KLG Systel Ltd - Stock Valuation and Financial Performance

BSE: 531269 | NSE: KLGSYSTEL | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on KLG Systel

M-Cap below 100cr DeciZen not available

KLG Systel stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.9 Cr.
52-wk low:
3.7
52-wk high:
3.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of KLG Systel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
ROCE % 2.4%2.6%6.4%6.3%11.4%16.5%20.9%11.5%7.6%-5.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20.225.43836.551.312126922823697.125
Sales YoY Gr.-25.6%49.5%-3.8%40.5%136.1%122%-15.1%3.3%-58.8%-
Adj EPS 0.91.23.33.36.520.444.826.415.6-37.6-204
YoY Gr.-45.9%162.9%0.6%97.9%213.6%119.9%-41.1%-40.8%-341.1%-
BVPS (₹) 38.548.751.454.759.397.2154.9190204.7166.3-115.4
Adj Net
Profit
0.712.52.55.22252.433.319.8-47.8-259
Cash Flow from Ops. 1-1.8-1.29.84.9-11.111.1-28.44321.8-
Debt/CF from Ops. 0.7-0.5-0.60.11.5-10.710.2-7.16.112-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 19%13.6%-28.8%-58.8%
Adj EPS -252.4%-242.1%-194.4%-341.1%
BVPS17.7%22.9%2.4%-18.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity %
22.56.3611.528.135.815.77.9-20.3-802.6
Op. Profit
Mgn %
12.89.21516.121.829.431.131.727-22.3-64.7
Net Profit
Mgn %
3.23.76.66.910.218.119.514.68.4-49.2-1037.1
Debt to
Equity
00000.21.10.60.811.2-
Working Cap
Days
1952182082572011791903463908931,339
Cash Conv.
Cycle
105116112121949484182262685-2,506

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - KLG Systel Ltd.

Standalone Consolidated
TTM EPS (₹) -204 -204.1
TTM Sales (₹ Cr.) 25 25
BVPS (₹.) -115.4 164.6
Reserves (₹ Cr.) -159 196
P/BV -0.03 0.02
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.69 / 3.87
All Time Low / High (₹) 3.20 / 1020.00
Market Cap (₹ Cr.) 4.9
Equity (₹ Cr.) 12.7
Face Value (₹) 10
Industry PE 34.2

Management X-Ray of KLG Systel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *11.7311.7311.7311.7311.7311.730.0096.6596.6596.65
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of KLG Systel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Sales25.3025.4237.9936.5351.31121.13268.94228.36235.9497.13
Operating Expenses 22.0623.0932.2930.6340.1485.56185.28156.08172.17127.86
Manufacturing Costs2.141.931.011.121.662.065.077.093.942.93
Material Costs14.5916.5022.2117.7023.4657.02144.4496.25118.4870.25
Employee Cost 2.271.722.072.843.125.018.6614.0712.3311.23
Other Costs 3.072.9478.9711.9021.4727.1138.6737.4343.45
Operating Profit 3.242.335.715.9011.1635.5783.6772.2863.77-30.73
Operating Profit Margin (%) 12.8%9.2%15.0%16.1%21.8%29.4%31.1%31.7%27.0%-31.6%
Other Income 1.771.540.881.511.071.852.391.7510.466.51
Interest 0.220.130.140.250.601.893.1812.9724.1131.30
Depreciation 2.662.472.733.293.915.758.3117.3218.9225.37
Exceptional Items 0000000000
Profit Before Tax 2.131.273.713.887.7229.7774.5643.7331.19-80.89
Tax 1.320.321.211.362.477.8222.1910.4311.38-26.75
Profit After Tax 0.820.952.502.525.2421.9552.3733.3019.82-54.14
PAT Margin (%) 3.2%3.7%6.6%6.9%10.2%18.1%19.5%14.6%8.4%-55.7%
Adjusted EPS (₹)1.11.23.33.36.520.444.826.415.6-42.6
Dividend Payout Ratio (%)82%51%23%23%23%12%6%10%3%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund 38.6139.0240.8642.7548.49105.24181.55240.07260.09211.27
Share Capital 3.893.893.893.898.1310.8411.7612.6812.7612.76
Reserves 34.7235.1336.9738.8540.3694.40169.79227.39247.33198.51
Minority Interest0000000000
Debt0.910.910.710.477.42118.04112.33202.13260.34262.38
Long Term Debt0.910.910.710.477.42118.04112.33202.13260.34262.38
Short Term Debt0000000000
Trade Payables4.762.965.166.807.4018.7461.6021.8229.479.01
Others Liabilities 2.582.775.635.819.3719.7936.3234.3536.148.07
Total Liabilities 46.8645.6752.3655.8372.68261.80391.81498.37586.04490.72

