Mahindra Satyam Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 500376 | NSE: SATYAMCOMP | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Mahindra Satyam

M-Cap below 100cr DeciZen not available

Mahindra Satyam Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
15.05
Market Cap:
13,576.2 Cr.
52-wk low:
110.3
52-wk high:
119.2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Mahindra Satyam:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 20.5%23.9%26.3%28%28%26.3%-164%11.5%8.4%27.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,0242,5423,4644,6346,2288,1378,4065,1014,7765,9647,089
Sales YoY Gr.-25.6%36.3%33.8%34.4%30.7%3.3%-39.3%-6.4%24.9%-
Adj EPS 6.791216.321.225.8-106.62.32.49.47.7
YoY Gr.-34.7%33.7%36.1%30.1%21.8%-513%NA8%285.6%-
BVPS (₹) 33.940.850.466.886.7109.7-7.819.518.428.235.5
Adj Net
Profit
4185667651,0581,4141,731-7,1862652861,102902
Cash Flow from Ops. 5014356447861,0301,413162-155-17197-
Debt/CF from Ops. 00000011.6-8.2-7.413-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.8%-0.9%-10.8%24.9%
Adj EPS 3.9%-15.1%NA285.6%
BVPS-2.1%-20.1%NA53.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
20.62426.42827.926.3-210.329.912.840.324.1
Op. Profit
Mgn %
30.627.325.725.824.622.5-78.79.48.515.521.1
Net Profit
Mgn %
20.722.322.122.822.721.3-85.55.2618.512.7
Debt to
Equity
000000-3.60.60.60.40
Working Cap
Days
105101899299109111140137149146
Cash Conv.
Cycle
3038444346503616182389

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Mahindra Satyam Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 7.7 9.9
TTM Sales (₹ Cr.) 7,089 7,693
BVPS (₹.) 35.5 35
Reserves (₹ Cr.) 3,946 3,890
P/BV 3.25 3.29
PE 15.05 11.66
From the Market
52 Week Low / High (₹) 110.25 / 119.15
All Time Low / High (₹) 1.55 / 723.00
Market Cap (₹ Cr.) 13,576
Equity (₹ Cr.) 235.5
Face Value (₹) 2
Industry PE 35.1

Management X-Ray of Mahindra Satyam:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mahindra Satyam

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales2,023.652,541.553,464.234,634.316,228.478,137.308,406.205,100.504,776.105,964.30
Operating Expenses 1,428.991,848.972,575.083,440.804,699.356,329.6016,089.304,7084,410.405,057.50
Manufacturing Costs64.9244.1256.23100.22127.65187.40259.90138.10140.10209.10
Material Costs000000154.90127.108.60
Employee Cost 980.501,337.921,997.592,700.673,706.045,045.605,682.303,667.303,2763,635.40
Other Costs 383.58466.93521.26639.91865.661,096.609,992.20901.60967.201,204.40
Operating Profit 594.66692.58889.151,193.511,529.121,807.70-7,683.10392.50365.70906.80
Operating Profit Margin (%) 29.4%27.3%25.7%25.8%24.6%22.2%-91.4%7.7%7.7%15.2%
Other Income 51.7381.7382.55377.91181.61277.90237.20185.60360.60458.70
Interest 0.720.750.762.727.615.903925.409.2011.20
Depreciation 124.18111.62103.94122.81129.89137.90297.20190.80149.90149.40
Exceptional Items -152.46000000-416.90-641.1051.80
Profit Before Tax 369.03661.948671,445.891,573.231,941.80-7,782.10-55-73.901,256.70
Tax 61.60106.15116.74206.14150226.10153.1016.2053.7053.90
Profit After Tax 307.42555.79750.261,239.751,423.231,715.70-7,935.20-71.20-127.601,202.80
PAT Margin (%) 15.2%21.9%21.7%26.8%22.9%21.1%-94.4%-1.4%-2.7%20.2%
Adjusted EPS (₹)4.98.811.819.121.325.6-117.0-0.6-1.110.2
Dividend Payout Ratio (%)31%23%21%18%16%14%-1%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 2,134.072,579.843,216.224,333.125,781.517,355.80-522.302,296.902,161.203,314.20
Share Capital 62.9163.2563.8564.89133.44134.10134.80235.20235.30235.40
Reserves 2,071.162,516.593,152.374,268.235,648.077,221.70-657.102,061.701,925.903,078.80
Minority Interest0000000000
Debt18.367.309.8712.5713.7923.701,871.401,272.401,252.401,253.70
Long Term Debt18.367.309.8712.5713.7923.701,871.401,272.401,252.401,253.70
Short Term Debt0000000000
Trade Payables184.54150.81187.88332.05443.33651.70918.60568.40569.30587.30
Others Liabilities 200.29198.61254.31373.23538.78703.401,580.401,288.201,950.301,714.40
Total Liabilities 2,537.252,936.553,668.275,050.976,777.418,734.603,848.105,425.905,933.206,869.60

