Indus Networks Ltd - Stock Valuation and Financial Performance

Name: Indus Networks
Brand: Indus Networks

BSE: 532381 | NSE: | IT - Software | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Indus Networks

Based on:

Data

M-Cap below 100cr DeciZen not available

Indus Networks stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.60

Market Cap:

1.2 Cr.

52-wk low:

1.9

52-wk high:

1.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Indus Networks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	TTM
ROCE % ⓘ	0%	0%	0%	1%	4.8%	3.2%	1.2%	1.3%	-1.8%	2.4%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0	0	5.3	14.5	21.8	16.7	38.8	40.3	90.9	127
Sales YoY Gr.	-	NA	NA	NA	175.2%	50.9%	-23.4%	132.7%	3.8%	125.5%	-
Adj EPS ⓘ	0	0	0	0.2	1.1	1	0.4	1	-2.1	2.1	3.2
YoY Gr.	-	NA	NA	NA	370.8%	-11.5%	-59%	143.9%	-309%	NA	-
BVPS (₹) ⓘ	0	0	0	21.9	23.2	24.3	24.8	26	24	24	27.4
Adj Net Profit ⓘ	0	0	0	0.2	0.7	0.7	0.3	0.7	-1.4	1.4	2
Cash Flow from Ops. ⓘ	0	0	0	-0.2	3.6	-5	5.4	9.8	0.4	16.5	-
Debt/CF from Ops. ⓘ	0	0	0	-11.6	0.3	-0.1	0.1	6.6	78	3.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	44.5%	75.9%	125.5%
Adj EPS ⓘ	NA	13.5%	73.2%	NA
BVPSⓘ	NA	0.7%	-1.1%	0.1%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	TTM
Return on Equity % ⓘ	1	4.9	3.1	1.1	3	-7.2	7.7	12.5
Op. Profit Mgn % ⓘ	28	22.8	16.3	21.1	11.1	6	4.8	3.2
Net Profit Mgn % ⓘ	2.9	5.1	3	1.6	1.7	-3.4	1.5	1.6
Debt to Equity ⓘ	0.1	0.1	0	0	3.8	2.1	3.5	-
Working Cap Days ⓘ	0	320	270	472	649	1,007	536	0
Cash Conv. Cycle ⓘ	0	85	223	402	87	-11	-69	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Indus Networks Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3.2	-
TTM Sales (₹ Cr.)	127	-
BVPS (₹.) ⓘ	27.4	-
Reserves (₹ Cr.) ⓘ	11	-
P/BV ⓘ	0.07	-
PE ⓘ	0.60	-

From the Market
52 Week Low / High (₹)	1.91 / 1.91
All Time Low / High (₹)	1.29 / 77.00
Market Cap (₹ Cr.)	1.2
Equity (₹ Cr.)	6.5
Face Value (₹)	10
Industry PE ⓘ	31.2

Management X-Ray of Indus Networks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Indus Networks

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Indus Networks

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10
Sales	5.25	14.45	21.80	16.69	38.83	40.32	90.90
Operating Expenses ⓘ	3.78	11.16	18.24	13.18	34.51	37.91	88.48
Manufacturing Costs	0.04	0.04	0.03	0.03	0.01	0.32	0.04
Material Costs	0	0	16.69	11.69	33.97	35.94	85.85
Employee Cost	0.30	0.37	0.23	0.95	0.28	0.76	0.41
Other Costs ⓘ	3.44	10.75	1.28	0.51	0.25	0.89	2.19
Operating Profit ⓘ	1.47	3.29	3.56	3.52	4.32	2.42	2.42
Operating Profit Margin (%)	28.0%	22.8%	16.3%	21.1%	11.1%	6.0%	2.7%
Other Income ⓘ	0.59	0.04	0.01	0.01	0.01	0	0.10
Interest ⓘ	0.01	0.08	0.06	0.07	0.09	0.23	0.12
Depreciation ⓘ	1.82	2.10	2.64	2.94	3.22	4.22	2.18
Exceptional Items ⓘ	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.24	1.14	0.87	0.52	1.02	-2.03	0.22
Tax ⓘ	0.09	0.41	0.22	0.25	0.37	-0.68	0.20
Profit After Tax	0.15	0.73	0.65	0.26	0.65	-1.36	0.02
PAT Margin (%)	2.9%	5.1%	3.0%	1.6%	1.7%	-3.4%	0.0%
Adjusted EPS (₹)	0.2	1.1	1.0	0.4	1.0	-2.1	0.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10
Equity and Liabilities
Shareholders Fund	14.66	15.40	16.04	16.31	16.96	15.60	15.61
Share Capital ⓘ	6.50	6.50	6.50	6.50	6.50	6.50	6.50
Reserves ⓘ	8.16	8.90	9.54	9.81	10.46	9.10	9.11
Minority Interest	0	0	0	0	0	0	0
Debt	1.71	1.19	0.47	0.49	64.73	32.98	54.64
Long Term Debt	1.71	1.19	0.47	0.49	64.73	32.98	54.64
Short Term Debt	0	0	0	0	0	0	0
Trade Payables	1.31	0.97	0.02	5.37	37.89	40.02	94.01
Others Liabilities ⓘ	2.18	2.80	12.58	10.90	6.01	26.14	15.10
Total Liabilities ⓘ	19.87	20.36	29.11	33.07	125.59	114.74	179.36
Fixed Assets
Gross Block	11.35	14.45	18.31	21.99	26.34	26.47	17.26
Accumulated Depreciation	4.75	6.86	9.49	12.43	15.65	19.87	8.52
Net Fixed Assetsⓘ	6.60	7.59	8.82	9.56	10.69	6.59	8.74
CWIP ⓘ	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0.01	0.01	0.01	11.45
Inventories	3.67	4.94	4.94	1.19	3.42	5.02	0.33
Trade Receivables	5.92	3.29	14.59	21.84	36.85	27.61	70.31
Cash Equivalents	0.01	0.01	0.21	0.04	0.09	0.30	0.02
Others Assetsⓘ	3.67	4.54	0.55	0.42	74.53	75.20	88.51
Total Assets ⓘ	19.87	20.36	29.11	33.07	125.59	114.74	179.36

