MoneyWorks4Me

Cyberscape Multimedia Ltd (532364)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532364 NSE: IT - Software | Small Cap | CyberscapeMultimedia Share Price

BSE Share Price
Not Listed

Cyberscape Multimedia Ltd (532364)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532364 NSE: IT - Software | Small Cap | CyberscapeMultimedia Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹0
52-Week Low / High
₹3 / 3
TTM EPS
₹3.7
TTM Sales
₹0 Cr.
Book Value per Share
₹3.6
P/E Ratio
0.78
Industry PE
20.2
Price to Book (P/B)
0.80
Price to Sales (P/S)
102.41
EV/EBITDA
-25.87
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
35.41%
Return on Capital Employed (ROCE)
-6.26%
Return on Assets (ROA)
40.09%
Operating Profit Margin
-397.5%
Net Profit Margin
2235.12%
Gross Profit Margin
-398.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
733.33%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
17.99%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-6 Cr.
Equity
₹10.1 Cr.
Face Value
₹10
All Time Low / High
₹0.14 / 77.95

Cyberscape Multimedia stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % ⓘ-6%1.2%-2.3%-9.7%-10.3%-3.8%-200.9%0%-6.1%-38.9%-
Value Creation
Index ⓘ
-1.4-0.9-1.2-1.7-1.7-1.3NANA-1.4-3.8-

Growth Parameters ⓘ

Sales ⓘ1.70.70.81.2000000.30
Sales YoY Gr.--60.8%16.4%51.3%-97.5%0%33.3%-50%50%733.3%-
Adj EPS ⓘ-0.40.2-0.2-0.6-0.3-0.2-5.5-00.6-1.3-0.3
YoY Gr.-NA-215%NANANANANANA-300%-
BVPS (₹) ⓘ6.97.16.86.25.65.5-0-0.13.62.7-0.1
Adj Net
Profit ⓘ
-0.40.2-0.2-0.6-0.3-0.2-5.5-00.6-1.3-0
Cash Flow from Ops. ⓘ-0.1-0.3-0.1-0.4-0.5-0-0.1-0-0-0.4-
Debt/CF from Ops. ⓘ-5.2-0-0.1-0.1-0-1.8-10-4-0.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-19.2%52.8%84.2%733.3%
Adj EPS ⓘNANANA-300%
BVPSⓘ-9.8%-13.5%NA-25.6%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity % ⓘ
-5.92.9-3.4-9.4-5.1-3.1-20345.135.4-39.8-22.6
Op. Profit
Mgn % ⓘ
-17.5-46.3-19.6-48-397.6-265.1-12667.2-97.6-395.3-81.5-66.7
Net Profit
Mgn % ⓘ
-24.830.1-30-52.4-937.7-656.5-12591.5-1012234.9-514.2-INF
Debt to
Equity ⓘ
000000-1.60000
Working Cap
Days ⓘ
4931,2161,01162320,80424,4837,3734203391492,018
Cash Conv.
Cycle ⓘ
4221,03087557319,99923,5637,0040092-248

Valuation of CyberscapeMultimedia - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18
Sales0.040.020.03
Operating Expenses > ⓘ + 5.620.050.14
Manufacturing Costs00.010.03
Material Costs000
Employee Cost 000
Other Costs > ⓘ 5.620.040.11
Operating Profit > ⓘ -5.58-0.02-0.11
Operating Profit Margin (%) -12,668.5%-98.1%-397.0%
Other Income > ⓘ + 000
Exceptional Items > ⓘ 000
Interest > ⓘ 000
Depreciation > ⓘ 0.0100
Profit Before Tax > ⓘ -5.58-0.02-0.11
Tax > ⓘ -0.040-0.75
Profit After Tax -5.54-0.020.64
PAT Margin (%) -12,591.2%-101.0%2,235.1%
Adjusted EPS (₹)-5.5-0.03.7
Dividend Payout Ratio (%)0%0%0%
PARTICULARSMar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + -0.05-0.063.68
Share Capital ⓘ 10.1010.1010.10
Reserves ⓘ -10.15-10.17-6.43
Debt +0.0800
Long Term Debt000
Short Term Debt0.0800
Minority Interest000
Trade Payables000
Others Liabilities ⓘ 0.040.12-0.54
Total Liabilities ⓘ 0.070.053.14

