ESDS Software Solution Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

ESDS Software Solution Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | IT - Software | Small Cap

DeciZen - make an informed investing decision on ESDS Software Solun.

Based on:

DeciZen not available for IPO

10 Year X-Ray of ESDS Software Solun.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.8%6.5%14.1%20.3%25.7%11.1%12.8%6.9%0.5%14.4%-
Value Creation
Index
-0.2-0.50.00.50.8-0.2-0.1-0.5-1.0NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 35.5507199.7141159172193201281172
Sales YoY Gr.-41%41.9%40.4%41.3%13.3%7.8%12.4%4.2%39.7%-
Adj EPS 0.50.31.11.63.91.21.70.5-1.31.91.7
YoY Gr.--46.8%332%50.9%141.1%-69.2%43.8%-70.1%-340.4%NA-
BVPS (₹) 4.54.85.87.516.7111723.424.626.417
Adj Net
Profit
2.51.35.68.520.56.39.14.7-11.617.39
Cash Flow from Ops. 5.49.421.62019.153.146.331.754.579.4-
Debt/CF from Ops. 4.92.51.322.711.53.52.51.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 25.9%14.9%17.8%39.7%
Adj EPS 16.5%-13.9%2.3%NA
BVPS21.6%9.6%15.9%7.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
7.32.710.914.623.74.75.12.3-5.17.17.7
Op. Profit
Mgn %
17.617.126.629.835.234.837.531.72434.5NAN
Net Profit
Mgn %
72.67.98.614.645.32.5-5.86.15.1
Debt to
Equity
0.60.50.50.60.50.30.40.50.60.5-
Working Cap
Days
3082451981892392882882933242660
Cash Conv.
Cycle
8011296791424123367780

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - ESDS Software Solution Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 0
TTM Sales (₹ Cr.) 172 0
BVPS (₹.) 17 1
Reserves (₹ Cr.) 83 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 5.2
Face Value (₹) 1
Industry PE 29.2

Management X-Ray of ESDS Software Solun.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of ESDS Software Solun. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of ESDS Software Solun.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales35.4850.0370.9899.68140.80159.45171.93193.23201.37281.37
Operating Expenses 29.2641.5052.9369.9891.98104108.02132.23153.18184.34
Manufacturing Costs5.351.164.485.055.5917.8514.3912.1315.2319.42
Material Costs2.379.037.9016.040.334.240000
Employee Cost 10.2616.5219.0922.3127.4543.8657.9768.0473.9984.12
Other Costs 11.2814.7921.4626.5858.6238.0535.6652.0663.9780.80
Operating Profit 6.228.5318.0529.7048.8255.4563.9161.0148.1997.03
Operating Profit Margin (%) 17.5%17.1%25.4%29.8%34.7%34.8%37.2%31.6%23.9%34.5%
Other Income 2.171.441.242.4711.543.104.664.525.64
Interest 3.352.503.044.986.8211.3017.6516.9322.5227.15
Depreciation 1.555.218.4813.5015.8836.9237.3842.0846.1749.44
Exceptional Items 0000000-3.50-4.78-1.07
Profit Before Tax 3.492.257.7613.6927.118.7811.993.16-20.7525
Tax 1.030.942.614.9072.363.281.06-5.728.52
Profit After Tax 2.461.315.158.8020.116.428.712.11-15.0316.48
PAT Margin (%) 6.9%2.6%7.3%8.8%14.3%4.0%5.1%1.1%-7.5%5.9%
Adjusted EPS (₹)0.40.31.01.73.91.21.70.2-1.61.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 47.5448.8654.0162.80110.67158.27196.93220.53235.11255.31
Share Capital 29.1029.1029.1029.1028.7499.28107.089.169.299.29
Reserves 18.4519.7624.9133.7181.9458.9989.85211.37225.83246.02
Minority Interest0000000000
Debt19.7114.6714.0923.7235.1441.2554.1483.41113.4685.33
Long Term Debt15.6613.2810.6719.2324.5126.6043.9665.6192.9873.14
Short Term Debt4.051.393.414.4910.6314.6610.1917.8020.4812.20
Trade Payables1.952.834.253.6323.7331.4323.1926.8326.3722.70
Others Liabilities 13.7720.9534.1252.3065.94186.87195.41184.58119.41179.60
Total Liabilities 82.9787.30106.46142.46235.48417.83469.66515.35494.36542.94

Fixed Assets

Gross Block36.2943.9874.74107.98148.43285.75375.03389.79405.45489.78
Accumulated Depreciation12.8117.9824.0537.4950.7336.9264.3691.48119.27168.95
Net Fixed Assets 23.482650.7070.4997.69248.84310.67298.31286.18320.83
CWIP 3.4720.762.092.234.3239.472.680.0700
Investments 0.010.010.010.010.010.040.060.060.060.06
Inventories0000000000
Trade Receivables14.4023.2925.8830.3951.5947.1747.0263.4387.53119
Cash Equivalents 24.584.9012.177.8211.040.1714.6448.6718.771.27
Others Assets 17.0312.3415.6131.5170.8382.1594.59104.81101.82101.78
Total Assets 82.9787.30106.46142.46235.48417.83469.66515.35494.36542.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 5.449.4321.6219.9719.0653.0546.2531.6754.5279.35
PBT 3.492.257.7613.6927.118.7811.993.16-20.7525
Adjustment 0.504.348.1712.9325.8048.0358.1863.7072.2382.48
Changes in Working Capital -0.941.85.95-6.36-24.625.24-28.82-25.1210.67-33.95
Tax Paid -0.89-1.41-3.22-4.96-9.23-94.90-10.07-7.635.81
Cash Flow From Investing Activity -31.02-1.20-15.12-32.46-46.51-84.11-54.75-63.32-53.16-26.97
Capex -8.27-25.03-14.38-33.41-45.52-77.99-53.55-55.29-35.30-23.02
Net Investments 0000000000
Others -22.7523.84-0.730.95-0.99-6.12-1.20-8.04-17.86-3.95
Cash Flow From Financing Activity 27.12-6.821.298.2931.8223.6122.1651.86-19.62-66.88
Net Proceeds from Shares 24.8200053.074129.9330.7000
Net Proceeds from Borrowing 000001.8117.36-8.34-17.63-19.84
Interest Paid -3.30-2.73-2.94-4.57-6.47-5.82-9.08-11.07-16.04-18.54
Dividend Paid 0-0.4500-1.1900000
Others 5.60-3.644.2212.86-13.58-13.38-16.0540.5714.05-28.50
Net Cash Flow 1.541.417.79-4.214.38-7.4513.6720.21-18.26-14.50

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)11.085.3918.6925.4831.98.8611.921.39-6.796.95
ROCE (%)11.776.5114.0920.2525.6711.0512.86.860.5114.38
Asset Turnover Ratio0.540.590.730.80.750.490.390.390.40.54
PAT to CFO Conversion(x)2.217.24.22.270.958.265.3115.01N/A4.81
Working Capital Days
Receivable Days128137126103106113100104137134
Inventory Days0000000000
Payable Days435971639002,3760000

ESDS Software Solution Ltd Stock News

ESDS Software Solution Ltd FAQs

The current trading price of ESDS Software Solun. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of ESDS Software Solun. stood at ₹0.00.
The latest P/E ratio of ESDS Software Solun. as of 31-Dec-1969 is 0.00.
The latest P/B ratio of ESDS Software Solun. as of 31-Dec-1969 is 0.00.
The 52-week high of ESDS Software Solun. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ESDS Software Solun. is ₹171.9 ( Cr.) .

About ESDS Software Solution Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×