SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Crystal Software Solutions Ltd (526033)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526033 NSE: IT - Software | Small Cap | Crystal Soft. Solns. Share Price

BSE Share Price
Not Listed

Crystal Software Solutions Ltd (526033)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526033 NSE: IT - Software | Small Cap | Crystal Soft. Solns. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹3 / 3
TTM EPS
₹-3.3
TTM Sales
₹0.1 Cr.
Book Value per Share
₹3.4
P/E Ratio
0.00
Industry PE
21.6
Price to Book (P/B)
0.85
Price to Sales (P/S)
18.38
EV/EBITDA
101.28
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-65.18%
Return on Capital Employed (ROCE)
-61.29%
Return on Assets (ROA)
-25.49%
Operating Profit Margin
-130.9%
Net Profit Margin
-2099.28%
Gross Profit Margin
19.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
14.29%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
9.18%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-3 Cr.
Equity
₹5 Cr.
Face Value
₹10
All Time Low / High
₹0.20 / 22.00

Crystal Software Solutions stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % -5.9%-6.5%-24.8%-2.8%-3.2%7.4%0.1%-8%-6.8%-61.3%-

Growth Parameters

Sales 14.60.6000.138.815.31.30.10.10
Sales YoY Gr.--95.9%-100%NA133.3%55,314.3%-60.5%-91.8%-94.4%14.3%-
Adj EPS -0.6-0.6-0.9-0.2-0.30.60-0.6-0.5-1.1-3.3
YoY Gr.-NANANANANA-100%NANANA-
BVPS (₹) 13.99.77.57.277.77.77.16.63.43.4
Adj Net
Profit
-0.3-0.3-0.4-0.1-0.10.30-0.3-0.2-0.6-2
Cash Flow from Ops. -0.1-0.20.2-0.1-0-0.81.4-0.2-0.1-0.7-
Debt/CF from Ops. -3.6-0.80.8-1.7-5.2-0.20.1-0.9-2.2-0.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -43.9%2.7%-82.7%14.3%
Adj EPS NANANANA
BVPS-14.5%-13.6%-24%-49.1%
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
-4.3-5.8-9.9-3.1-3.67.70-8.2-7.1-22.9-96.7
Op. Profit
Mgn %
-1.8-57.20-420-136.3-00.2-17.3-234.6-13151.3
Net Profit
Mgn %
-2.1-48.20-435.9-174.70.70-24.2-368.4-738-2033.4
Debt to
Equity
00000.10000.10.1-
Working Cap
Days
1612,746055,34920,2101343721,75527,54821,0700
Cash Conv.
Cycle
1061,839045,22614,694-81,165-70,703-3,97417,15515,1540

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales10.920.6000.030.0738.7915.321.260.070.08
Operating Expenses > + 11.261.011.090.140.1738.8015.281.480.220.18
Manufacturing Costs00000.01000.010.010.02
Material Costs10.930.600000-0.20000
Employee Cost 00000000.060.010.01
Other Costs > 0.320.421.090.140.1738.8015.481.400.190.16
Operating Profit > -0.33-0.41-1.09-0.11-0.10-0.020.04-0.22-0.16-0.10
Operating Profit Margin (%) -3.0%-68.2%--420.0%-136.0%-0.0%0.2%-17.7%-234.0%-130.0%
Other Income > + 0.040.100.010.030.010.3200.010.010.12
Exceptional Items > 000000000-1.51
Interest > 00000.0100000
Depreciation > 0.030.030.030.030.030.020.040.090.100.13
Profit Before Tax > -0.32-0.34-1.10-0.11-0.130.280-0.31-0.24-1.63
Tax > 0000000000
Profit After Tax -0.32-0.34-1.10-0.11-0.130.280-0.31-0.24-1.63
PAT Margin (%) -3.0%-55.9%--403.0%-174.0%0.7%0.0%-24.5%-368.0%-2,099.3%
Adjusted EPS (₹)-0.7-0.7-2.2-0.2-0.30.60.0-0.6-0.5-3.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Crystal Soft. Solns. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund + 5.194.853.723.623.493.833.863.553.311.68
Share Capital 4.994.994.994.994.994.994.994.994.994.99
Reserves 0.19-0.14-1.27-1.38-1.50-1.16-1.14-1.44-1.69-3.31
Debt +0.160.160.160.160.160.160.160.160.160.16
Long Term Debt0.160.160.160.160.160.160.160.160.160.16
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.510.130.170.150.3519.723.551.741.520.44
Others Liabilities 1.891.881.881.891.901.902.112.122.133.36
Total Liabilities 7.757.015.935.815.9025.619.677.577.125.64

