SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kati Patang Lifestyle Ltd (531126)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531126 NSE: IT - Software | Small Cap | Kati PatangLifestyle Share Price

₹17.12 0.78 (4.77%)

As on 10-Jun'26 16:59

Kati Patang Lifestyle Ltd (531126)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531126 NSE: IT - Software | Small Cap | Kati PatangLifestyle Share Price

₹17.12 0.78 (4.77%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹87 Cr.
Current Price
₹17.1
52-Week Low / High
₹15 / 28
TTM EPS
₹-0.4
TTM Sales
₹1 Cr.
Book Value per Share
₹7.4
P/E Ratio
0.00
Industry PE
21.5
Price to Book (P/B)
2.22
Higher than its 5-year historical median
Price to Sales (P/S)
85.85
Higher than its 5-year historical median
EV/EBITDA
-52.90
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-72.29%
Underperforms industry median
Return on Capital Employed (ROCE)
-4.43%
Underperforms industry median
Return on Assets (ROA)
-4.30%
Operating Profit Margin
-183.8%
Net Profit Margin
-95.87%
Gross Profit Margin
-93.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-37.41%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
33.48%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-14 Cr.
Equity
₹53.3 Cr.
Face Value
₹10
All Time Low / High
₹0.68 / 41.52

Kati Patang Lifestyle stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Kati Patang Lifestyle Ltd a good quality company?
Kati Patang Lifestyle Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kati Patang Lifestyle Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kati Patang Lifestyle Ltd vs industry peers?
Kati Patang Lifestyle Ltd revenue CAGR is -0.89%, compared to the industry median CAGR of 2.48%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Kati Patang Lifestyle Ltd?
Promoters hold 33.48% of the Kati Patang Lifestyle Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kati Patang Lifestyle Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 13.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kati Patang Lifestyle Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4.6%-8.3%-5.2%-12.3%-5.3%-4.9%-4.9%-8.5%-10.4%-4.4%-
Value Creation
Index
NANANANANANANANANA-1.3-

Growth Parameters

Sales 11.111.10.91.31.21.21.40.91
Sales YoY Gr.-9.9%-9%5%-14.2%44%-9.2%0.8%15.8%-37.4%-
Adj EPS -0.4-0.7-0.5-1.2-0.6-0.5-0.5-0.9-1-0.4-0.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -4.7-5.4-5.8-7-7.5-8.1-8.5-9.4-10.53.67.4
Adj Net
Profit
-0.4-0.8-0.5-1.2-0.6-0.6-0.5-0.9-1.1-1.4-2
Cash Flow from Ops. -0.4-0.6-0.5-1.3-0.4-0.3-0.6-0.8-1-3-
Debt/CF from Ops. -33.4-22.4-31-13.8-45.5-61.7-35.3-25.5-22-4.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -1.6%-0.9%-9.9%-37.4%
Adj EPS NANANANA
BVPSNANANANA
Share Price 14.1% 38.8% 65.2% -34.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.314.4818.17.86.65.89.610.4-75.5-6.4
Op. Profit
Mgn %
-39.7-62-51.5-116.9-74.4-44.4-42-74.2-79.4-183.8-157.4
Net Profit
Mgn %
-44-69.9-47.4-116.7-66.9-41.8-43.2-76.6-80.1-159.1-184.8
Debt to
Equity
-2.8-2.5-2.6-2.4-2.3-2.2-2.2-2.1-1.90.90.4
Working Cap
Days
3602282653574783865094872831,375666
Cash Conv.
Cycle
65402373772638331319619

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.011.111.011.060.911.311.191.201.390.87
Operating Expenses > + 1.411.791.542.301.581.901.702.092.492.47
Manufacturing Costs0.030.09000.050.030.010.020.020.02
Material Costs00.770.760.860.831.161.020.881.140.79
Employee Cost 1.060.640.440.610.510.450.400.490.540.49
Other Costs > 0.320.290.330.830.190.250.260.700.801.17
Operating Profit > -0.40-0.69-0.52-1.24-0.67-0.58-0.50-0.89-1.10-1.60
Operating Profit Margin (%) -39.7%-62.0%-51.5%-116.0%-74.4%-44.4%-42.0%-74.2%-79.5%-183.0%
Other Income > + 0.0300.060.020.340.24000.010.79
Exceptional Items > 00000-0.010000
Interest > 0.040.05000.070.040000
Depreciation > 0.030.040.020.020.210.160.020.030.020.02
Profit Before Tax > -0.44-0.77-0.48-1.24-0.61-0.56-0.52-0.92-1.11-0.83
Tax > 0000000000
Profit After Tax -0.44-0.77-0.48-1.24-0.61-0.56-0.52-0.92-1.11-0.83
PAT Margin (%) -44.0%-69.9%-47.4%-116.0%-66.9%-42.3%-43.2%-76.6%-80.2%-95.9%
Adjusted EPS (₹)-0.4-0.7-0.5-1.2-0.6-0.5-0.5-0.9-1.0-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Kati PatangLifestyle - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -5-5.78-6.24-7.44-8.06-8.63-9.14-10.07-11.2013.51
Share Capital 10.3010.3010.3010.3010.3010.3010.3010.3010.3035.90
Reserves -15.30-16.07-16.54-17.74-18.36-18.92-19.44-20.37-21.50-22.39
Debt +13.7514.3216.2217.4718.3619.1219.8520.9921.7512.25
Long Term Debt13.7514.3216.2217.4718.3619.1219.8520.9921.7512.25
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.090.050.540.420.280.420.650.960.640.04
Others Liabilities 0.710.460.470.511.010.861.110.250.281.57
Total Liabilities 9.569.0610.9910.9711.5911.7812.4612.1211.4827.36

