E.Star Infotech Ltd - Stock Valuation and Financial Performance

Name: E.Star Infotech
Brand: E.Star Infotech

BSE: 532417 | NSE: | IT - Software | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on e.star Infotech

Based on:

Data

M-Cap below 100cr DeciZen not available

E.Star Infotech stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

1.5 Cr.

52-wk low:

0.3

52-wk high:

0.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of e.star Infotech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	TTM
ROCE % ⓘ	23.3%	13.3%	14%	6.4%	2.3%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	22.9	17.8	19.9	15.9	11.5	2
Sales YoY Gr.	-	-22.2%	11.8%	-20.4%	-27.4%	-
Adj EPS ⓘ	1	0.5	0.7	0.4	0.2	-0.6
YoY Gr.	-	-44.3%	31.5%	-46.5%	-60.5%	-
BVPS (₹) ⓘ	4.3	4.8	5.5	5.9	6.1	5.5
Adj Net Profit ⓘ	4.9	2.7	3.6	1.9	0.7	-3
Cash Flow from Ops. ⓘ	6.1	0	0.1	-0.3	0	-
Debt/CF from Ops. ⓘ	0	0	13.4	-5.6	159.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	-13.5%	-27.4%
Adj EPS ⓘ	NA	NA	-34.8%	-60.5%
BVPSⓘ	NA	NA	8%	2.4%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	TTM
Return on Equity % ⓘ	23	12	13.9	6.7	2.5	-9.5
Op. Profit Mgn % ⓘ	26.7	22	24.8	20.8	19	-58.7
Net Profit Mgn % ⓘ	21.2	15.2	17.9	12	6.3	-127.3
Debt to Equity ⓘ	0	0	0	0.1	0.1	-
Working Cap Days ⓘ	0	316	333	495	775	0
Cash Conv. Cycle ⓘ	0	468	100	-133	514	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - E.Star Infotech Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.6	-
TTM Sales (₹ Cr.)	2.2	-
BVPS (₹.) ⓘ	5.5	-
Reserves (₹ Cr.) ⓘ	17	-
P/BV ⓘ	0.05	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.25 / 0.33
All Time Low / High (₹)	0.25 / 7.60
Market Cap (₹ Cr.)	1.5
Equity (₹ Cr.)	10
Face Value (₹)	2
Industry PE ⓘ	31.5

Management X-Ray of e.star Infotech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of e.star Infotech

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of e.star Infotech

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07
Sales	22.90	17.82	19.93	15.87	11.52
Operating Expenses ⓘ	16.79	13.91	14.98	12.56	9.33
Manufacturing Costs	0.03	0.01	0	0	0
Material Costs	-0.95	-3.54	2.18	-0.23	1.54
Employee Cost	0.06	0.09	0.08	0.02	0.07
Other Costs ⓘ	17.65	17.35	12.71	12.77	7.73
Operating Profit ⓘ	6.11	3.91	4.94	3.31	2.19
Operating Profit Margin (%)	26.7%	21.9%	24.8%	20.8%	19.0%
Other Income ⓘ	0.12	0.77	0.13	0	0
Interest ⓘ	0.10	0.42	0.15	0	0
Depreciation ⓘ	1.27	1.48	1.39	1.41	1.46
Exceptional Items ⓘ	0	0	0	0	0
Profit Before Tax ⓘ	4.86	2.78	3.53	1.89	0.73
Tax ⓘ	0.01	0.08	-0.03	-0.02	0
Profit After Tax	4.86	2.70	3.57	1.91	0.73
PAT Margin (%)	21.2%	15.2%	17.9%	12.0%	6.3%
Adjusted EPS (₹)	1.0	0.5	0.7	0.4	0.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07
Equity and Liabilities
Shareholders Fund	21.12	23.90	27.47	29.37	30.11
Share Capital ⓘ	9.86	9.95	9.95	9.95	9.95
Reserves ⓘ	11.26	13.96	17.52	19.43	20.16
Minority Interest	0	0	0	0	0
Debt	0	0	1.19	1.69	1.69
Long Term Debt	0	0	1.19	1.69	1.69
Short Term Debt	0	0	0	0	0
Trade Payables	0.68	2.04	2.08	2.13	2.15
Others Liabilities ⓘ	6.86	3.38	0.09	0.06	0.08
Total Liabilities ⓘ	28.65	29.32	30.83	33.26	34.02
Fixed Assets
Gross Block	9.17	9.29	9.29	9.53	9.75
Accumulated Depreciation	2.14	3.62	5.01	6.42	5.01
Net Fixed Assetsⓘ	7.03	5.67	4.28	3.10	4.74
CWIP ⓘ	6.84	6.84	6.84	6.79	3.69
Investmentsⓘ	0	0	0	0	0
Inventories	1.24	4.78	2.60	2.83	1.29
Trade Receivables	5.56	8.64	16.72	20.26	24.02
Cash Equivalents	0.53	0.07	0.01	0.01	0.02
Others Assetsⓘ	7.45	3.32	0.38	0.26	0.25
Total Assets ⓘ	28.65	29.32	30.83	33.26	34.02