Fixed Assets

Net Fixed Assets +0.520.490.530.500.480.021.181.121.031.49
Gross Block0.750.750.800.800.800.061.251.281.281.78
Accumulated Depreciation0.230.260.270.290.320.030.070.160.260.29
CWIP 0000000000
Investments 0.990.980.090.090.090.010.010.010.010.01
Inventories0.39000000.200.200.200.20
Trade Receivables3.463.373.373.373.3722.766.123.573.373.37
Cash Equivalents 1.461.261.321.241.201.311.511.311.240.05
Others Assets 0.920.910.620.610.761.510.661.371.280.51
Total Assets 7.757.015.935.815.9025.619.677.577.125.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity + -0.04-0.200.21-0.09-0.03-0.771.42-0.17-0.07-0.68
PBT -0.32-0.34-1.10-0.11-0.130.280-0.31-0.24-1.63
Adjustment 0.200.050.980.010.04-0.290.040.100.100.04
Changes in Working Capital 0.080.080.3300.06-0.761.350.040.070.9
Tax Paid 0000000.03-000
Cash Flow From Investing Activity + 0.280-0.160.0100.88-1.19-0.030-0.50
Capex 0.300-0.07000.80-1.19-0.030-0.50
Net Investments -0.020-0.080.0100.080000
Others 0000000000
Cash Flow From Financing Activity + -0.01-0-0-0-0.010-0.04000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0-0.0100000
Dividend Paid 0000000000
Others -0.0100000-0.04000
Net Cash Flow 0.23-0.200.05-0.08-0.040.120.20-0.20-0.07-1.18

Financial Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)-6.05-6.71-25.77-2.89-3.67.710.03-8.35-7.12-65.18
ROCE (%)-5.86-6.45-24.83-2.77-3.177.40.05-7.99-6.8-61.29
Asset Turnover Ratio1.380.08000.012.460.870.150.010.01
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-2.75N/AN/AN/AN/A
Working Capital Days
Receivable Days115.702,072.80000123344.201,409.1000
Inventory Days7.50000004.8058.201,104.70942.40
Payable Days17.5019600000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Crystal Software Solutions Ltd FAQs

The current trading price of Crystal Soft. Solns. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Crystal Soft. Solns. stood at ₹1.42 Cr

The latest P/E ratio of Crystal Soft. Solns. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Crystal Soft. Solns. as of 31-Dec-1969 is 0.85.

The 52-week high of Crystal Soft. Solns. is ₹2.85 and the 52-week low is ₹2.85.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Crystal Soft. Solns. is ₹0.08 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Crystal Software Solutions Ltd

Crystal Software Solutions formerly known as Crystal Audio was founded as a software development company in 1982. The company started work primarily in the solutions production segment, but has grown rapidly to provide services in multiple disciplines. The company has provided solutions to clients based across the globe.

Today the company is a major in providing Software Products, Solutions, and Development.Crystal Software Solutions is looking forward to many years of value addition to its clients.

Products and services offered by the company:

  • ERP Elaborate expiry dates management, First-in-first-out issues, with weighted average costing & multi- warehousing facilities. Other features include Receipt of Goods for Inspection, Authorization of Inspection, Receipt of goods based on Authorization report, Return Defectives to Suppliers, GRN, GRN Returns, (Both these are automatically interfaced to the Accounts Payable & Finance), Sales, Sales Returns (Both these are automatically interfaced to Accounts Receivable & Finance module), Requisitions from other branches, Issue stocks against authorized Requisitions, Stock Adjustments, Issue for Job Work, Returns after Job Work etc.
  • Hospital management Patient Registration, Admission, Beds Allocation, Generating Visit Numbers for Out-Patients, Services provided by the hospital, Packages, Order Entry for Services, Doctor’s Fees Payable is transparently & automatically tracked by the system, Waiver of Doctor’s Fees, Posting of Bed Charges, Pharmacy Issues to Patients & returns if any are tracked (with expiry dates & full control on Inventory), Automatic Billing for ALL services rendered, Collection of deposits, receipts, Final Settlement and Discharge.
  • Manpower Recruitment Features include client details, Agent details, short-listing, generate mailing list, send auto-emails, interview, passport tracking, documents check-list, confirmation by client, medical, immigration clearance, visas, ticketing, Joining Confirmation and various other enquiries & reports.
  • Customer care center/ Service center/ helpdesk Installation, Warranties, Contracts, 3rd party support, Preventive Maintenance, Engineers activities log, Automating the processes for renewing Warranties & Contracts (that are reaching expiry date) for the purpose of obtaining Annual Maintenance Contracts, Help desk ie receiving Complaints & Service Requests (Installation is identified from telephone call within a couple of seconds), Scheduling of Engineer’s visits, Details of Services rendered, Maintaining track of Parts Replaced, Complete Inventory Control, Automatic warning of overdue amounts, Repeat calls etc.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×