Fixed Assets

Net Fixed Assets +0.110.070.050.100.440.100.150.150.150.13
Gross Block0.340.110.110.170.730.200.270.300.470.48
Accumulated Depreciation0.230.040.060.080.280.100.120.150.320.35
CWIP 0.450.450.450.450.450.900.900.900.900.90
Investments 7.927.929.269.269.269.269.269.269.2619.02
Inventories0000000000
Trade Receivables0.290.050.550.510.270.430.700.860.540
Cash Equivalents 0.110.210.160.150.080.100.230.520.301.61
Others Assets 0.680.360.510.501.100.991.220.430.335.69
Total Assets 9.569.0610.9910.9711.5911.7812.4612.1211.4827.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.41-0.64-0.52-1.27-0.40-0.31-0.56-0.82-0.99-3
PBT -0.44-0.77-0.48-1.24-0.61-0.56-0.52-0.92-1.11-0.83
Adjustment 0.050.090.100.080.59-0.050.010.050.04-0.86
Changes in Working Capital -0.020.05-0.14-0.11-0.380.3-0.060.050.08-1.31
Tax Paid 0000000000
Cash Flow From Investing Activity + 0.170.21-1.42-1.37-0.84-0.46-0.03-0.03-0.02-14.25
Capex 0000.07-0.55-0.46-0.07-0.03-0.02-0.01
Net Investments -00-1.34-1.3400000-8.97
Others 0.170.21-0.08-0.09-0.29-00.0300-5.27
Cash Flow From Financing Activity + 0.200.541.903.151.180.790.721.150.7617.45
Net Proceeds from Shares 00000000025.60
Net Proceeds from Borrowing 00.591.903.151.030.810.721.150.76-9.51
Interest Paid -0.02-0.0500-0.06-0.010000
Dividend Paid 0000000000
Others 0.230000.2100001.36
Net Cash Flow -0.030.11-0.050.51-0.070.030.130.29-0.240.20

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A-72.29
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A-4.43
Asset Turnover Ratio0.10.120.10.10.080.110.10.10.120.04
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days89.8056.50109183.90156.8096.40172.10236.30183.200
Inventory Days0000000000
Payable Days032.90141.40205154.80110192.30333.20257.80157.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kati Patang Lifestyle Ltd FAQs

The current trading price of Kati PatangLifestyle on 10-Jun-2026 16:59 is ₹17.12.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Kati PatangLifestyle stood at ₹87.13 Cr

The latest P/E ratio of Kati PatangLifestyle as of 09-Jun-2026 is 0.00.

The latest P/B ratio of Kati PatangLifestyle as of 09-Jun-2026 is 2.22.

The 52-week high of Kati PatangLifestyle is ₹28.27 and the 52-week low is ₹14.84.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kati PatangLifestyle is ₹1.01 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kati Patang Lifestyle Ltd is a below average quality company.

The key valuation ratios of Kati Patang Lifestyle Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kati Patang Lifestyle Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kati Patang Lifestyle Ltd

Virtualsoft Systems is the New Delhi-based software development and IT related services provider. The company’s vision is to empower business and learning communities with rich knowledge-on-demand. It aspires to be a global leader in providing rich media solutions for e-business, e-learning, knowledge management and media commerce.  

In 2014 Virtual Soft entered into a partnership with 6Connex in USA Experience, Demand generation, Learning and Collaboration Solution.

Offerings of the company

1) Content Creation

  • Rich Media Content Creation
  • Computer Based VirtualPresentations (CBP)
  • Computer Based VirtualTraining Modules (CBT)
  • Electronic Reference VirtualManuals (ERM)
  • Virtual e-books
  • Digital Conversion Formats 

2) Content Delivery   Virtualsoft propels interactive knowledge through a customized Intranet Content Delivery Network or ICDN: a private corporate channel of 'broadband' quality. A proprietary solution called vCode streams rich media content from inside any company's 'firewall'. vCode or VirtualCode produces rich media content of extreme clarity, while eliminating bottlenecks, congestion and unauthorized intrusions. VirtualSoft is among a handful in the world with ICDN expertise.

3) Service Packs

At one level, business is all about timing and speed. At another level, it's about revenue generation and cost controls.

Solutions from Virtualsoft reduce training bills by as much as 60%. Promote teamwork and productivity across entire supply chain. Enlarge the scope of product launches, seminars and sponsored events. Create a platform for customer interaction. Build bridges with the media. And leverage intellectual capital on demand. The company’s offering under service packs include.

  • VirtualWorkshop
  • VirtualCast
  • VirtualManager
  • VirtualClientell
  • VirtualVoice
  • VirtualEmpact
  • VirtualContent
  • VirtualCode

Partners of the company

  • Microsoft
  • IBM
  • Lotus
  • Network Alliance
  • Macromedia
  • Real Player Plus
  • Adobe

Clientele

  • IBM
  • Samsung
  • Ogilvy & Mather
  • Hughes
  • SDRC
  • NEMS
  • HPS
  • RazorFinish.com
  • Lotus
  • Maruti Suzuki
  • Hero Honda
  • Indian Oil
  • Whirlpool
  • EMR
  • FIBCOM
  • GAIL
  • HCL Technologies
  • HCL Infosystems
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×