Mastek Ltd (MASTEK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523704 | NSE: MASTEK | IT - Software | Small Cap

Mastek Share Price

2,156.35 -10.35 -0.48%
as on 05-Dec'25 16:59

Mastek Ltd (MASTEK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523704 | NSE: MASTEK | IT - Software | Small Cap

DeciZen - make an informed investing decision on Mastek

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Mastek stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
42.15
Market Cap:
6,713.9 Cr.
52-wk low:
1,882.9
52-wk high:
3,348.9

Is Mastek Ltd an attractive stock to invest in?

1. Is Mastek Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mastek Ltd is a good quality company.

2. Is Mastek Ltd undervalued or overvalued?

The key valuation ratios of Mastek Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Mastek Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Mastek Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mastek:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mastek Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.6%11.3%12%16.1%12.9%9.8%17.8%24.6%15.6%15.8%-
Value Creation
Index
-0.5-0.2-0.20.2-0.1-0.30.30.80.20.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 379169162189163187257313373486693
Sales YoY Gr.--55.2%-4.2%16.7%-13.7%14.5%37.2%22.1%18.9%30.5%-
Adj EPS 4.610.74.510.511.86.321.430.436.238.351.4
YoY Gr.-132.3%-58.5%136.2%11.9%-46.6%240.6%41.9%19.3%5.7%-
BVPS (₹) 85.794.992102101.7183.1196.7238.9266.8289.1260.4
Adj Net
Profit
10.625.110.525.228.615.864.292.7112118159
Cash Flow from Ops. 39.650.322.117.915.822.815.254.167.250.4-
Debt/CF from Ops. 0000.10.10.10.20.10.70.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.8%24.4%23.7%30.5%
Adj EPS 26.5%26.6%21.4%5.7%
BVPS14.5%23.3%13.7%8.4%
Share Price 27.6% 17.1% 6.8% -32.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.411.74.610.310.84.211.913.814.113.418.7
Op. Profit
Mgn %
5.417.49.68.92.29.313.21515.317.115.9
Net Profit
Mgn %
2.814.86.513.317.58.52529.63024.423
Debt to
Equity
000000000.100
Working Cap
Days
1732841471201581431261059411190
Cash Conv.
Cycle
5664415665664514123554

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 18.70%

Sales growth is growing at healthy rate in last 3 years 23.73%

Net Profit is growing at healthy rate in last 3 years 21.41%

Sales growth is not so good in last 4 quarters at 0.85%

Latest Financials - Mastek Ltd.

Standalone Consolidated
TTM EPS (₹) 51.4 117.9
TTM Sales (₹ Cr.) 693 3,630
BVPS (₹.) 260.4 863.9
Reserves (₹ Cr.) 791 2,661
P/BV 8.32 2.51
PE 42.15 18.38
From the Market
52 Week Low / High (₹) 1882.90 / 3348.90
All Time Low / High (₹) 7.50 / 3666.00
Market Cap (₹ Cr.) 6,714
Equity (₹ Cr.) 15.5
Face Value (₹) 5
Industry PE 29.2

Management X-Ray of Mastek:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mastek - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Mastek

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales379169162189163187257313434486
Operating Expenses 358143147173160170223266365403
Manufacturing Costs107191616151317172539
Material Costs0000000000
Employee Cost 21599114135124141188213298335
Other Costs 36251722211518364229
Operating Profit 2027151731734476983
Operating Profit Margin (%) 5.4%15.9%9.5%8.9%2.1%9.3%13.2%15.0%16.0%17.1%
Other Income 21132335493574737274
Interest 0000011014
Depreciation 18131112111112131414
Exceptional Items -3-300-7-515900
Profit Before Tax 21242739343696166127139
Tax 711296181934719
Profit After Tax 13231631271977132120121
PAT Margin (%) 3.5%13.6%9.7%16.1%16.8%10.1%30.0%42.2%27.7%24.8%
Adjusted EPS (₹)5.89.96.612.711.37.525.743.339.039.0
Dividend Payout Ratio (%)43%35%90%67%71%194%74%44%49%59%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 197222218245247462590729834895
Share Capital 11121212121315151515
Reserves 186210206233235449575714818879
Minority Interest0000000000
Debt00111122432
Long Term Debt00111122432
Short Term Debt0000000000
Trade Payables42321131242522
Others Liabilities 101202437591565943105115
Total Liabilities 3022442462853086216827981,0061,035

