Expleo Solutions Ltd (EXPLEOSOL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533121 | NSE: EXPLEOSOL | IT - Software | Small Cap

Expleo Solutions Share Price

1,047.45 4.90 0.47%
as on 05-Dec'25 10:40

Expleo Solutions Ltd (EXPLEOSOL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533121 | NSE: EXPLEOSOL | IT - Software | Small Cap

DeciZen - make an informed investing decision on Expleo Solutions

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Expleo Solutions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
17.22
Market Cap:
1,618 Cr.
52-wk low:
686
52-wk high:
1,567

Is Expleo Solutions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Expleo Solutions: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Expleo Solutions Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 55.1%36.4%42.2%46.2%44.9%46.2%41.8%42.7%21.7%23.7%-
Value Creation
Index
2.91.62.02.32.22.32.02.10.60.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2642602712832703017439039651,025972
Sales YoY Gr.--1.6%4.3%4.3%-4.4%11.4%146.8%21.7%6.8%6.2%-
Adj EPS 27.126.522.231.231.141.940.176.452.155.560.6
YoY Gr.--2.3%-16.1%40.5%-0.3%35%-4.4%90.7%-31.9%6.7%-
BVPS (₹) 81.897.394.699.7112.3155.9224.4304.8351.2362.2394.9
Adj Net
Profit
28.828.323.833.431.94362.211980.886.294
Cash Flow from Ops. 46.614.154.654.214.136.61936.645.8135-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.3%30.6%11.3%6.2%
Adj EPS 8.3%12.3%11.5%6.7%
BVPS18%26.4%17.3%3.2%
Share Price 0.7% 16.9% -6.7% -24.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
33.429.623.132.128.731.224.528.915.915.616
Op. Profit
Mgn %
18.618.213.11818.421.416.221.514.514.614.4
Net Profit
Mgn %
10.910.98.811.811.814.38.413.18.48.49.7
Debt to
Equity
00000000000
Working Cap
Days
95110103778910891127143142111
Cash Conv.
Cycle
5864571721423350798387

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Expleo Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 60.6 67
TTM Sales (₹ Cr.) 972 1,056
BVPS (₹.) 394.9 453.4
Reserves (₹ Cr.) 597 688
P/BV 2.64 2.30
PE 17.22 15.55
From the Market
52 Week Low / High (₹) 686.00 / 1566.95
All Time Low / High (₹) 30.10 / 1874.00
Market Cap (₹ Cr.) 1,618
Equity (₹ Cr.) 15.5
Face Value (₹) 10
Industry PE 29.2

Management X-Ray of Expleo Solutions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Expleo Solutions - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Expleo Solutions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2642602712832703017439039651,025
Operating Expenses 215221236235221236622709825875
Manufacturing Costs8072988593208190205250
Material Costs0000007757
Employee Cost 106105115125113127362448530527
Other Costs 2944111102231746638590
Operating Profit 493936485064120194140150
Operating Profit Margin (%) 18.6%15.0%13.1%17.0%18.4%21.4%16.2%21.5%14.5%14.6%
Other Income 511366559310
Interest 0000111233
Depreciation 45656619273339
Exceptional Items 00100000010
Profit Before Tax 503543484963105174108128
Tax 18121517141742502733
Profit After Tax 322228313545641238195
PAT Margin (%) 12.1%8.6%10.3%11.1%12.9%15.0%8.6%13.6%8.4%9.3%
Adjusted EPS (₹)30.021.026.229.434.144.141.079.452.361.4
Dividend Payout Ratio (%)80%115%92%0%0%0%0%6%0%81%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 87104101107115160348473545562
Share Capital 11111111101016161616
Reserves 76939196105150333458529547
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables2111218302374433438
Others Liabilities 673039313744114118114111
Total Liabilities 156144152156182227537635692712

Fixed Assets

Gross Block533031324347144196211249
Accumulated Depreciation2838141723365580137
Net Fixed Assets 252722192625108140130112
CWIP 0000006650
Investments 44444444193
Inventories0000002000
Trade Receivables357457306472177221290262
Cash Equivalents flag 5530568470101143133133205
Others Assets 38101319182496131115129
Total Assets 156144152156182227537635692712

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 471455541437193746135
PBT 503543484963105174108128
Adjustment 412-1624-116303644
Changes in Working Capital 6-202623-24-1156-124-592
Tax Paid -13-13-14-23-12-19-26-43-39-38
Cash Flow From Investing Activity 10-12-1824-8-283-36-3519
Capex -3-7-1-2-10-80-25-41-17-8
Net Investments 13-6-1925051273-2013
Others 11221122213
Cash Flow From Financing Activity -39-31-31-26-29-3-10-7-15-87
Net Proceeds from Shares 1000000000
Net Proceeds from Borrowing -100000000-00
Interest Paid -000000-1-1-2-3
Dividend Paid -25-26-26-210000-8-78
Others -5-5-5-4-29-3-10-5-5-6
Net Cash Flow 18-29653-23612-6-467

