Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Mahindra Satyam Ltd. (Amalgamated) (SATYAMCOMP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500376 NSE: SATYAMCOMP IT - Software | Small Cap | Mahindra Satyam Share Price

BSE Share Price
Not Listed

Mahindra Satyam Ltd. (Amalgamated) (SATYAMCOMP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500376 NSE: SATYAMCOMP IT - Software | Small Cap | Mahindra Satyam Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹13,576 Cr.
Current Price
₹0
52-Week Low / High
₹110 / 119
TTM EPS
₹9.9
TTM Sales
₹7,693 Cr.
Book Value per Share
₹35
P/E Ratio
11.66
Industry PE
20.3
Price to Book (P/B)
3.29
Price to Sales (P/S)
1.76
EV/EBITDA
6.15
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
55.07%
Return on Capital Employed (ROCE)
38.56%
Return on Assets (ROA)
20.12%
Operating Profit Margin
15%
Net Profit Margin
20.29%
Gross Profit Margin
22.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
24.88%
Operating Profit Growth (1 Year)
-
166.16%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
42.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹3,890 Cr.
Equity
₹235.5 Cr.
Face Value
₹2
All Time Low / High
₹1.55 / 723.00

Mahindra Satyam . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % ⓘ18.1%28%29.8%38.3%31.2%29.6%-177.4%-1.2%-1.9%31.7%-

Growth Parameters ⓘ
Sales ⓘ2,0242,5423,4644,6346,2288,1378,4065,1014,7765,9647,089
Sales YoY Gr.-25.6%36.3%33.8%34.4%30.7%3.3%-39.3%-6.4%24.9%-
Adj EPS ⓘ6.791216.321.225.8-106.62.32.49.47.7
YoY Gr.-34.7%33.7%36.1%30.1%21.8%-513%NA8%285.6%-
BVPS (₹) ⓘ33.940.850.466.886.7109.7-7.819.518.428.235.5
Adj Net
Profit ⓘ		4185667651,0581,4141,731-7,1862652861,102902
Cash Flow from Ops. ⓘ5014356447861,0301,413162-155-17197-
Debt/CF from Ops. ⓘ00000011.6-8.2-7.413-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ12.8%-0.9%-10.8%24.9%
Adj EPS ⓘ3.9%-15.1%NA285.6%
BVPSⓘ-2.1%-20.1%NA53.3%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity % ⓘ		20.62426.42827.926.3-210.329.912.840.324.1
Op. Profit
Mgn % ⓘ		30.627.325.725.824.622.5-78.79.48.515.521.1
Net Profit
Mgn % ⓘ		20.722.322.122.822.721.3-85.55.2618.512.7
Debt to
Equity ⓘ		000000-3.60.60.60.40
Working Cap
Days ⓘ		105101899299109111140137149146
Cash Conv.
Cycle ⓘ		3038444346503616182389