Fixed Assets

Gross Block775.89847.16937.701,153.161,280.401,486.402,155.301,818.902,020.402,146
Accumulated Depreciation483.58597.76685.41803.74930.451,0621,404.401,285.901,406.701,392.50
Net Fixed Assets292.31249.40252.29349.42349.95424.40750.90533613.70753.50
CWIP 26.9822.1764.6876.84290.05458.60389.50373240.80200
Investments 57.6174.7578.48155.74201.15493.8093726.60543249.20
Inventories0000001059.2014.60
Trade Receivables479.88592.82765.171,122.811,649.862,223.401,467.20850.501,049.501,327.60
Cash Equivalents 1,523.351,815.362,363.313,052.333,959.824,461.70407.602,0922,641.602,689.80
Others Assets157.11182.04144.35293.83326.58672.70738.90850.80785.401,634.90
Total Assets 2,537.252,936.553,668.275,050.976,777.418,734.603,848.105,425.905,933.206,869.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity 501.14434.67643.96785.611,029.831,412.90161.70-155.20-171.1097
PBT 490.47567.82767.121,332.761,573.231,941.80-7,782.10-55-73.901,256.70
Adjustment 105.9395.25105.06-139.19-20.712.908,352.80449.80617.70-200.60
Changes in Working Capital -88.64-99.47-120.23-250.92-373.16-319.9-316.3-465.3-672.9-880.8
Tax Paid -22.31-147.05-113.29-155.84-149.53-211.90-92.70-84.70-42-78.30
Cash Flow From Investing Activity -1,245-240.28-341.18-53.85-1,678.58-641.20-693.50-2,220.80125.50248.90
Capex -40.67-70.34-150.45-234.27-345.82-382.80-600.30-85.40-133.40-256.40
Net Investments 13.01-190.05-357.78149.43-1,545.67-320.80-5.60-604.70230.70378.30
Others -1,217.3420.10167.0530.99212.9162.40-87.60-1,530.7028.20127
Cash Flow From Financing Activity -46.99-94.17-103.57-43.9434.10-227.80564.302,284-19.60-13.40
Net Proceeds from Shares 0.0538.3466.88139.86301.594251.302,908.400.100.10
Net Proceeds from Borrowing 0.630000000-10.50-2.30
Interest Paid -0.77000-7.61-5.90-33.70-30.70-9.20-11.20
Dividend Paid -46.90-120.70-172.27-183.28-261.11-273.80-275.70000
Others 0-11.811.81-0.521.239.90822.40-593.7000
Net Cash Flow -790.85100.21199.21687.82-614.65543.9032.50-92-65.20332.50
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)15.1323.5825.8932.8428.1426.12N/A-8.02-5.7243.93
ROCE (%)18.0827.9529.8438.2531.1529.55N/A-1.2-1.8531.71
Asset Turnover Ratio0.860.931.051.061.051.051.341.10.840.93
PAT to CFO Conversion(x)1.630.780.860.630.720.82N/AN/AN/A0.08
Working Capital Days
Receivable Days79777274818780837373
Inventory Days0000000052
Payable Days0000001,85007,6620

Mahindra Satyam Ltd. (Amalgamated) Stock News

Mahindra Satyam Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mahindra Satyam on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Mahindra Satyam stood at ₹13,576.2.
The latest P/E ratio of Mahindra Satyam as of 01-Jan-1970 05:30 is 15.05.
The latest P/B ratio of Mahindra Satyam as of 01-Jan-1970 05:30 is 3.25.
The 52-week high of Mahindra Satyam is ₹119.2 and the 52-week low is ₹110.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mahindra Satyam is ₹7,089 ( Cr.) .

About Mahindra Satyam Ltd. (Amalgamated)

Satyam established in June 24, 1987 is a leader in global business & information technology .It provides services encompassing designing system, developing software, consulting, systems integration, application maintenance and outsourcing solutions to clients in over 20 industries.

Company provides expertise in technological practices, creating advanced, global delivery model to help client to transmute their businesses into high value processes that improves business performance.

Satyam has its presence in 66 countries, with development centers located  in 28 cities.It has client base of 670 client of which 185 are on Fortune global 500 companies & Fortune US 500 companies.

It has present employee strength of 52,865 excelling in engineering and product development, supply chain management, client relationship management, business process quality, business intelligence, enterprise integration, and infrastructure management, among other key capabilities.

Satyam caters its deep expertise to wide range of  industries like aerospace & defense,automotive,chemicals, education, energy , financial services, healthcare, industrial equipment , insurance, infrastructure, life sciences, manufacturing, media and entertainment, public services,  retail , semiconductor, telecom, travel and logistics.

Milestones achieved

  • 2008- Revenue of Satyam crosses US $ 2-billion mark.
  • 2007- Satyam becomes the Official IT Services Provider for the FIFA World Cups, 2010 (South Africa) and 2014 (Brazil).
  • 2005- Company start operation of its largest global development center outside India (in Melbourne) .
  • 2002- Satyam launches its BPO in Hyderabad.
  • 2001- Satyam becomes world’s first ISO 9001:2000 company to be certified by BVQI
  • 2001- Satyam gets listed at NASDAQ
  • 2000- Satyam receives National HRD award from Indian government

Satyam has it  Strategic alliance with technology vendors & system integrators, namely Adobe , SAP, Microsoft, IBM, oracle  &  many more which enables the  company to deliver end-to end services.

Satyam financial performance has been performing consistently, even in the global turmoil it has given its good financial results. It is delivering an average revenue of 8 % and  profit of 9 % quarterly.

Recent developments

Satyam has acquired S & V management consultants, Bridge strategy group LLC & Caterpillar this year, this acquisition is expected to add value to companies'  existing services and in the creation of  new client base in future.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.