Fixed Assets

Net Fixed Assets ⓘ +002.68
Gross Block04.974.97
Accumulated Depreciation04.972.30
CWIP ⓘ 000
Investments ⓘ 000.43
Inventories000
Trade Receivables000
Cash Equivalents 0.030.030.01
Others Assets ⓘ 0.040.030.03
Total Assets ⓘ 0.070.053.14
PARTICULARSMar'16Mar'17Mar'18
Cash Flow From Operating Activity ⓘ + -0.07-0.02-0.02
PBT ⓘ -5.58-0.023.74
Adjustment ⓘ 3.87-0-3.86
Changes in Working Capital ⓘ 1.660.010.1
Tax Paid ⓘ -000
Cash Flow From Investing Activity ⓘ + 0-00
Capex 000
Net Investments 000
Others ⓘ 0-00
Cash Flow From Financing Activity ⓘ + 0.030.01-0
Net Proceeds from Shares ⓘ 000
Net Proceeds from Borrowing ⓘ 000
Interest Paid ⓘ 000
Dividend Paid ⓘ 000
Others ⓘ 0.030.01-0
Net Cash Flow ⓘ -0.03-0-0.02
PARTICULARSMar'16Mar'17Mar'18
Ratios
ROE (%)N/AN/A35.41
ROCE (%)N/AN/A-6.26
Asset Turnover Ratio0.660.390.02
PAT to CFO Conversion(x)N/AN/A-0.03
Working Capital Days
Receivable Days000
Inventory Days000
Payable Days000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cyberscape Multimedia Ltd FAQs

The current trading price of CyberscapeMultimedia on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of CyberscapeMultimedia stood at ₹2.93 Cr

The latest P/E ratio of CyberscapeMultimedia as of 31-Dec-1969 is 0.00.

The latest P/B ratio of CyberscapeMultimedia as of 31-Dec-1969 is -54.51.

The 52-week high of CyberscapeMultimedia is ₹2.90 and the 52-week low is ₹2.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CyberscapeMultimedia is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Cyberscape Multimedia Ltd

Cyberscape Multimedia Ltd. is a limited company incorporated under the Company’s Act 1956 on July 1,1996 as a private limited company and later on converted into public limited company on 23rd February 2000.

The main objective of incorporating the company was for the business in Information Technology in a corporate form of business organization. Earlier, the business was carried out under the following firms; namely Aces Technologies and Aces Consultants registered under the Partnership Act on 1st August 1989 and 1st April 1991 respectively.

The above companies in order to synergise the efforts and for consolidation of nationwide activities have decided to convert into a limited company for the corporate governance, the absolute transparency of financial status, accounts etc. which is required when dealing globally. The company has plans to enhance its activities by opening offices in Singapore and USA to cater to the far east and western markets.

Milestones

  • 1981 - Z- 80 based Offline Phototypesetting terminal -- The first ever indigenously designed computer with Indian script entry facility.
  • 1983- Asterix Publishing SystemThe first ever publishing system based on the above terminal for Indian script publishing compatible with the following backend phototypesetters like AM Varityper, Linotype, Monotype, Bobst, Compugraphics and AlphaComp. 
  • 1985-PC-Mate a Z - 80 based plug-in card for IBM PCs -- The first ever IBM PC compatible PC plug in card for composing Indian languages on the PC and in some senses a precursor to the GIST card.
  • 1988 - Asterix Publishing Software -- The first ever Hindi WYSIWYG Page Composing software for Ventura GEM (DOS).
  • 1991 - Akruti for Windows -- The first ever Windows (3.1) based Indian script software. 
  • 1995 - Akruti - 95 (Publisher) -- The first Windows 95 compatible Indian script software for DTP.
  • 1996 - Akruti - 95 (Office) -- The first Bi-lingual Indian script software for database / data processing.
  • 1996 - Akruti - 95 (Personal) -- The first low cost Indian script software for SOHO use.
  • 1996 - Akruti - 95 (Web Publisher) for Internet site creation in Indian scripts -- The first ever Indian script WWW publishing technology developed.
  • 1996 - Indian Scripts site on Internet -- The first ever site hosting Indian language publications on the Internet launched using Langscape technology
  • 1997 - Application packages in Indian Scripts -- The first ever suite of application packages in Indian scripts like WINBANK, SHUBH-LABH, SILKSOFT, MAPINFO Karnataka with co-developers. 
  • 1997 - CMPL shortlisted by Election Commission -- CMPL is one of the three vendors shorlisted by the Election Commission for supply of an ISCII compatible Indian Script Database software for electoral rolls revision.
  • 1998 -Platform independant browsing using TRUEDOC technology -- A new technology called TrueDoc has been introduced by Bitstream and Netscape and supported by a many companies. It has implemented this for Indian scripts.
  • 1999 - Launch of shareware version of Akruti Freedom & Shubh LabhIn order for Indian script usage to pick up we intend launching the shareware versions of Akruti Freedom & Shubh Labh, which will generate demand for the full versions.
  • 2000 -Multimedia Interactive TV Kiosks with Indian language interface -- Development is on for a multimedia Interactive TV Kiosk browser and server software. This can be widely used at public places for information and entertainment. This will have a potential in the government, travel and tourism and hospitality sectors.
  • 2001 -cyBANK and cyCRED software for banking and micro-credit institutions with Indian language interface.
  • 2002 -cyDOCS and cyKNIT web based software for Document Management and Knowledge Management for enterprise wide integration launched.
  • 2003 -e-Karyalaya, an e-Administration and basic e-Governance framework software for state government departments and public sector enterprises with an Indian language interface launched.

Products and services offered by the company:

  • Akruti Software
  • Banking Software
  • Web Development
  • Multimedia
  • cyDOCS
  • Info. Kiosks
  • WAP Services
You have 39 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now