MoneyWorks4Me

Equippp Social Impact Technologies Ltd (EQUIPPP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590057 NSE: EQUIPPP IT - Software | Small Cap | Equippp SocialImpact Share Price

₹23.50 0.07 (0.30%)

As on 15-Sep'26 16:59

Equippp Social Impact Technologies Ltd (EQUIPPP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590057 NSE: EQUIPPP IT - Software | Small Cap | Equippp SocialImpact Share Price

₹23.50 0.07 (0.30%)

As on 15-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹242 Cr.
Current Price
₹23.5
52-Week Low / High
₹14 / 25
TTM EPS
₹0.1
TTM Sales
₹48 Cr.
Book Value per Share
₹1
P/E Ratio
163.54
Industry PE
20.8
Price to Book (P/B)
22.46
Lower than its 5-year historical median
Price to Sales (P/S)
5.03
Lower than its 5-year historical median
EV/EBITDA
70.10
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
7.55%
Outperforms industry median
Return on Capital Employed (ROCE)
12.83%
Outperforms industry median
Return on Assets (ROA)
3.15%
Operating Profit Margin
27.3%
Net Profit Margin
8.15%
Gross Profit Margin
19.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-32.62%
Operating Profit Growth (1 Year)
-
2066.67%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
87.35%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹10.3 Cr.
Face Value
₹1
All Time Low / High
₹0.21 / 791.00

Equippp Social Impact Technologies stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Semi Strong
Q.1 Is Equippp Social Impact Technologies Ltd a good quality company?
Equippp Social Impact Technologies Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Equippp Social Impact Technologies Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Equippp Social Impact Technologies Ltd vs industry peers?
Equippp Social Impact Technologies Ltd revenue CAGR is -37.43%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Equippp Social Impact Technologies Ltd?
Promoters hold 87.35% of the Equippp Social Impact Technologies Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Equippp Social Impact Technologies Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 31.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Equippp Social Impact Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -151.3%0%0%0%0%0%-64.4%4.4%-0.4%1%-
Value Creation
Index
NANANANANANA-5.6-0.7-1.0-0.9-

Growth Parameters

Sales 0.71.50.720001.51.91.32
Sales YoY Gr.-124.2%-52.7%190%-100%NANANA24.7%-32.6%-
Adj EPS -0.4-0.1-0-0.1-09.8-0.20-0-00
YoY Gr.-NANANANANA-101.7%NA-133.3%NA-
BVPS (₹) -2.3-2.4-2.4-2.5-2.5-10.70.70.70.60.6
Adj Net
Profit
-3.4-1-0.1-0.6-0.33-1.80.3-0.2-0.40
Cash Flow from Ops. 1.5-0.92.8-0.7-0.6-2.6-0.20.4-0.90.1-
Debt/CF from Ops. 14.3-26.77.6-32.2-34.9-0.9-3.33.6-267.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.5%NANA-32.6%
Adj EPS NANANANA
BVPSNANA-1.5%-6%
Share Price 31.2% -17.3% -3.6% 31.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
17.24.40.42.51.3-24.7-55.83.9-2.2-6.51.6
Op. Profit
Mgn %
-82.8-38-60.7-22.500038.511.926.829.1
Net Profit
Mgn %
-509.2-68.4-14-28.800018-8-34.16.3
Debt to
Equity
-1-1-0.9-0.9-0.9-7.40.10.20.31.2-
Working Cap
Days
1,5215071,19644100099290692385
Cash Conv.
Cycle
-412-219229600082237521193

Valuation of Equippp SocialImpact - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'22Mar'23Mar'24Mar'25
Sales106295551560741300227
Operating Expenses > + 752354558092001261125
Manufacturing Costs44202350334691120000
Material Costs0000000000
Employee Cost 161623950013
Other Costs > 29268945212290012
Operating Profit > 316096-248-1264-1102
Operating Profit Margin (%) 29.6%20.3%17.5%-44.3%-168.0%3.2%-37.8%4.9%27.3%
Other Income > + 172181220000
Exceptional Items > 000000-2000
Interest > 0011010001
Depreciation > 5718722941000
Profit Before Tax > 275980-303-1442-30-01
Tax > 227-8300001
Profit After Tax 245773-295-1461-30-01
PAT Margin (%) 22.9%19.4%13.2%-52.7%-196.0%1.1%-18.0%-15.0%8.2%
Adjusted EPS (₹)8.417.420.9-84.4-42.00.2-0.30.0-0.00.1
Dividend Payout Ratio (%)11.90%11.50%9.60%0%0%0%0%0%0%0%
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 8625642016517407779
Share Capital 14173535354910101010
Reserves 72239385130-18-9-4-3-4-2
Debt +0010371129
Long Term Debt0010371129
Short Term Debt0000000000
Minority Interest1030000005
Trade Payables91414236100001
Others Liabilities 91118118120114
Total Liabilities 1052814551993469891027

