eMudhra Ltd (EMUDHRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543533 | NSE: EMUDHRA | IT - Software | Small Cap

eMudhra Share Price

617.30 -6.30 -1.01%
as on 05-Dec'25 13:40

eMudhra Ltd (EMUDHRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543533 | NSE: EMUDHRA | IT - Software | Small Cap

DeciZen - make an informed investing decision on eMudhra

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

eMudhra stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
224.87
Market Cap:
5,164.1 Cr.
52-wk low:
602.5
52-wk high:
1,023.6

Is eMudhra Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of eMudhra: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
eMudhra Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.3%20.5%13%16.4%14.3%17.3%29.5%12.3%7.3%5%-
Value Creation
Index
0.00.50.00.20.10.31.1-0.1-0.5-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 43.566.673.390103109153164183203225
Sales YoY Gr.-53.2%10.1%22.8%14.5%6.1%39.9%7.2%11.7%10.8%-
Adj EPS 0.91.31.81.71.62.14.32.62.52.32.8
YoY Gr.-45.7%33.6%-6.7%-4.2%33.8%100.5%-40.6%-1.2%-10.7%-
BVPS (₹) 5.16.47.58.910.512.516.840.663.264.566.8
Adj Net
Profit
5.69.412.611.711.21530.119.920.918.723
Cash Flow from Ops. 12.822.54.815.311.229.53617.524.938-
Debt/CF from Ops. 00.33.32.13.51.11.3000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.7%14.5%9.9%10.8%
Adj EPS 10.5%7.1%-19.4%-10.7%
BVPS32.6%43.9%56.6%2.1%
Share Price - - 26.1% -30.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.615.419.917.714.716.9278.94.93.54.2
Op. Profit
Mgn %
23.124.826.825.821.525.535.422.621.116.417.5
Net Profit
Mgn %
1314.117.11310.913.819.712.211.49.210.2
Debt to
Equity
00.10.30.50.50.30.40000
Working Cap
Days
73506680102110115161178177131
Cash Conv.
Cycle
14111320363816153149103

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - eMudhra Ltd.

Standalone Consolidated
TTM EPS (₹) 2.8 11.5
TTM Sales (₹ Cr.) 225 606
BVPS (₹.) 66.8 98.2
Reserves (₹ Cr.) 512 772
P/BV 9.33 6.35
PE 224.87 54.35
From the Market
52 Week Low / High (₹) 602.50 / 1023.55
All Time Low / High (₹) 206.90 / 1023.55
Market Cap (₹ Cr.) 5,164
Equity (₹ Cr.) 41.4
Face Value (₹) 5
Industry PE 29.2

Management X-Ray of eMudhra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of eMudhra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of eMudhra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales43677390103109153164183203
Operating Expenses 33505467818299127145170
Manufacturing Costs1144764101524
Material Costs15241420231829293432
Employee Cost 10171926273338495758
Other Costs 791717232428393956
Operating Profit 10172023222854373833
Operating Profit Margin (%) 23.1%24.8%26.7%25.7%21.5%25.4%35.4%22.6%20.9%16.3%
Other Income 0010001689
Interest 0001115320
Depreciation 34477711121515
Exceptional Items 00-6-2000000
Profit Before Tax 713914152139272927
Tax 2414459788
Profit After Tax 69810111530202119
PAT Margin (%) 13.0%14.1%11.0%11.4%11.1%13.9%19.6%12.2%11.3%9.2%
Adjusted EPS (₹)0.91.31.11.41.52.14.22.52.52.3
Dividend Payout Ratio (%)0%0%0%0%0%0%29%50%50%55%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 566561718296127317523534
Share Capital 56564444444444394141
Reserves 1101827385283278482493
Minority Interest0000000000
Debt061631372636000
Long Term Debt001119272220000
Short Term Debt0651210417000
Trade Payables20244317201918
Others Liabilities 512913173943303346
Total Liabilities 638388119140164222367575598

Fixed Assets

Gross Block4969708685151154192227267
Accumulated Depreciation20252936414758707778
Net Fixed Assets 294441504410496122150190
CWIP 816213943147280
Investments 1617172221192273120285
Inventories1000102131
Trade Receivables33512181431354752
Cash Equivalents 310722594517726
Others Assets 481011151832445044
Total Assets 638388119140164222367575598

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1322515112936172538
PBT 713914152139272927
Adjustment 34466712141613
Changes in Working Capital 49-7-2-63-9-10-164
Tax Paid -1-3-2-4-5-1-6-14-4-6
Cash Flow From Investing Activity -12-20-7-35-17-30-37-127-62-164
Capex -10-19-7-30-18-32-29-53-31-27
Net Investments 00-0000-5-4829-57
Others -1-10-512-3-26-59-80
Cash Flow From Financing Activity -25-214640120180-11
Net Proceeds from Shares 04000001612000
Net Proceeds from Borrowing -00-188-5-2-2900
Interest Paid -0-0000-0-2-2-2-0
Dividend Paid 0000000-10-10-10
Others -21-17-394-0-9-0
Net Cash Flow -07-4-5-13-110142-136

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.8324.7116.6117.9316.8118.8529.259.184.913.53
ROCE (%)13.320.5312.9916.3914.2617.2729.5312.337.275.04
Asset Turnover Ratio0.720.910.860.870.80.720.790.560.390.35
PAT to CFO Conversion(x)2.172.440.631.511.931.20.851.192
Working Capital Days
Receivable Days25162036545353738189
Inventory Days6421222344
Payable Days341630566164125233214211

eMudhra Ltd Stock News

eMudhra Ltd FAQs

The current trading price of eMudhra on 05-Dec-2025 13:40 is ₹617.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of eMudhra stood at ₹5,164.1.
The latest P/E ratio of eMudhra as of 04-Dec-2025 is 224.9.
The latest P/B ratio of eMudhra as of 04-Dec-2025 is 9.33.
The 52-week high of eMudhra is ₹1,023.6 and the 52-week low is ₹602.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of eMudhra is ₹225.1 ( Cr.) .

About eMudhra Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×