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10
Cash Flow From Operating Activity ⓘ	-0.15	3.61	-4.99	5.37	9.80	0.42	16.52
PBT ⓘ	0.24	1.14	0.87	0.52	1.02	-2.03	0.22
Adjustment ⓘ	1.32	2.23	2.77	3.07	3.38	4.54	2.20
Changes in Working Capital ⓘ	-2.29	0.28	-8.58	1.84	5.48	-1.85	14.13
Tax Paid ⓘ	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	0.16	-3.10	-3.86	-3.70	-4.35	-0.12	-15.76
Capex	-0.01	-3.10	-3.86	-3.91	-4.35	-0.12	-4.32
Net Investments	0	0	0	-0.01	0	0	-11.44
Others ⓘ	0.17	0	0	0.23	0	0	0
Cash Flow From Financing Activityⓘ	-0.01	-0.52	9.06	-1.85	-5.40	-0.09	-1.04
Net Proceeds from Shares ⓘ	0	0	9.78	-1.87	-5.29	-0.09	-0.75
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0
Others ⓘ	-0.01	-0.52	-0.72	0.02	-0.11	0	-0.29
Net Cash Flow ⓘ	0.01	0	0.20	-0.17	0.05	0.21	-0.28

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10
Ratios
ROE (%)	1.07	5	4.19	1.65	3.94	-8.37	0.1
ROCE (%)	1.54	7.6	4.42	2.33	2.04	-2.66	0.55
Asset Turnover Ratio	0.26	0.72	0.88	0.54	0.49	0.34	0.62
PAT to CFO Conversion(x)	-1	4.95	-7.68	20.65	15.08	N/A	826
Working Capital Days
Receivable Days	412	116	150	398	276	292	197
Inventory Days	255	109	83	67	22	38	11
Payable Days	0	0	11	84	232	396	285

Indus Networks Ltd Stock News

Indus Networks Ltd FAQs

What is the share price of Indus Networks?

Company share prices are keep on changing according to the market conditions. The closing price of Indus Networks on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Indus Networks?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Indus Networks stood at ₹1.24.

What is the P/E ratio of Indus Networks?

The latest P/E ratio of Indus Networks as of 01-Jan-1970 05:30 is 0.60.

What is the P/B ratio of Indus Networks?

The latest P/B ratio of Indus Networks as of 01-Jan-1970 05:30 is 0.07.

What is the 52-week high and low of Indus Networks?

The 52-week high of Indus Networks is ₹1.91 and the 52-week low is ₹1.91.

What is the TTM revenue of Indus Networks?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indus Networks is ₹127.5 ( Cr.) .

About Indus Networks Ltd

Indus Networks, incorporated in 1996 went public in 1998. It is a software services company located in Hyderabad, India. The company was also retained by American software consulting firms to source computer professionals for direct employment in the US. Its development centers in Seattle, Munich, Hyderabad and Bangalore are engaged in a variety of assignments and deployment of technologies. The smartcard production facility in Hyderabad and prime country distribution alliances for India with leading AIDC and RFID principals provide regular engagements with a domestic customer base. The company is also the international distributor for barcode scanners/readers.

The company has multiple data centers and provides hosting services that would make the application work in a world-class environment.

In 2000, Indus Networks, an e-business solution provider, entered into an agreement with Frankfurt-based Aventeon to develop Divafone (Digital Value Added Phone) tool, a value added service for cellular operators in Europe using WAP protocol.

Business areas of the company:

The company focuses on development and implementation of e-Business solutions for global markets.

Customers:

â€¢ Ericware Technologies, â€¢ Anjani Square and â€¢ The Cajent Group