Fixed Assets

Gross Block24.4126.2928.5939.7149.3277.40153.10212.47323.98333.05
Accumulated Depreciation4.906.949.6712.9016.6517.1923.8539.4956.5481.13
Net Fixed Assets19.5119.3618.9226.8232.6860.21129.25172.98267.43251.93
CWIP 0001.104.397.2342.3460.4613.8411.33
Investments 7.745.220.540.410.393.1715.9913.4124.4711.12
Inventories1.310.890.821.452.979.271.0782.928750.03
Trade Receivables10.6811.6520.4118.4925.3268.85171.09109135.31125.46
Cash Equivalents 3.993.154.592.392.69104.1210.9411.7215.276.05
Others Assets3.635.407.105.164.248.9421.1247.8742.7134.80
Total Assets 46.8645.6752.3655.8372.68261.80391.81498.37586.04490.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Cash Flow From Operating Activity 1.28-1.76-1.199.784.93-11.0811.05-28.3743.0321.79
PBT 2.180.723.713.887.7230.1674.6043.7831.43-80.93
Adjustment -2.632.071.623.033.823.973.6623.6333.6290.57
Changes in Working Capital 2.77-3.72-5.84.31-4.66-36.2-56.02-78.17-11.388.17
Tax Paid -0.48-0.16-0.18-0.78-1.29-4.56-11.18-13.55-6.574.71
Cash Flow From Investing Activity -12.400.942.84-11.74-13.25-37.91-124.83-76.39-77.663.21
Capex -14.58-2.33-2.29-11.26-9.88-33.30-77.49-61.22-113.42-10.14
Net Investments -1.792.524.680.130.02-2.78-12.822.58-11.0613.35
Others 3.960.750.45-0.61-3.39-1.83-34.52-17.7446.82-0.01
Cash Flow From Financing Activity 0.92-0.01-0.21-0.248.62150.4220.59105.5438.18-34.21
Net Proceeds from Shares 0.050001.9237.8727.7727.770.940
Net Proceeds from Borrowing 0.910-0.200000000
Interest Paid -0.03-0.01-0.01-0.01-0.25-0.86-1.87-10.63-21.08-29.01
Dividend Paid 0000000000
Others 000-0.246.95113.41-5.3088.4058.31-5.20
Net Cash Flow -10.20-0.841.44-2.200.30101.43-93.180.783.54-9.21
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)2.132.566.516.1811.6728.7636.6215.817.93-22.98
ROCE (%)6.073.679.89.971722.5329.7615.3511.49-9.98
Asset Turnover Ratio0.550.550.780.680.80.720.820.510.440.18
PAT to CFO Conversion(x)1.56-1.85-0.483.880.94-0.50.21-0.852.17N/A
Working Capital Days
Receivable Days144160154194156142163224189490
Inventory Days14168111618767131257
Payable Days8185671231108410215879100

KLG Systel Ltd Stock News

KLG Systel Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of KLG Systel on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of KLG Systel stood at ₹4.92.
The latest P/E ratio of KLG Systel as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of KLG Systel as of 01-Jan-1970 05:30 is -0.03.
The 52-week high of KLG Systel is ₹3.87 and the 52-week low is ₹3.69.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KLG Systel is ₹24.98 ( Cr.) .

About KLG Systel Ltd

KLG Systel, incorporated in 1994, is engaged in business of offering technology solutions for the different stages of the 'life cycle' of any large organisation. This $100 million company is listed in on Bombay Stock Exchange, National Stock Exchange and Luxembourg Exchange.

KLG Systel has entered into agreements with governments, international energy bodies and organizations working in the power sector on the need for clean fuel and sustainable energy development. Headquartered at Haryana, the company has a network of 18 offices that provide marketing and technical support to clients.

The company has received ISO 9001 certification for its quality management.

KLG Systel offers its services to clients namely BPCL, GAIL, IRCON International, Mazagon Dock, Tata Iron & Steel Company, Steel Authority of India, BHEL, HUL, Chambal Fertilizers, Glaxo Smithkline, Power Grid, Punj Llyod, IOCL, Nestle, Reliance Industries, Larsen & Toubro, Hindustan Construction Company and many more.

For technical support in various areas, it has partnered with business majors such as Microsoft, SAP, Oracle, Primavera Systems, Inc, PTC, Autodesk, Inc, Sage ACCPAC, ILOG, Manitoba HVDC Research Centre, etap, IBM and many more.

KLG Systel operates subsidiary companies namely, KLG Environment and Safety Sciences and KLG Software Technology and Infrastructure, KLG Power and Atlantis Lab.

KLG Systel’s research and development unit is continuously engaged in enhancing its software and consulting offerings. This unit works on some key areas such as web enabled-collaborative engineering, real time production planning and scheduling, development of neural network based steel plant optimisation model, development of links between ERP software and MES software and many more.

Business divisions

Business Life Cycle Solutions- The company offers solutions for different stages of business life cycle -- right from concept and creation to plant design, project execution to management operation to expansion/ revamp. It provides services such as computational engineering and sciences, enterprise project management, automation and manufacturing and enterprise business.

Power System Solutions- Under this, it offers solutions namely distribution management solutions - SG61 technology, revenue management operations-Vidushi, engineering procurement construction and utility distribution franchising. The company acts as a player that enables the ailing utilities to rectify and allows them confront the complex power transmission and distribution system. Company has also developed portal viz. connectgaia.com that facilitates to develop a intelligent network that will pool dispersed and diverse resources and build a power generation, transmission and distribution network.

Due to company’s business offering it results to improving efficiency, curbing losses, enabling automation and enhancing decision making.

Awards

  • KLG Systel was awarded “IBM Lotus Awards 2009” in energy and environment (Green) category as recognition for excellence in providing quality products, innovative solutions and superior services to customers.
  • The company received Golden Peacock Awards for its corporate excellence.

Recent Developments

KLG Systel has won an order worth Rs 40 crore from the Punjab State Electricity Board for an engineering, procurement construction related work.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.