Crystal Software Solutions Ltd - Stock Valuation and Financial Performance

BSE: 526033 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Crystal Soft. Solns.

M-Cap below 100cr DeciZen not available

Crystal Software Solutions stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.4 Cr.
52-wk low:
2.9
52-wk high:
2.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Crystal Soft. Solns.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % -4.2%-5.6%-9.5%-3%-3.3%7.4%0%-7.9%-6.8%-21.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.60.6000.138.815.31.30.10.10
Sales YoY Gr.--95.9%-100%NA133.3%55,314.3%-60.5%-91.8%-94.4%14.3%-
Adj EPS -0.6-0.6-0.9-0.2-0.30.60-0.6-0.5-1.1-3.3
YoY Gr.-NANANANANA-100%NANANA-
BVPS (₹) 13.99.77.57.277.77.77.16.63.43.4
Adj Net
Profit
-0.3-0.3-0.4-0.1-0.10.30-0.3-0.2-0.6-2
Cash Flow from Ops. -0.1-0.20.2-0.10-0.81.4-0.2-0.1-0.7-
Debt/CF from Ops. -3.6-0.80.8-1.7-5.2-0.20.1-0.9-2.2-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -43.9%2.7%-82.7%14.3%
Adj EPS NANANANA
BVPS-14.5%-13.6%-24%-49.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
-4.3-5.8-9.9-3.1-3.67.70-8.2-7.1-22.9-96.7
Op. Profit
Mgn %
-1.8-57.20-420-136.3-00.2-17.3-234.6-13151.3
Net Profit
Mgn %
-2.1-48.20-435.9-174.70.70-24.2-368.4-738-2033.4
Debt to
Equity
00000.10000.10.1-
Working Cap
Days
1612,746055,34920,2101343721,75527,54821,0700
Cash Conv.
Cycle
1061,839045,22614,694-81,165-70,703-3,97417,15515,1540

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Crystal Software Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) -3.3 -0.5
TTM Sales (₹ Cr.) 0.1 0
BVPS (₹.) 3.4 6.8
Reserves (₹ Cr.) -3 -2
P/BV 0.85 0.42
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.85 / 2.85
All Time Low / High (₹) 0.20 / 22.00
Market Cap (₹ Cr.) 1.4
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 31.6

Management X-Ray of Crystal Soft. Solns.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Crystal Soft. Solns.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales10.920.6000.030.0738.7915.321.260.070.08
Operating Expenses 11.261.011.090.140.1738.8015.281.480.220.18
Manufacturing Costs00000.01000.010.010.02
Material Costs10.930.600000-0.20000
Employee Cost 00000000.060.010.01
Other Costs 0.320.421.090.140.1738.8015.481.400.190.16
Operating Profit -0.33-0.41-1.09-0.11-0.10-0.020.04-0.22-0.16-0.10
Operating Profit Margin (%) -3.0%-68.2%--420.0%-136.0%0.0%0.2%-17.7%-234.0%-130.0%
Other Income 0.040.100.010.030.010.3200.010.010.12
Interest 00000.0100000
Depreciation 0.030.030.030.030.030.020.040.090.100.13
Exceptional Items 000000000-1.51
Profit Before Tax -0.32-0.34-1.10-0.11-0.130.280-0.31-0.24-1.63
Tax 0000000000
Profit After Tax -0.32-0.34-1.10-0.11-0.130.280-0.31-0.24-1.63
PAT Margin (%) -3.0%-55.9%--403.0%-174.0%0.7%0.0%-24.5%-368.0%-2,099.3%
Adjusted EPS (₹)-0.7-0.7-2.2-0.2-0.30.60.0-0.6-0.5-3.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 5.194.853.723.623.493.833.863.553.311.68
Share Capital 4.994.994.994.994.994.994.994.994.994.99
Reserves 0.19-0.14-1.27-1.38-1.50-1.16-1.14-1.44-1.69-3.31
Minority Interest0000000000
Debt0.160.160.160.160.160.160.160.160.160.16
Long Term Debt0.160.160.160.160.160.160.160.160.160.16
Short Term Debt0000000000
Trade Payables0.510.130.170.150.3519.723.551.741.520.44
Others Liabilities 1.891.881.881.891.901.902.112.122.133.36
Total Liabilities 7.757.015.935.815.9025.619.677.577.125.64

