SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

eMudhra Ltd (EMUDHRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543533 NSE: EMUDHRA IT - Software | Small Cap | eMudhra Share Price

₹468.25 1.65 (0.35%)

As on 04-Jun'26 16:59

eMudhra Ltd (EMUDHRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543533 NSE: EMUDHRA IT - Software | Small Cap | eMudhra Share Price

₹468.25 1.65 (0.35%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3,878 Cr.
Current Price
₹468.3
52-Week Low / High
₹366 / 842
TTM EPS
₹3.9
TTM Sales
₹269 Cr.
Book Value per Share
₹67.9
P/E Ratio
119.71
Lower than its 5-year historical median
Industry PE
22.2
Price to Book (P/B)
6.90
Lower than its 5-year historical median
Price to Sales (P/S)
14.43
Lower than its 5-year historical median
EV/EBITDA
63.13
Lower than its 5-year historical median
Dividend Yield
0.34%
Profitability Efficiency
Return on Equity (ROE)
5.91%
Outperforms industry median
Return on Capital Employed (ROCE)
8.01%
Outperforms industry median
Return on Assets (ROA)
5.11%
Operating Profit Margin
18.9%
Net Profit Margin
12.06%
Gross Profit Margin
22.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
32.38%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
52.71%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
73.49%
Asset Quality
Promoter Holding
54.40%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹521 Cr.
Equity
₹41.4 Cr.
Face Value
₹5
All Time Low / High
₹206.90 / 1023.55

eMudhra stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Semi Strong
Q.1 Is eMudhra Ltd a good quality company?
eMudhra Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does eMudhra Ltd performance compare with that of its Peers?
Q.1 Revenue growth of eMudhra Ltd vs industry peers?
eMudhra Ltd revenue CAGR is 14.52%, compared to the industry median CAGR of 2.48%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of eMudhra Ltd?
Promoters hold 54.40% of the eMudhra Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of eMudhra Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 4.89% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
eMudhra Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 20.5%13%16.4%14.3%17.3%29.5%12.3%7.3%5%8%-
Value Creation
Index
0.5-0.10.20.00.21.1-0.1-0.5-0.6-0.4-

Growth Parameters

Sales 66.673.390103109153164183203269269
Sales YoY Gr.-10.1%22.8%14.5%6.1%39.9%7.2%11.7%10.8%32.4%-
Adj EPS 1.31.81.71.62.14.32.62.52.33.93.9
YoY Gr.-33.6%-6.7%-4.2%33.8%100.5%-40.6%-1.2%-10.7%73.3%-
BVPS (₹) 6.47.58.910.512.516.840.663.264.567.967.9
Adj Net
Profit
9.412.611.711.21530.119.920.918.732.332
Cash Flow from Ops. 22.54.815.311.229.53617.524.93853.1-
Debt/CF from Ops. 0.33.32.13.51.11.30000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 16.8%19.7%17.9%32.4%
Adj EPS 12.6%12.8%15.2%73.3%
BVPS30.1%40.4%18.7%5.2%
Share Price - - 5% -37.6%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
15.419.917.714.716.9278.94.93.55.85.8
Op. Profit
Mgn %
24.826.825.821.525.535.422.621.116.418.919.7
Net Profit
Mgn %
14.117.11310.913.819.712.211.49.21212.1
Debt to
Equity
0.10.30.50.50.30.400000
Working Cap
Days
506680102110115161178177164114
Cash Conv.
Cycle
1113203638161531492280

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales677390103109153164183203269
Operating Expenses > + 505467818299127145170218
Manufacturing Costs14476410152436
Material Costs24142023182929343245
Employee Cost 17192627333849575860
Other Costs > 9171723242839395678
Operating Profit > 17202322285437383351
Operating Profit Margin (%) 24.8%26.7%25.7%21.5%25.4%35.4%22.6%20.9%16.3%18.8%
Other Income > + 01000168910
Exceptional Items > 0-6-20000000
Interest > 0011153202
Depreciation > 447771112151516
Profit Before Tax > 1391415213927292743
Tax > 41445978811
Profit After Tax 981011153020211932
PAT Margin (%) 14.1%11.0%11.4%11.1%13.9%19.6%12.2%11.3%9.2%12.1%
Adjusted EPS (₹)1.31.11.41.52.14.22.52.52.33.9
Dividend Payout Ratio (%)0%0%0%0%0%29.50%50%50.20%55.50%32%

Valuation of eMudhra - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 6561718296127317523534562
Share Capital 56444444444439414141
Reserves 101827385283278482493521
Debt +616313726360000
Long Term Debt011192722200000
Short Term Debt6512104170000
Minority Interest0000000000
Trade Payables024431720191845
Others Liabilities 1291317394330334661
Total Liabilities 8388119140164222367575598669

Fixed Assets

Net Fixed Assets +4441504410496122150190182
Gross Block69708685151154192227267275
Accumulated Depreciation25293641475870777892
CWIP 1621394314728010
Investments 17172221192273120285305
Inventories0001021312
Trade Receivables351218143135475262
Cash Equivalents 1072259451772627
Others Assets 8101115183244504480
Total Assets 8388119140164222367575598669

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 2251511293617253853
PBT 1391415213927292743
Adjustment 446671214161315
Changes in Working Capital 9-7-2-63-9-10-1641
Tax Paid -3-2-4-5-1-6-14-4-6-7
Cash Flow From Investing Activity + -20-7-35-17-30-37-127-62-164-42
Capex -19-7-30-18-32-29-53-31-27-18
Net Investments 0-0000-5-4829-5723
Others -10-512-3-26-59-80-47
Cash Flow From Financing Activity + 5-214640120180-11-10
Net Proceeds from Shares 40000016120000
Net Proceeds from Borrowing 0-188-5-2-29000
Interest Paid -0000-0-2-2-2-00
Dividend Paid 000000-10-10-10-10
Others 1-17-394-0-9-00
Net Cash Flow 7-4-5-13-110142-1360

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)24.7116.6117.9316.8118.8529.259.184.913.535.91
ROCE (%)20.5312.9916.3914.2617.2729.5312.337.275.048.01
Asset Turnover Ratio0.910.860.870.80.720.790.560.390.350.42
PAT to CFO Conversion(x)2.440.631.511.931.20.851.1921.66
Working Capital Days
Receivable Days15.5020.1036.3053.7052.7052.9072.60818977.70
Inventory Days3.8021.301.601.602.403.1043.902.40
Payable Days16.203055.7061.2064.30125.10232.70213.50210.50256.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

eMudhra Ltd FAQs

The current trading price of eMudhra on 04-Jun-2026 16:59 is ₹468.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of eMudhra stood at ₹3,877.7 Cr

The latest P/E ratio of eMudhra as of 03-Jun-2026 is 119.7.

The latest P/B ratio of eMudhra as of 03-Jun-2026 is 6.90.

The 52-week high of eMudhra is ₹842.2 and the 52-week low is ₹365.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of eMudhra is ₹269 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that eMudhra Ltd is a average quality company.

The key valuation ratios of eMudhra Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of eMudhra Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About eMudhra Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×