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)37.0723.4527.3130.2331.532.9225.0430.0215.9317.22
ROCE (%)55.0836.3542.1546.1844.8846.1941.8342.7421.6923.7
Asset Turnover Ratio1.761.731.831.831.61.471.941.541.451.46
PAT to CFO Conversion(x)1.470.641.961.740.40.820.30.30.571.42
Working Capital Days
Receivable Days62768856648361809798
Inventory Days0000001000
Payable Days0000002,7072,9842,8681,745

Expleo Solutions Ltd Stock News

Expleo Solutions Ltd FAQs

The current trading price of Expleo Solutions on 05-Dec-2025 10:40 is ₹1,047.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Expleo Solutions stood at ₹1,618.
The latest P/E ratio of Expleo Solutions as of 04-Dec-2025 is 17.22.
The latest P/B ratio of Expleo Solutions as of 04-Dec-2025 is 2.64.
The 52-week high of Expleo Solutions is ₹1,567 and the 52-week low is ₹686.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Expleo Solutions is ₹971.9 ( Cr.) .

About Expleo Solutions Ltd

Expleo Solutions Limited (formerly known as SQS India BFSI Limited), incorporated on June 8, 1998 as a private limited company was converted into a public limited company with effect from August 19, 2008. The Company made its Initial Public Offering (IPO) of its Equity Shares on September 24, 2009 (issue open date) and shares under IPO were allotted on October 14, 2009. The Company’s shares were listed on the National Stock Exchange and Bombay Stock Exchange with effect from October 26, 2009.

The Company is a subsidiary of Expleo Technology Germany GmbH (formerly known as Expleo Technology Germany AG, Germany).

The company name has been changed from “Thinksoft Global Services Limited” to “SQS India BFSI Limited” and the trading symbol of the Company has been changed from THINKSOFT to SQSBFSI w.e.f. September 30, 2014. Further, the Company made an application for the change of name to the Registrar of Companies, Chennai and the Registrar of Companies had approved the application and had granted a new Certificate of Incorporation pursuant to change of name to “Expleo Solutions Limited” dated April 10, 2019. 

Expleo was born in 2017, when the outsourced R&D division of Assystem became the independent company Assystem Technologies. In 2018, Assystem Technologies acquired SQS (Software Quality Systems AG) to form a single organisation, later joined by management consultants Moorhouse and then Stirling Dynamics, a marine and aerospace specialist.

Expleo is now the unique provider of end-to-end, integrated engineering, quality services & management consulting for digital transformation. In today’s climate of unrelenting change, it brings the right mix of expertise, and the right balance of boldness and reliability, to meet its clients’ business needs.

Business area of the company

The Company is an India based software service provider primarily delivering software validation and verification services to the banking, financial services and insurance industry worldwide. The Company has invested in four wholly owned subsidiaries in Singapore, USA, UK and UAE for market development and service delivery in the respective regions.

Services

Consulting

  • Business agility
  • Digital business
  • Transformation delivery

Engineering

  • Design
  • Production
  • In-service support

History & Milestones

  • 1966: ATEM engineering firm (to become Assystem in 1995) founded in Paris, France to develop plants in the steel and nuclear industries.
  • 1982: SQS founded in Colonge, Germany
  • 1997: Assystem opens its first German subsidiary, in Hamburg.
  • 2013: SQS acquires a majority stake in Thinksoft Global Services Ltd, greatly increasing its activity from Indian offshore centres.
  • 2015: SQS acquires management consultancy firm Trissential LLC in the US.
  • 2017: The outsourced R&D division of Assystem SA, Global Product Solutions (GPS), breaks away to become an independent company, Assystem Technologies, opening new growth opportunities.
  • 2018: Assystem Technologies acquires Stirling Dynamics, a UK-based marine and aerospace engineering specialist.
  • 2018: Assystem Technologies acquires Moorhouse, a UK-based management consultancy.
  • 2018: Assystem Technologies acquires SQS Software Quality Systems AG (SQS).
  • 2019: Assystem Technologies group of companies becomes Expleo.
  • 2019: Expleo supports clients by opening offices in Australia, Czech Republic, Philippines and Russia.
  • 2020: Expleo celebrates the one-year anniversary of its relaunch under a new identity.
  • 2020: Rajesh Krishnamurthy appointed CEO of Expleo to lead next step of services and delivery model transformation.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×