Fixed Assets

Gross Block203214196201187159170181196187
Accumulated Depreciation157169151155152128139148130126
Net Fixed Assets 46454545353131336661
CWIP 0021224412
Investments 33119132156174484491674781799
Inventories0000000000
Trade Receivables52142836264557386389
Cash Equivalents 35412122124497278
Others Assets 135622734503549416776
Total Assets 3022442462853086216827981,0061,035

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 40502218162315548250
PBT 24242739343696166127139
Adjustment 105-4-12-20-11-58-107-48-50
Changes in Working Capital 1129-3-0113-101115-26
Tax Paid -1-73-9-9-5-13-16-12-13
Cash Flow From Investing Activity 40-61-6-423-1322-7-6954
Capex -11-11-13-11-6-6-1227-7-7
Net Investments 42-46-6-16-9-3114761-32-1
Others 9-313233724-114-95-3062
Cash Flow From Financing Activity -4-0-8-14-30-6-45-56-13-110
Net Proceeds from Shares 6223282210
Net Proceeds from Borrowing -1001-0-01047-46
Interest Paid -0-0-0-0-0-1-0-0-1-4
Dividend Paid -9-2-11-18-31-14-48-57-58-59
Others -0000-0-0-0-0-1-1
Net Cash Flow 75-108-084-8-90-5

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.2211.037.1513.1911.175.3214.6520.0315.3813.95
ROCE (%)6.5611.3111.9716.0712.889.8317.7624.6115.5915.79
Asset Turnover Ratio0.950.710.660.710.550.40.390.420.480.48
PAT to CFO Conversion(x)3.082.171.380.580.591.210.190.410.680.41
Working Capital Days
Receivable Days61724761696972554257
Inventory Days0000000000
Payable Days0000000000

Mastek Ltd Stock News

Mastek Ltd FAQs

The current trading price of Mastek on 05-Dec-2025 16:59 is ₹2,156.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Mastek stood at ₹6,713.9.
The latest P/E ratio of Mastek as of 04-Dec-2025 is 42.15.
The latest P/B ratio of Mastek as of 04-Dec-2025 is 8.32.
The 52-week high of Mastek is ₹3,348.9 and the 52-week low is ₹1,882.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mastek is ₹692.6 ( Cr.) .

About Mastek Ltd

Mastek incorporated in 1982, is engaged in providing software solutions and integration services. Mastek a leading IT solutions player with global operations in providing new technology and IP-led enterprise solutions to insurance, government and financial service organizations worldwide

Today, Mastek has grown to become a US $227 million Corporation.The company has partnered with various IT giants for delivering quality product and services namely Microsoft, Oracle and IBM are amongst others.

The company has received ISO 9001 certification for quality management and has assessed at P-CMM Level 3 and SW-CMM Level 5.

Product Offering

Services- Under services the company is engaged in application development, application management outsourcing, system integration, system rationalisation and business frameworks.

Solutions- The company offers solutions that support various sector to deliver quality services. Mastek offers solutions to government, insurance and financial services.

Milestone & Awards

1982: Mastek was founded by 4 IIM graduates viz. Ketan Mehta, Ashank Desai and R Sundar are the founder members who are later joined by Sudhakar Ram in October 1984.

1985: The Company was amongst the first in India to create software products.

1989: One of the first to introduce Relational database management system (RDBMS) in India.

1990: The Company set up subsidiary in Singapore.

1992: Mastek USA was established. 

          The company was first to develop ERP in India.

          Mastek became First Indian IT Company that got listed at premium price.

