, any individual or organization with multimedia needs.

The company’s full service projects for the DCC field include products/solutions for:

  • Animation stations
  • Field video editors
  • Audio editing suites
  • Video editing suites
  • DVD/CD mastering stations
  • Graphics stations
  • Prepress
  • Photo retouching

b) Document Archiving,Management & Distribution -

With more paperwork being generated than ever before, it is becoming increasingly essential to implement digital archiving and distribution solutions that safeguard vulnerable data which is easily lost or destroyed. And, for many industries there are governmental regulations requiring archiving and protection of this information.

CTI offers solutions that address all the complex issues of digital documentation for a broad user base. Their systems can save time and money (no more faxing, photocopying, mailing, filing, etc.) and enable much more efficient retrieval and distribution (emails, CD databases, remote access) of electronic data.

Potential beneficiaries include:

  • Mortgage brokers
  • Banks
  • Legal offices
  • Hospitals and medical offices
  • Medical billing services
  • Graphics stations
  • Schools
  • Investment houses

c) Data Storage & Backup Solutions -

As more and more data is being created from both traditional sources and new electronic media, the need for safe storage and reliable access is paramount. With almost a decade of field-proven experience in the storage industry, CTI can design a solid repository for their valuable information. RAIDs, network storage, archiving and backup systems can be provided for any scale required, with expandability capabilities built-in for future growth. They work closely with all major storage component manufacturers, enabling them to offer cutting edge solutions.

Targeted markets:

  • Government agencies
  • Insurance providers
  • Financial institutions
  • Healthcare providers
  • Educational institutions
  • Large corporations
  • Retail networks

d) Ruggedized Computer Systems :

The company offers the top names in portable ruggedized computing, from notebooks to storage to mounting systems that perform reliably in even the most difficult field conditions. They also build ruggedized rack mounted systems for either permanent or mobile applications.

Target markets:

  • Industrial
  • Military
  • Government
  • Utilities
  • Field service organizations

Certifications:

  • ISO 9001:2000 certified company for quality management system.
  • ISO 9001 certified company.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×