SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mahindra Satyam Ltd. (Amalgamated) (SATYAMCOMP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500376 NSE: SATYAMCOMP IT - Software | Small Cap | Mahindra Satyam Share Price

BSE Share Price
Not Listed

Mahindra Satyam Ltd. (Amalgamated) (SATYAMCOMP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500376 NSE: SATYAMCOMP IT - Software | Small Cap | Mahindra Satyam Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹13,576 Cr.
Current Price
₹0
52-Week Low / High
₹110 / 119
TTM EPS
₹7.7
TTM Sales
₹7,089 Cr.
Book Value per Share
₹35.5
P/E Ratio
15.05
Industry PE
22.2
Price to Book (P/B)
3.25
Price to Sales (P/S)
1.92
EV/EBITDA
6.71
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
43.93%
Return on Capital Employed (ROCE)
31.71%
Return on Assets (ROA)
18.79%
Operating Profit Margin
15.5%
Net Profit Margin
20.17%
Gross Profit Margin
22.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
24.88%
Operating Profit Growth (1 Year)
-
147.96%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
42.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹3,946 Cr.
Equity
₹235.5 Cr.
Face Value
₹2
All Time Low / High
₹1.55 / 723.00

Mahindra Satyam . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 18.1%28%29.8%38.3%31.2%29.6%-177.4%-1.2%-1.9%31.7%-

Growth Parameters

Sales 2,0242,5423,4644,6346,2288,1378,4065,1014,7765,9647,089
Sales YoY Gr.-25.6%36.3%33.8%34.4%30.7%3.3%-39.3%-6.4%24.9%-
Adj EPS 6.791216.321.225.8-106.62.32.49.47.7
YoY Gr.-34.7%33.7%36.1%30.1%21.8%-513%NA8%285.6%-
BVPS (₹) 33.940.850.466.886.7109.7-7.819.518.428.235.5
Adj Net
Profit
4185667651,0581,4141,731-7,1862652861,102902
Cash Flow from Ops. 5014356447861,0301,413162-155-17197-
Debt/CF from Ops. 00000011.6-8.2-7.413-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12.8%-0.9%-10.8%24.9%
Adj EPS 3.9%-15.1%NA285.6%
BVPS-2.1%-20.1%NA53.3%
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
20.62426.42827.926.3-210.329.912.840.324.1
Op. Profit
Mgn %
30.627.325.725.824.622.5-78.79.48.515.521.1
Net Profit
Mgn %
20.722.322.122.822.721.3-85.55.2618.512.7
Debt to
Equity
000000-3.60.60.60.40
Working Cap
Days
105101899299109111140137149146
Cash Conv.
Cycle
3038444346503616182389

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales2,023.652,541.553,464.234,634.316,228.478,137.308,406.205,100.504,776.105,964.30
Operating Expenses > + 1,428.991,848.972,575.083,440.804,699.356,329.6016,089.304,7084,410.405,057.50
Manufacturing Costs64.9244.1256.23100.22127.65187.40259.90138.10140.10209.10
Material Costs000000154.90127.108.60
Employee Cost 980.501,337.921,997.592,700.673,706.045,045.605,682.303,667.303,2763,635.40
Other Costs > 383.58466.93521.26639.91865.661,096.609,992.20901.60967.201,204.40
Operating Profit > 594.66692.58889.151,193.511,529.121,807.70-7,683.10392.50365.70906.80
Operating Profit Margin (%) 29.4%27.3%25.7%25.8%24.6%22.2%-91.4%7.7%7.7%15.2%
Other Income > + 51.7381.7382.55377.91181.61277.90237.20185.60360.60458.70
Exceptional Items > -152.46000000-416.90-641.1051.80
Interest > 0.720.750.762.727.615.903925.409.2011.20
Depreciation > 124.18111.62103.94122.81129.89137.90297.20190.80149.90149.40
Profit Before Tax > 369.03661.948671,445.891,573.231,941.80-7,782.10-55-73.901,256.70
Tax > 61.60106.15116.74206.14150226.10153.1016.2053.7053.90
Profit After Tax 307.42555.79750.261,239.751,423.231,715.70-7,935.20-71.20-127.601,202.80
PAT Margin (%) 15.2%21.9%21.7%26.8%22.9%21.1%-94.4%-1.4%-2.7%20.2%
Adjusted EPS (₹)4.98.811.819.121.325.6-117.0-0.6-1.110.2
Dividend Payout Ratio (%)30.70%22.80%21.30%18.30%16.40%13.70%-0.90%0%0%0%

Valuation of Mahindra Satyam - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund + 2,134.072,579.843,216.224,333.125,781.517,355.80-522.302,296.902,161.203,314.20
Share Capital 62.9163.2563.8564.89133.44134.10134.80235.20235.30235.40
Reserves 2,071.162,516.593,152.374,268.235,648.077,221.70-657.102,061.701,925.903,078.80
Debt +18.367.309.8712.5713.7923.701,871.401,272.401,252.401,253.70
Long Term Debt18.367.309.8712.5713.7923.701,871.401,272.401,252.401,253.70
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables184.54150.81187.88332.05443.33651.70918.60568.40569.30587.30
Others Liabilities 200.29198.61254.31373.23538.78703.401,580.401,288.201,950.301,714.40
Total Liabilities 2,537.252,936.553,668.275,050.976,777.418,734.603,848.105,425.905,933.206,869.60