1993: Mastek was first IT Company to offer Employee Stock Option Plan (ESOP) in India.

1994: The Company set up subsidiary in Malaysia.

1996: Mastek UK is set up.

1997: The Company was among one of the first to foray into CRM services globally.

1999: The Company set up subsidiary in Germany.

2000: First IT Solutions Company in the world to be assessed at P-CMM Level 3.

2002: Company launched Campus at Millennium Park at New Bombay.

2003: One of the worlds largest Dot Net project London Congestion Charging goes live.

2005: Mastek signed the memorandum of agreement to acquire 15.5 acres of land at Mahindra City in Chennai.

         Mastek group’s first development centre was set up outside Maharashtra, India

         The company set up its largest development centre outside Mumbai in Pune.

2007: The Company launched its first development centre outside Maharashtra in Chennai.

           A new building was commissioned at Millennium Park campus at New Bombay.

           Mastek is amongst the first to ride the third wave of Indian IT.  

2010:


Mastek Acquires Kognitio Data Migration Offering.
Mastek - Mastek acquires the assets of SEG Software, LLC.
Achieves CMMi Level 5 (version1.2) appraisal by Software Engineering Institute (SEI).
Mastek's Elixir Distribution Management (EDM) solution rated 'Positive' in Gartner's Incentive Compensation Management (ICM) Marketscope report.
Earned prestigious standing in the vendor ranking of the Vanguards in Insurance Practices (VIP) program by INN and Celent - determined solely by voting from insurance carriers, brokers and agents in 2009 and 2010.
Ranked amongst the Best 20 Leaders by The International Association of Outsourcing Professional (IAOP), industry focus Government in 2009 and 2010.
Ranked amongst the Best 20 Leaders by The International Association of Outsourcing Professional (IAOP), industry focus Financial Services- Insurance in 2009 and 2010.
Ranked amongst the Best 20 Leaders by The International Association of Outsourcing Professional (IAOP), industry focus Financial Service – Banking, Capital Markets in 2009 and 2010.
Ranked amongst the Best 20 Leaders by The International Association of Outsourcing Professional (IAOP), Services offered – Information and Communication in 2009 and 2010.

2011:

Mastek wins contract worth Rs. 59 crore.
Consistently ranked high on the list of Top 100 outsourcing companies in the World by The International Association of Outsourcing Professionals (IAOP) in 2006, 2007, 2008, 2009, 2010 and 2011.
Mastek UK Project Manager Vishal Somal became one of the first candidates to receive the APMG & DSDM qualification in Agile Project Management
Apollo Munich Health Insurance won Celent Model Insurer Asia 2011 Award for the solution developed by Mastek.
Our customer, Commercial Tax Department, Government of Odisha, won the jury award for 'The Best Project under the Government to Business (G2B) Category' at the eWorld Forum for our e-Services solution.
Mastek and its client, Department of Social Justice & Special Assistance, Government of Maharashtra, won the jury award for 'Best ICT in Financial Inclusion Initiative of the year' at the eIndia Awards for the e-Scholarship solution developed by Mastek.
Mastek and its client, Maharashtra Housing and Area Development Authority (MHADA), Government of Maharashtra, won the jury award for 'Best Urban ICT Initiative of The Year' award at the eIndia Awards for the Integrated Housing Lottery Management System (IHLMS) solution developed by Mastek.
Mastek's 'Claims Surveyor' solution won IDC's FIIA Award for Innovation in Mobility.

2012:
MajescoMastek wins two Celent XCelent Awards for STG Billing.

2013:
Mastek achieves Level 5 (version 1.3 ) appraised by CMMI institute for ‘Product Implementation, Full Scope Projects Managed from India.
Mastek’s Elixir Distribution Management(EDM) solution received the Celent’s XCelent Service Award, 2013
Mastek is ranked 67th in the Leader category in the ‘The 2013 Global Outsourcing 100® service providers’ list by The International Association of Outsourcing Professional (IOAP)

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×