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07
Cash Flow From Operating Activity ⓘ	6.14	0	0.09	-0.30	0.01
PBT ⓘ	4.86	2.88	3.53	1.89	0.73
Adjustment ⓘ	1.42	1.85	1.58	1.42	1.46
Changes in Working Capital ⓘ	-0.15	-4.73	-5.02	-3.61	-2.18
Tax Paid ⓘ	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-5.67	-0.12	0	-0.19	0
Capex	-2.88	-0.12	0	0	0
Net Investments	0	0	0	0	0
Others ⓘ	-2.78	0	0	-0.19	0
Cash Flow From Financing Activityⓘ	-0.10	-0.34	-0.15	0.49	0
Net Proceeds from Shares ⓘ	0	0.08	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0.49	0
Interest Paid ⓘ	-0.10	-0.42	-0.15	0	0
Dividend Paid ⓘ	0	0	0	0	0
Others ⓘ	0	0	0	0	0
Net Cash Flow ⓘ	0.37	-0.46	-0.06	0	0.01

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07
Ratios
ROE (%)	23.1	12.03	13.89	6.71	2.46
ROCE (%)	23.61	14.28	14.01	6.33	2.33
Asset Turnover Ratio	0.8	0.61	0.66	0.5	0.34
PAT to CFO Conversion(x)	1.26	0	0.03	-0.16	0.01
Working Capital Days
Receivable Days	89	145	232	425	701
Inventory Days	20	62	68	62	65
Payable Days	-260	-140	344	-3,332	508

E.Star Infotech Ltd Stock News

E.Star Infotech Ltd FAQs

What is the share price of e.star Infotech?

Company share prices are keep on changing according to the market conditions. The closing price of e.star Infotech on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of e.star Infotech?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of e.star Infotech stood at ₹1.45.

What is the P/E ratio of e.star Infotech?

The latest P/E ratio of e.star Infotech as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of e.star Infotech?

The latest P/B ratio of e.star Infotech as of 01-Jan-1970 05:30 is 0.05.

What is the 52-week high and low of e.star Infotech?

The 52-week high of e.star Infotech is ₹0.33 and the 52-week low is ₹0.25.

What is the TTM revenue of e.star Infotech?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of e.star Infotech is ₹2.16 ( Cr.) .

About E.Star Infotech Ltd

E.Star Infotech was incorporated on December 23, 1999, as a private limited company under the name and style 'Starwar Infotech Private Limited'. The name was changed to the present one on January 19, 2000 and subsequently it was converted into a public limited company on February 8, 2000. The company is based in Navi Mumbai, where it has its software development centre. The company is planning to acquire an area of 6,000 sq.ft. in the vicinity of IT-park in New Mumbai for carrying out software development and training activities.

The company is presently promoted by Mahesh Thanvi, Arvind Thanvi and Bankat Sharma. The company has developed its own software packages like sales Inventory and Marketing for its clients like Mobile Telecommunication Limited, Earnest Centre for Software Development and Training and also has registered websites which are under the process of development. The websites are Ebazaarindia.com, fun-n-funda.com, e-gemsindia.com, geographyindia.com, festivalsindia.com, e-doctoronline.com, e-realestateindia.com, gift2win.com. There are two websites latiyal.com and phalodi.com, which are community sites, catering to one specific Marwari community spread all over the world. One site called shyamkhatu.com is devoted to one of the famous avataars of Lord Krishna. It is representing a devoted religious community on the net.

Business areas of the company:

The company is engaged in importing, exporting, developing and otherwise dealing in computers of all kinds, computer software, hardware, microprocessor, chips, component parts and floppy diskettes, CDs, multimedia, printers, ribbon, magnetic tapes, cassettes and other allied materials, computer data processing machines, computer peripherals, accessories and components, desktop publishing, internet, intranet and surfing centres and to offer consultancy and other services, to conduct coaching classes, seminars, workshops and other educational courses in data processing, software, hardware and other similar fields.