Valuation of Mahindra Satyam - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales2,221.962,560.493,520.854,792.596,485.088,473.508,812.605,4815,1456,395.60
Operating Expenses > ⓘ + 1,722.671,886.962,654.823,626.484,947.376,652.1016,182.705,113.704,786.305,440.90
Manufacturing Costs80.9470.6895.05142.55142.40204.80286.30155154.30221.10
Material Costs16.400.820.9922.272.30155.90328.1011.30
Employee Cost 1,070.331,345.512,026.112,804.703,857.935,259.506,101.203,983.603,575.803,943.60
Other Costs > ⓘ 555469.95532.66677.23944.771,185.509,639.30972.101,028.101,264.90
Operating Profit > ⓘ 499.29673.53866.031,166.111,537.711,821.40-7,370.10367.30358.70954.70
Operating Profit Margin (%) 22.5%26.3%24.6%24.3%23.7%21.5%-83.6%6.7%7.0%14.9%
Other Income > ⓘ + 62.8175.0786.83333.25183.28280.70256195.20378488.20
Exceptional Items > ⓘ -26.09000000-416.90-641.10109.40
Interest > ⓘ 1.841.020.915.5415.9220.2062.1032.909.7011.80
Depreciation > ⓘ 179.69115.02113.30137.28148.44163.60839.40214.40172.10157.70
Profit Before Tax > ⓘ 354.48632.57838.651,356.541,556.631,918.30-8,015.60-101.70-86.201,382.80
Tax > ⓘ 61.76106.26117.56207.48152.01230.4015922.2057.8085.20
Profit After Tax 292.72526.31721.091,149.061,404.621,687.90-8,174.60-123.90-1441,297.60
PAT Margin (%) 13.2%20.6%20.5%24.0%21.7%19.9%-92.8%-2.3%-2.8%20.3%
Adjusted EPS (₹)5.58.111.117.621.125.2-121.0-1.1-1.311.1
Dividend Payout Ratio (%)27.20%24.60%22.40%19.90%16.60%13.90%-0.80%0%0%0%
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund + 2,197.452,652.573,296.874,314.955,728.287,237.40-8801,880.801,724.902,987.30
Share Capital ⓘ 62.91108.92154.86155.90178.94134.10134.80235.20235.30235.40
Reserves ⓘ 2,134.542,543.653,142.014,159.055,549.347,103.30-1,014.801,645.601,489.602,751.90
Debt +19.418.2018.92102.71147.88216.702,044.601,272.601,252.401,253.80
Long Term Debt19.418.2018.92102.71147.88216.702,044.601,272.601,252.401,253.70
Short Term Debt0000000000.10
Minority Interest0004.150019.520.123.415
Trade Payables167.87132.46170.94330.92415.69637.60993.30635.50633.80598.40
Others Liabilities ⓘ 204.19204.01257.45379.75559.62724.901,872.501,773.602,467.701,939.80
Total Liabilities ⓘ 2,588.922,997.243,744.185,132.486,851.478,816.604,049.905,582.606,102.206,794.30

Fixed Assets

Net Fixed Assets ⓘ +311.67275.75308.57477520.65818.50849.60613.40681.20808.90
Gross Block806.01876.121,014.221,317.211,505.441,960.202,889.702,563.502,233.802,320.60
Accumulated Depreciation494.35600.37705.65840.21984.791,141.702,040.101,950.101,552.601,511.70
CWIP ⓘ 28.6731.5069.2980.25301.69460.90389.20373.10234.90200.60
Investments ⓘ 106.3996.4776.310000626.80434.80108.10
Inventories1.110.490.190.190.020.101059.2014.60
Trade Receivables491.52599.34780.471,168.421,743.172,370.301,551.609231,1261,401.80
Cash Equivalents flag ⓘ 1,534.861,824.582,370.133,111.703,991.424,502.40500.902,176.802,745.202,851.90
Others Assets ⓘ 114.70169.11139.22294.92294.52664.40757.60869.50820.901,408.40
Total Assets ⓘ 2,588.922,997.243,744.185,132.486,851.478,816.604,049.905,582.606,102.206,794.30
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity ⓘ + 481.29410.57606.87751.11996.211,328.6030216.30-67.80108.70
PBT ⓘ 342.11541.15734.161,246.031,556.631,918.30-8,015.60-101.70-86.201,382.80
Adjustment ⓘ 195.68104.39114.37-78.774.5042.608,557.60472.50635.30-263.60
Changes in Working Capital ⓘ -49.73-105.97-133.24-260.45-407.76-415.9-134.3-260-571.9-914.8
Tax Paid ⓘ -22.46-147.11-113.80-154.50-157.16-216.40-105.70-94.50-45-95.70
Cash Flow From Investing Activity ⓘ + -1,310.22-251.60-371.87-45.06-1,708.82-538.70-753.70-2,220.4041.80292.70
Capex -60.42-83.15-185.37-244.63-382.69-357.20-590.20-95.10-247.90-271.90
Net Investments -30.70-189.06-353.85228.24-1,512.9100-604.50230.70378.30
Others ⓘ -1,219.1020.61167.35-28.67186.78-181.50-163.50-1,520.8059186.30
Cash Flow From Financing Activity ⓘ + -47.54-48.93-50.2434.3270.19-236.80516.202,103.60-20.40-13.90
Net Proceeds from Shares ⓘ 0.0584.01112.22139.86044.9051.302,908.500.100.10
Net Proceeds from Borrowing ⓘ 1.210000000-10.80-2.30
Interest Paid ⓘ -1.910000-19.60-57.80-38.20-9.70-11.80
Dividend Paid ⓘ -46.90-120.70-172.27-183.75-261.12-273.80-275.70000
Others ⓘ 0-12.249.8178.21331.3111.70798.40-766.7000.10
Net Cash Flow ⓘ -876.47110.04184.77740.37-642.42553.1064.50-100.50-46.40387.50
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)14.0521.9124.8130.9328.3626.13N/A-24.76-7.9955.07
ROCE (%)1725.9728.0835.2130.4729.03N/A-3.19-2.4938.56
Asset Turnover Ratio0.880.921.041.081.081.081.371.140.880.99
PAT to CFO Conversion(x)1.640.780.840.650.710.79N/AN/AN/A0.08
Working Capital Days
Receivable Days78.5077.8071.5074.2081.9088.6081.2082.4072.7072.10
Inventory Days0.400.100000004.202.10
Payable Days3,940.70000001,909.2008,243.700

