Intellect Design Arena Ltd (INTELLECT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538835 | NSE: INTELLECT | IT - Software | Small Cap

Intellect Design Share Price

1,075.70 -14.05 -1.29%
as on 05-Dec'25 12:08

Intellect Design Arena Ltd (INTELLECT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538835 | NSE: INTELLECT | IT - Software | Small Cap

DeciZen - make an informed investing decision on Intellect Design

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Intellect Design Arena stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
37.73
Market Cap:
15,179.4 Cr.
52-wk low:
555.1
52-wk high:
1,255

Is Intellect Design Arena Ltd an attractive stock to invest in?

1. Is Intellect Design Arena Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Intellect Design Arena Ltd is a average quality company.

2. Is Intellect Design Arena Ltd undervalued or overvalued?

The key valuation ratios of Intellect Design Arena Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Intellect Design Arena Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Intellect Design Arena Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Intellect Design:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Intellect Design Arena Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4.8%-0.9%9%14.8%3.7%22.1%25.9%19.1%20.8%17.3%-
Value Creation
Index
-1.3-1.1-0.40.1-0.70.60.90.40.50.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8119141,0871,4501,3471,4971,8782,2312,5062,5002,795
Sales YoY Gr.-12.7%19%33.3%-7.1%11.2%25.4%18.8%12.3%-0.3%-
Adj EPS -2.6-3.73.280.319.725.218.923.523.628.9
YoY Gr.-NANA150.3%-96.6%7177.8%28%-24.9%24.4%0.3%-
BVPS (₹) 55.15361.675.475.7100127.9143.3168.1193.3212.3
Adj Net
Profit
-27.9-39.839.91053.5261338256322328402
Cash Flow from Ops. -101-6549.5-50.343.6463453174410431-
Debt/CF from Ops. -0.2-3.63.2-2.75.90.10000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.3%13.2%10%-0.3%
Adj EPS NA144.5%-2.1%0.3%
BVPS15%20.6%14.8%15%
Share Price 15.3% 30% 32.3% 38%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-4.5-6.65.711.50.321.421.113.314.312.514.2
Op. Profit
Mgn %
-4-2.67.59.95.62425.319.721.721.422.2
Net Profit
Mgn %
-3.5-4.44.67.20.417.618.111.612.913.214.4
Debt to
Equity
00.40.20.10.3000000
Working Cap
Days
208224208194249229204221242273124
Cash Conv.
Cycle
822280-7-18-28-1782366

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.20%

Sales growth is good in last 4 quarters at 16.49%

Sales growth has been subdued in last 3 years 10.00%

Net Profit has been subdued in last 3 years -2.11%

Latest Financials - Intellect Design Arena Ltd.

Standalone Consolidated
TTM EPS (₹) 17.9 28.9
TTM Sales (₹ Cr.) 1,658 2,795
BVPS (₹.) 141.2 212.3
Reserves (₹ Cr.) 1,898 2,887
P/BV 7.72 5.13
PE 60.90 37.73
From the Market
52 Week Low / High (₹) 555.05 / 1255.00
All Time Low / High (₹) 44.00 / 1255.00
Market Cap (₹ Cr.) 15,179
Equity (₹ Cr.) 69.7
Face Value (₹) 5
Industry PE 29.2

Management X-Ray of Intellect Design:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Intellect Design - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Intellect Design

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8119141,0871,4501,3471,4971,8782,2312,5062,500
Operating Expenses 8479371,0121,3171,2711,1391,4031,7931,9641,966
Manufacturing Costs26121317151015191718
Material Costs0000000000
Employee Cost 6437187678398128089211,1441,3401,522
Other Costs 178207232461444320467629607426
Operating Profit -36-237513275359475438542534
Operating Profit Margin (%) -4.5%-2.6%6.9%9.1%5.6%23.9%25.3%19.7%21.6%21.4%
Other Income 26342763261341515977
Interest 213171622137768
Depreciation 21242742697798122137156
Exceptional Items 0000600000
Profit Before Tax -33-206414023290413363461444
Tax -93795256395138109
Profit After Tax -23-225713118265350269323334
PAT Margin (%) -2.9%-2.5%5.2%9.1%1.3%17.7%18.7%12.0%12.9%13.4%
Adjusted EPS (₹)-2.2-2.13.710.01.219.825.919.723.524.0
Dividend Payout Ratio (%)0%0%0%0%0%0%10%13%15%29%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5935767739931,0021,3301,7211,9442,3002,684
Share Capital 50516366666667686869
Reserves 5425257109279361,2641,6531,8772,2322,614
Minority Interest00109121213111231
Debt23232129101221511000
Long Term Debt05690643580000
Short Term Debt231763837186431000
Trade Payables11199117166208166257269267211
Others Liabilities 274265317318382404543630799917
Total Liabilities 1,0001,1731,3461,5871,8251,9632,5342,8543,3783,843