Fixed Assets

Net Fixed Assets +292.31249.40252.29349.42349.95424.40750.90533613.70753.50
Gross Block775.89847.16937.701,153.161,280.401,486.402,155.301,818.902,020.402,146
Accumulated Depreciation483.58597.76685.41803.74930.451,0621,404.401,285.901,406.701,392.50
CWIP 26.9822.1764.6876.84290.05458.60389.50373240.80200
Investments 57.6174.7578.48155.74201.15493.8093726.60543249.20
Inventories0000001059.2014.60
Trade Receivables479.88592.82765.171,122.811,649.862,223.401,467.20850.501,049.501,327.60
Cash Equivalents flag 1,523.351,815.362,363.313,052.333,959.824,461.70407.602,0922,641.602,689.80
Others Assets 157.11182.04144.35293.83326.58672.70738.90850.80785.401,634.90
Total Assets 2,537.252,936.553,668.275,050.976,777.418,734.603,848.105,425.905,933.206,869.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity + 501.14434.67643.96785.611,029.831,412.90161.70-155.20-171.1097
PBT 490.47567.82767.121,332.761,573.231,941.80-7,782.10-55-73.901,256.70
Adjustment 105.9395.25105.06-139.19-20.712.908,352.80449.80617.70-200.60
Changes in Working Capital -88.64-99.47-120.23-250.92-373.16-319.9-316.3-465.3-672.9-880.8
Tax Paid -22.31-147.05-113.29-155.84-149.53-211.90-92.70-84.70-42-78.30
Cash Flow From Investing Activity + -1,245-240.28-341.18-53.85-1,678.58-641.20-693.50-2,220.80125.50248.90
Capex -40.67-70.34-150.45-234.27-345.82-382.80-600.30-85.40-133.40-256.40
Net Investments 13.01-190.05-357.78149.43-1,545.67-320.80-5.60-604.70230.70378.30
Others -1,217.3420.10167.0530.99212.9162.40-87.60-1,530.7028.20127
Cash Flow From Financing Activity + -46.99-94.17-103.57-43.9434.10-227.80564.302,284-19.60-13.40
Net Proceeds from Shares 0.0538.3466.88139.86301.594251.302,908.400.100.10
Net Proceeds from Borrowing 0.630000000-10.50-2.30
Interest Paid -0.77000-7.61-5.90-33.70-30.70-9.20-11.20
Dividend Paid -46.90-120.70-172.27-183.28-261.11-273.80-275.70000
Others 0-11.811.81-0.521.239.90822.40-593.7000
Net Cash Flow -790.85100.21199.21687.82-614.65543.9032.50-92-65.20332.50

Financial Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)15.1323.5825.8932.8428.1426.12N/A-8.02-5.7243.93
ROCE (%)18.0827.9529.8438.2531.1529.55N/A-1.2-1.8531.71
Asset Turnover Ratio0.860.931.051.061.051.051.341.10.840.93
PAT to CFO Conversion(x)1.630.780.860.630.720.82N/AN/AN/A0.08
Working Capital Days
Receivable Days797771.5074.4081.2086.9080.1082.9072.6072.70
Inventory Days000000004.502.30
Payable Days0000001,850.1007,661.600

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mahindra Satyam Ltd. (Amalgamated) FAQs

The current trading price of Mahindra Satyam on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Mahindra Satyam stood at ₹13,576.2 Cr

The latest P/E ratio of Mahindra Satyam as of 31-Dec-1969 is 15.05.

The latest P/B ratio of Mahindra Satyam as of 31-Dec-1969 is 3.25.

The 52-week high of Mahindra Satyam is ₹119.2 and the 52-week low is ₹110.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mahindra Satyam is ₹7,089 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Mahindra Satyam Ltd. (Amalgamated)

Satyam established in June 24, 1987 is a leader in global business & information technology .It provides services encompassing designing system, developing software, consulting, systems integration, application maintenance and outsourcing solutions to clients in over 20 industries.

Company provides expertise in technological practices, creating advanced, global delivery model to help client to transmute their businesses into high value processes that improves business performance.

Satyam has its presence in 66 countries, with development centers located  in 28 cities.It has client base of 670 client of which 185 are on Fortune global 500 companies & Fortune US 500 companies.

It has present employee strength of 52,865 excelling in engineering and product development, supply chain management, client relationship management, business process quality, business intelligence, enterprise integration, and infrastructure management, among other key capabilities.

Satyam caters its deep expertise to wide range of  industries like aerospace & defense,automotive,chemicals, education, energy , financial services, healthcare, industrial equipment , insurance, infrastructure, life sciences, manufacturing, media and entertainment, public services,  retail , semiconductor, telecom, travel and logistics.

Milestones achieved

  • 2008- Revenue of Satyam crosses US $ 2-billion mark.
  • 2007- Satyam becomes the Official IT Services Provider for the FIFA World Cups, 2010 (South Africa) and 2014 (Brazil).
  • 2005- Company start operation of its largest global development center outside India (in Melbourne) .
  • 2002- Satyam launches its BPO in Hyderabad.
  • 2001- Satyam becomes world’s first ISO 9001:2000 company to be certified by BVQI
  • 2001- Satyam gets listed at NASDAQ
  • 2000- Satyam receives National HRD award from Indian government

Satyam has it  Strategic alliance with technology vendors & system integrators, namely Adobe , SAP, Microsoft, IBM, oracle  &  many more which enables the  company to deliver end-to end services.

Satyam financial performance has been performing consistently, even in the global turmoil it has given its good financial results. It is delivering an average revenue of 8 % and  profit of 9 % quarterly.

Recent developments

Satyam has acquired S & V management consultants, Bridge strategy group LLC & Caterpillar this year, this acquisition is expected to add value to companies'  existing services and in the creation of  new client base in future.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×