Fixed Assets

Net Fixed Assets +202417710669128888
Gross Block283620419314815999914
Accumulated Depreciation8122787791471125
CWIP 136320000001
Investments 324160000000
Inventories2000000000
Trade Receivables41140117398250128
Cash Equivalents 20505716370105
Others Assets 1875738-46250005
Total Assets 1052814551993469891027
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -6-267278-15-13-00-1-1
PBT 265980-303-1442-30-01
Adjustment 821942511381005
Changes in Working Capital -41-84-21-4418-222-0-1-7
Tax Paid -1-3-61-2-00000
Cash Flow From Investing Activity + -14-62-175-100-1-16-8-0-0-1
Capex -12-48-169-108-0-7-8-0-0-1
Net Investments -3-1479000000
Others 10-13-1-0-90000
Cash Flow From Financing Activity + 39118110-112338107
Net Proceeds from Shares 42121114-10290000
Net Proceeds from Borrowing -2-01-025-2117
Interest Paid -0000000-0-0-1
Dividend Paid -1-3-8-8000000
Others -0-03-10010000
Net Cash Flow 19307-32-134-01-15
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)42.233.4121.53-101.12-160.494.94-12.673.93-4.097.55
ROCE (%)46.2734.8323.81-103.01-154.148.32-10.324.32-1.9112.83
Asset Turnover Ratio1.531.531.51.710.642.5200.180.190.39
PAT to CFO Conversion(x)-0.25-0.460.99N/AN/A-13N/AN/AN/A-1
Working Capital Days
Receivable Days95.7011285.1050.60113.8046.800164.40235.60238.90
Inventory Days800000.600000
Payable Days53.70160.300000000397.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Equippp Social Impact Technologies Ltd FAQs

The current trading price of Equippp SocialImpact on 15-Sep-2026 16:59 is ₹23.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Sep-2026 the market cap of Equippp SocialImpact stood at ₹241.6 Cr

The latest P/E ratio of Equippp SocialImpact as of 14-Sep-2026 is 3,096.8.

The latest P/B ratio of Equippp SocialImpact as of 14-Sep-2026 is 37.01.

The 52-week high of Equippp SocialImpact is ₹25.25 and the 52-week low is ₹13.93.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Equippp SocialImpact is ₹1.64 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Equippp Social Impact Technologies Ltd is a below average quality company.

The key valuation ratios of Equippp Social Impact Technologies Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Equippp Social Impact Technologies Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Equippp Social Impact Technologies Ltd

Northgate Technologies Limited is the first India based Emerging Global Internet giant Company, providing world class Internet based Infrastructure and services. Formerly known as Northgate BPO services Limited, the company was incorporated in 2002; it is an innovative technology services company and is mainly into information technology services, telecommunication and online advertising.

The Company is operating in one of the fastest growing industries in the world - Internet Advertising - an industry that has grown at a Compounded Annual Growth Rate of 37% from $16bn in CY2004 to $41bn in 2008. Apart from USA and UK Markets, your company is also focused on the fast growing Internet Market- the Asia Pacific especially two fastest growing Internet Advertising markets - India and China.

The company has invested more than $50 million to build world-class State of the Art Infrastructure with inbuilt redundancy and has established server farms at Stratford, UK and Cyber Port, HK which are core pillar of all over existing businesses.

Recently the company has acquired Reuter’s London, UK based high end data center infrastructure with over 8000 sqft area. The data center will be used to setup server farms by upgrading network equipment to turn the site into State of the Art Data Center.

Northgate Technologies’ wholly-owned subsidiary GIobe7 HK has closed its sales & marketing office and data centre situated at Hong Kong. The decision was taken in the company’s board meeting held on March 5, 2009. The company has discussed the feasibility of further development of gaming portal egglad.com and reviewed operations of the company including realizeability of the long outstanding sundry debtors in the meeting.

Business area of the company:

Today, 3 out of the 6 web properties created by it are in Top 1000 websites on Internet Universe. Imagination is powerful than Knowledge. Today, a small company from India is leaping to become a Global Internet giant. Ziddu.com is in Top 200 websites of the world, Globe7 is in Top 1000 websites of the world and Bharatstudent.com is in Top 500 websites of the world.

The company is also powering Large Media giants across Asia Pacific. World class highly scalable server farms, World class Mass Media Services like - Voice, IM, Blogs, Games, Streaming, Sharing, Downloading services etc and Monetization Services through Axill network are the three elements of our glorious success.

Services offered by the company

Internet Advertising Tracking Tool, Instant Messaging, Short messaging, Net Telephony, Global Content Delivery, Video Streaming, Social Networking, File Sharing and Downloading, Gaming and many more.

The company is having a long list of partners:

  • Microsoft
  • CPX interactive
  • Google
  • Yahoo
  • ebay
  • Netflix
  • HP
  • Vodafone
  • PerfSoft
  • Amazon.Com
  • GevaliaVerizon
  • VSNL International and many more
You have 44 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now