CTIL Ltd (532363) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532363 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

CTIL Ltd (532363) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532363 | NSE: | IT - Software | Small Cap

DeciZen - make an informed investing decision on CTIL

Based on:

M-Cap below 100cr DeciZen not available

CTIL stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.9 Cr.
52-wk low:
0.6
52-wk high:
0.6

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of CTIL:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -128.3%3.6%-139.5%127.3%17.8%14.3%5.5%4.3%2.3%1.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.40.27.15.414.319.615.4146.82
Sales YoY Gr.-45.8%-31.4%2,858.3%-24.4%165.6%37.2%-21.5%-8.5%-51.3%-
Adj EPS -1.30-0.23.20.71.20.50.20.10-0.1
YoY Gr.-NA-1250%NA-77.2%59.5%-55.9%-71.2%-66.7%-80%-
BVPS (₹) 0.30.30.13.35.99.51214.514.915.115
Adj Net
Profit
-1.30-0.23.212.210.30.10-0
Cash Flow from Ops. -0.4-0.1-00.6-0.8-1.9-11.20.5-9-4-
Debt/CF from Ops. 0000.2-0-0.4-0.817.7-1.1-2.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 45.1%5%-29.6%-51.3%
Adj EPS NA-57.7%-73.2%-80%
BVPS54.6%20.8%8%1.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-131.15.3-129.6125.712.512.53.91.10.30.1-0.5
Op. Profit
Mgn %
-357.322.8-81.948.226.721.71112.59.816.966.7
Net Profit
Mgn %
-517.14.6-97.745.71815.35.12.20.90.4-12
Debt to
Equity
0000000.40.30.30.2-
Working Cap
Days
2641131481154163364988301,0032,3216,705
Cash Conv.
Cycle
574112-9824134-287747091,3904,712

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - CTIL Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 0
TTM Sales (₹ Cr.) 1.8 14.4
BVPS (₹.) 15 16.2
Reserves (₹ Cr.) 15 19
P/BV 0.04 0.04
PE 0.00 26.20
From the Market
52 Week Low / High (₹) 0.63 / 0.63
All Time Low / High (₹) 0.46 / 38.60
Market Cap (₹ Cr.) 1.9
Equity (₹ Cr.) 30.8
Face Value (₹) 10
Industry PE 29.3

Management X-Ray of CTIL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of CTIL - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of CTIL

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales0.240.350.247.105.3714.2619.5615.3514.046.84
Operating Expenses 1.220.280.463.683.9411.1717.4413.4312.725.69
Manufacturing Costs0.010000.190.370.280.224.100.04
Material Costs000000-4.140.290.37-0.42
Employee Cost 0.570.180.241.292.206.404.951.370.910.87
Other Costs 0.640.100.222.391.544.4016.3411.547.335.20
Operating Profit -0.970.07-0.223.421.443.102.121.921.331.15
Operating Profit Margin (%) -396.0%19.9%-92.6%48.2%26.7%21.7%10.8%12.5%9.4%16.9%
Other Income 0.040.0100.030.060.050.050.1600
Interest 0.080000.030.020.621.341.061.01
Depreciation 0.320.060.030.090.280.930.560.340.210.13
Exceptional Items 0000000000
Profit Before Tax -1.330.01-0.253.361.192.190.990.400.060.01
Tax 0000.120.220.010.010.02-0.03-0.01
Profit After Tax -1.330.01-0.253.240.962.180.980.390.090.02
PAT Margin (%) -544.0%2.6%-105.0%45.7%18.0%15.3%5.0%2.5%0.6%0.3%
Adjusted EPS (₹)-1.30.0-0.33.20.71.20.50.20.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 0.300.310.053.309.5120.2222.9732.5338.9446.47
Share Capital 101010101318.5019.1622.3926.2230.77
Reserves -9.70-9.69-9.95-6.70-3.491.723.8210.1512.7315.70
Minority Interest0000000000
Debt0000.130.030.688.978.529.8610.51
Long Term Debt0000.130.030.6800.020.010
Short Term Debt0000008.978.509.8510.50
Trade Payables0.0300.041.492.703.995.154.291.031.23
Others Liabilities 0.020.020.022.011.258.9611.979.6611.855.10
Total Liabilities 0.360.330.126.9213.4933.8449.065561.6963.30