Fixed Assets

Gross Block0.750.750.800.800.800.061.251.281.281.78
Accumulated Depreciation0.230.260.270.290.320.030.070.160.260.29
Net Fixed Assets0.520.490.530.500.480.021.181.121.031.49
CWIP 0000000000
Investments 0.990.980.090.090.090.010.010.010.010.01
Inventories0.39000000.200.200.200.20
Trade Receivables3.463.373.373.373.3722.766.123.573.373.37
Cash Equivalents 1.461.261.321.241.201.311.511.311.240.05
Others Assets0.920.910.620.610.761.510.661.371.280.51
Total Assets 7.757.015.935.815.9025.619.677.577.125.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity -0.04-0.200.21-0.09-0.03-0.771.42-0.17-0.07-0.68
PBT -0.32-0.34-1.10-0.11-0.130.280-0.31-0.24-1.63
Adjustment 0.200.050.980.010.04-0.290.040.100.100.04
Changes in Working Capital 0.080.080.3300.06-0.761.350.040.070.9
Tax Paid 0000000.03000
Cash Flow From Investing Activity 0.280-0.160.0100.88-1.19-0.030-0.50
Capex 0.300-0.07000.80-1.19-0.030-0.50
Net Investments -0.020-0.080.0100.080000
Others 0000000000
Cash Flow From Financing Activity -0.01000-0.010-0.04000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-0.0100000
Dividend Paid 0000000000
Others -0.0100000-0.04000
Net Cash Flow 0.23-0.200.05-0.08-0.040.120.20-0.20-0.07-1.18
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)-6.05-6.71-25.77-2.89-3.67.710.03-8.35-7.12-65.18
ROCE (%)-5.86-6.45-24.83-2.77-3.177.40.05-7.99-6.8-61.29
Asset Turnover Ratio1.380.08000.012.460.870.150.010.01
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-2.75N/AN/AN/AN/A
Working Capital Days
Receivable Days1162,0730001233441,40900
Inventory Days7000005581,105942
Payable Days1719600000000

Crystal Software Solutions Ltd Stock News

Crystal Software Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Crystal Soft. Solns. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Crystal Soft. Solns. stood at ₹1.42.
The latest P/E ratio of Crystal Soft. Solns. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Crystal Soft. Solns. as of 01-Jan-1970 05:30 is 0.85.
The 52-week high of Crystal Soft. Solns. is ₹2.85 and the 52-week low is ₹2.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Crystal Soft. Solns. is ₹0.08 ( Cr.) .

About Crystal Software Solutions Ltd

Crystal Software Solutions formerly known as Crystal Audio was founded as a software development company in 1982. The company started work primarily in the solutions production segment, but has grown rapidly to provide services in multiple disciplines. The company has provided solutions to clients based across the globe.

Today the company is a major in providing Software Products, Solutions, and Development.Crystal Software Solutions is looking forward to many years of value addition to its clients.

Products and services offered by the company:

  • ERP Elaborate expiry dates management, First-in-first-out issues, with weighted average costing & multi- warehousing facilities. Other features include Receipt of Goods for Inspection, Authorization of Inspection, Receipt of goods based on Authorization report, Return Defectives to Suppliers, GRN, GRN Returns, (Both these are automatically interfaced to the Accounts Payable & Finance), Sales, Sales Returns (Both these are automatically interfaced to Accounts Receivable & Finance module), Requisitions from other branches, Issue stocks against authorized Requisitions, Stock Adjustments, Issue for Job Work, Returns after Job Work etc.
  • Hospital management Patient Registration, Admission, Beds Allocation, Generating Visit Numbers for Out-Patients, Services provided by the hospital, Packages, Order Entry for Services, Doctor’s Fees Payable is transparently & automatically tracked by the system, Waiver of Doctor’s Fees, Posting of Bed Charges, Pharmacy Issues to Patients & returns if any are tracked (with expiry dates & full control on Inventory), Automatic Billing for ALL services rendered, Collection of deposits, receipts, Final Settlement and Discharge.
  • Manpower Recruitment Features include client details, Agent details, short-listing, generate mailing list, send auto-emails, interview, passport tracking, documents check-list, confirmation by client, medical, immigration clearance, visas, ticketing, Joining Confirmation and various other enquiries & reports.
  • Customer care center/ Service center/ helpdesk Installation, Warranties, Contracts, 3rd party support, Preventive Maintenance, Engineers activities log, Automating the processes for renewing Warranties & Contracts (that are reaching expiry date) for the purpose of obtaining Annual Maintenance Contracts, Help desk ie receiving Complaints & Service Requests (Installation is identified from telephone call within a couple of seconds), Scheduling of Engineer’s visits, Details of Services rendered, Maintaining track of Parts Replaced, Complete Inventory Control, Automatic warning of overdue amounts, Repeat calls etc.
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.