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mahindra Satyam Ltd. (Amalgamated) FAQs

The current trading price of Mahindra Satyam on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Mahindra Satyam stood at ₹13,576.2 Cr

The latest P/E ratio of Mahindra Satyam as of 31-Dec-1969 is 15.05.

The latest P/B ratio of Mahindra Satyam as of 31-Dec-1969 is 3.25.

The 52-week high of Mahindra Satyam is ₹119.2 and the 52-week low is ₹110.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mahindra Satyam is ₹7,089 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Mahindra Satyam Ltd. (Amalgamated)

Satyam established in June 24, 1987 is a leader in global business & information technology .It provides services encompassing designing system, developing software, consulting, systems integration, application maintenance and outsourcing solutions to clients in over 20 industries.

Company provides expertise in technological practices, creating advanced, global delivery model to help client to transmute their businesses into high value processes that improves business performance.

Satyam has its presence in 66 countries, with development centers located  in 28 cities.It has client base of 670 client of which 185 are on Fortune global 500 companies & Fortune US 500 companies.

It has present employee strength of 52,865 excelling in engineering and product development, supply chain management, client relationship management, business process quality, business intelligence, enterprise integration, and infrastructure management, among other key capabilities.

Satyam caters its deep expertise to wide range of  industries like aerospace & defense,automotive,chemicals, education, energy , financial services, healthcare, industrial equipment , insurance, infrastructure, life sciences, manufacturing, media and entertainment, public services,  retail , semiconductor, telecom, travel and logistics.

Milestones achieved

  • 2008- Revenue of Satyam crosses US $ 2-billion mark.
  • 2007- Satyam becomes the Official IT Services Provider for the FIFA World Cups, 2010 (South Africa) and 2014 (Brazil).
  • 2005- Company start operation of its largest global development center outside India (in Melbourne) .
  • 2002- Satyam launches its BPO in Hyderabad.
  • 2001- Satyam becomes world’s first ISO 9001:2000 company to be certified by BVQI
  • 2001- Satyam gets listed at NASDAQ
  • 2000- Satyam receives National HRD award from Indian government

Satyam has it  Strategic alliance with technology vendors & system integrators, namely Adobe , SAP, Microsoft, IBM, oracle  &  many more which enables the  company to deliver end-to end services.

Satyam financial performance has been performing consistently, even in the global turmoil it has given its good financial results. It is delivering an average revenue of 8 % and  profit of 9 % quarterly.

Recent developments

Satyam has acquired S & V management consultants, Bridge strategy group LLC & Caterpillar this year, this acquisition is expected to add value to companies'  existing services and in the creation of  new client base in future.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now