Fixed Assets

Gross Block4915285446327308309441,1121,2761,607
Accumulated Depreciation233251270298362433511619722883
Net Fixed Assets 258278274334368397433493555724
CWIP 66138196228312349344370374307
Investments 7766696877146416365449538
Inventories0000000000
Trade Receivables151205241203285187257416554449
Cash Equivalents 541161408210615315997204328
Others Assets 3943704256736787329251,1131,2421,497
Total Assets 1,0001,1731,3461,5871,8251,9632,5342,8543,3783,843

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -101-6549-5044463453174410431
PBT -33-206414017290413363461444
Adjustment 32203320100148149179181180
Changes in Working Capital -80-51-19-178-8078-94-296-130-93
Tax Paid -20-15-28-337-53-15-72-101-99
Cash Flow From Investing Activity 31-109-1491-100-190-399-177-255-245
Capex -83-93-111-79-124-114-119-166-173-172
Net Investments 105-20-507521-79-291-37-114-112
Others 951153310253239
Cash Flow From Financing Activity 161461436380-225-52-50-49-63
Net Proceeds from Shares 29200107458323
Net Proceeds from Borrowing 00-34-32-40-27-7000
Interest Paid -1-11-14-11-15-7-2-0-0-0
Dividend Paid 000-00-1-1-35-34-48
Others 15148-90131-196-50-18-17-18
Net Cash Flow -53-28421424482-53106123

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-3.87-3.838.4114.871.7722.6922.9714.6615.2113.42
ROCE (%)-4.81-0.948.9614.783.6522.0825.8519.1320.7617.28
Asset Turnover Ratio0.840.840.860.990.790.790.840.830.80.69
PAT to CFO Conversion(x)N/AN/A0.86-0.382.441.751.290.651.271.29
Working Capital Days
Receivable Days72717556665743557173
Inventory Days0000000000
Payable Days0000000000

Intellect Design Arena Ltd Stock News

Intellect Design Arena Ltd FAQs

The current trading price of Intellect Design on 05-Dec-2025 12:08 is ₹1,075.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Intellect Design stood at ₹15,179.4.
The latest P/E ratio of Intellect Design as of 04-Dec-2025 is 60.90.
The latest P/B ratio of Intellect Design as of 04-Dec-2025 is 7.72.
The 52-week high of Intellect Design is ₹1,255 and the 52-week low is ₹555.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Intellect Design is ₹1,658 ( Cr.) .

About Intellect Design Arena Ltd

Intellect Design Arena creates financial technologies that help banks lead businesses on the path to growth and success. Its solutions help move the banking world forward; because that’s what happens when the world knows it has financial institutions they can rely on. This is the philosophy that the company, at Intellect follows, and is its commitment to its customers’ success.

Business area of the company

Intellect Design Arena is a global leader in financial technology for banking, insurance and other financial services. With a rich suite of products, they are an authority on vertical and integrated products that enable institutions to meet their ambition to be the principal service provider to their customers.

Products and services

Corporate Banking

  • Digital Transaction Banking
  • Trade & Supply Chain Finance
  • Liquidity Management Solution
  • Payments
  • Contextual Banking Experience

Retail Banking

  • Digital Core
  • Digital Lending
  • Digital Wealth (Wealth Qube)
  • Retail Banking (CBX Retail)
  • Central Banking

Risk, Treasury & Captial Markets

  • Brokerage Solution (Capital Alpha)
  • Treasury and ALM (Capital Cube)
  • Asset Servicing (Capital Sigma)

Insurance

  • Risk Analyst
  • Underwriting (Xponent)
  • Magic Submission

Digital Solutions

  • e-Governance Solutions

Awards and Accolades

FY2017-18

  • Intellect was on the winner’s podium for Best Use of IT in Treasury & Capital Markets Banking Tech Awards 2017
  • Intellect ranked 4 in IBS Sales League Table 2017 for Risk Management Systems by IBS
  • Celent Model Banker award for Intellect Digital Lending powered Majid Al Futtaim Finance
  • Intellect Digital Core ranked Global No.2 in Peer Insights by Gartner
  • Rated No.1 in Retail Banking & Payments System IBS Sales League Table 2018
  • Winner of Celent Model Bank Award 2018
  • Featured Intellect's implementation at Chittagong Stock Exchange

FY2018-19

  • Intellect rated as strong performer and among top 5 in 2018 global Digital Banking Platform of Forrester- August 2018
  • Intellect recognized as a leader in Gartner’s Magic Quadrant for Global Retail Core Banking Report

FY2019-20

  • Intellect Revolutionary Contextual Banking Technology ranked 1 in the world for both Retail Banking and Transaction Banking by IBS Annual Sales League Table 2020.
  • Intellect Design named a Leader in the IDC MarketScape: Worldwide Trade Finance Report, highlighting its keen focus on transforming the corporate customer’s experience
  • Emirates NBD wins Celent’s Model Bank Award for Transaction Banking Transformation. 
  • Intellect CBX Retail Digital Onboarding wins XCelent Functionality Award from Analyst Firm Celent
  • Intellect Design rated as a Strong Performer in The Forrester Wave: Digital Banking Engagement Platforms
  • Intellect Design Arena has been recognised as a Challenger in the July 2019 Gartner Magic Quadrant for Global Retail Core Banking
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×