Fixed Assets

Gross Block1.531.441.071.773.743.747.6810.709.929.13
Accumulated Depreciation1.311.311.041.141.412.342.903.243.453.58
Net Fixed Assets 0.220.130.030.632.321.404.797.466.475.55
CWIP 0000000000
Investments 0000010.528.8711.5611.3411.34
Inventories0000004.143.853.473.89
Trade Receivables0.010.170.013.655.1617.3527.8027.8032.4233.84
Cash Equivalents 0.100.030.071.861.460.740.471.131.551.75
Others Assets 0.030.010.010.794.543.8433.196.446.94
Total Assets 0.360.330.126.9213.4933.8449.065561.6963.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity -0.42-0.09-00.55-0.75-1.92-11.210.48-8.95-3.98
PBT -1.330.01-0.253.240.962.180.980.390.060.01
Adjustment 0.850.070.060.160.490.940.560.3410.92
Changes in Working Capital 0.14-0.170.19-2.85-2.2-5.04-12.69-0.19-10-4.91
Tax Paid -0.08-0-0000-0.05-0.0600
Cash Flow From Investing Activity -0.010.020.041.110.450.542.660.654.18-3.96
Capex -0.010.020.04-0.69-1.97-0.01-1.22-3.0200
Net Investments 00000-10.521.65-2.700.230
Others 0001.812.4211.062.226.363.95-3.96
Cash Flow From Financing Activity -0.12000.13-0.100.658.29-0.475.188.15
Net Proceeds from Shares 000000003.837.50
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.12000.13-0.100.658.29-0.471.350.65
Net Cash Flow -0.55-0.070.041.79-0.40-0.73-0.260.660.420.20

Finance Ratio

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-145.152.98-139.82193.4817.6417.354.861.390.250.06
ROCE (%)-128.263.63-139.52127.3417.7814.345.464.342.311.86
Asset Turnover Ratio0.211.021.092.020.530.60.470.290.240.11
PAT to CFO Conversion(x)N/A-9N/A0.17-0.78-0.88-11.441.23-99.44-199
Working Capital Days
Receivable Days3494137942992884216617831,768
Inventory Days700000779595197
Payable Days000000-4035,8712,604-980

CTIL Ltd Stock News

CTIL Ltd FAQs

The current trading price of CTIL on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of CTIL stood at ₹1.94.
The latest P/E ratio of CTIL as of 31-Dec-1969 is 0.00.
The latest P/B ratio of CTIL as of 31-Dec-1969 is 0.04.
The 52-week high of CTIL is ₹0.63 and the 52-week low is ₹0.63.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CTIL is ₹1.79 ( Cr.) .

About CTIL Ltd

Comp-U-Learn Tech India (CTIL) was incorporated as a private limited company on April 22, 1997 under the Indian Companies Act, 1956 and was converted into public limited company on 10th of January, 2000. The company went for an IPO (initial public offering) in the year 2000 of a size of Rs 2.5 crore and the issue was oversubscribed 11 times. CTIL has established a reputation of highly-skilled professionals with in-depth business domain knowledge. Comp-U-Learn Tech India (CTIL) was established to provide cutting-edge information technology training to businesses and individuals through highly-focused, cost-effective and customised programs. It offers programs in web and client/server computing for both beginning and experienced participants. Each program is designed, developed and reviewed with the sole objective of furnishing with the skills and know-how to develop solutions to real-world problems.In 2012 the company changed its name from Comp-u-Learn Tech India Ltd to CTIL Ltd.

In 2000, Comp-U-Learn India entered into MoU with US-based Lending space, to develop comprehensive business process solution for the home mortgage business.

Services:

• Internet-based solutions • Education and training • e-Commerce solutions • Software design/development • Web designing/development

Subsidiaries:

• CTIL Infrastructure - CTIL Infrastructure - a Infrastructure arm and wholly-owned subsidiary of Comp-U-Learn Tech setting up 405 MWs coal-fired thermal power project near JIRAL Village, Bhuban block, Kamakhayanagar, Tahasil, Dhenkanal District, Orissa State. â€¢ SPRY Resources India - Spry Resources India is an ISO 9001 level 2000 company and a subsidiary of Comp-U-Learn with 55% stake held by later. It provides custom software services in e-Governance, internet/intranet/extranet applications, multi-tier and client-server applications, Groupware and workflow applications, ERP, etc.

• ACE BPO Services - ACE BPO Services Pvt. Ltd. is a subsidiary of Comp-U-Learn Tech India Ltd. in which later holds 60% stake. ACE BPO is a healthcare focused IT enabled services company promoted by healthcare and management professionals.

• Comp-U-Learn Middle East FZC. - Comp-U-Learn Middle East FZC (CME) is a majority owned subsidiary of the company in UAE formed as major growth initiative in a bid to build a global independent company specialized in providing high quality e-governance, computer education, healthcare BPO, school management systems, software and business consulting services in Middle East, African Countries.

• ASTUS Technologies Inc USA - Astus Technologies Inc. USA, a wholly-owned subsidiary in USA promoted with major thrust on bringing inorganic growth and business leverages in the long-term.

• Comp-U-Learn Hong Kong - Comp-U-Learn Hong Kong is a wholly-owned subsidiary formed as multi-purpose vehicle. It is expected to serve as growth oriented vehicle in two ways: One, propagation and development of business in e-governance and e-learning space in Hong Kong, Singapore, Malaysia and other nations, and two, as a vehicle for mobilisation of funds through accessing capital markets for funding growth initiatives of the company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×