Micro Technologies (India) Ltd - Stock Valuation and Financial Performance

BSE: 532494 | NSE: MICROTECH | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Micro Technologies

M-Cap below 100cr DeciZen not available

Micro Technologies (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
12.3 Cr.
52-wk low:
3.6
52-wk high:
3.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Micro Technologies:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Sep'13TTM
ROCE % 7.8%13.1%20%23.5%25.1%20.2%17%13%8.1%-11.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20.726.758.6107172231310374455322163
Sales YoY Gr.-28.9%119.1%82.3%61.1%34.1%34.5%20.7%21.7%-29.4%-
Adj EPS 3.24.38.8152428.526.622.612.3-25.5-74.8
YoY Gr.-33.5%103.5%71.7%59.7%18.8%-6.6%-15.2%-45.4%-306.6%-
BVPS (₹) 42.635.956.168.792.7121.6140.1151148.766.962.7
Adj Net
Profit
3.5717.631.552.562.668.262.939.8-86.9-255
Cash Flow from Ops. 0.52-2.122.429.773.561.76644.189.8-
Debt/CF from Ops. 7.21-2.70.42.41.32.33.263-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 35.6%13.3%1.2%-29.4%
Adj EPS -225.8%-201.2%-198.6%-306.6%
BVPS5.1%-6.3%-21.8%-55%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Sep'13TTM
Return on
Equity %
7.813.320.424.530.326.321.5168.8-31.6-115.4
Op. Profit
Mgn %
23.434.23739.843.343.842.440.625.98.3-43.4
Net Profit
Mgn %
16.926.330.129.530.627.12216.88.7-27-156.6
Debt to
Equity
0.100.10.10.40.40.40.50.61.2-
Working Cap
Days
227261215193215240233273309350453
Cash Conv.
Cycle
15719417814112617115618019427993

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Micro Technologies (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -74.8 -98.4
TTM Sales (₹ Cr.) 163 445
BVPS (₹.) 62.7 113.8
Reserves (₹ Cr.) 180 354
P/BV 0.06 0.03
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.61 / 3.61
All Time Low / High (₹) 1.99 / 192.50
Market Cap (₹ Cr.) 12.3
Equity (₹ Cr.) 34.1
Face Value (₹) 10
Industry PE 31.6

Management X-Ray of Micro Technologies:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Micro Technologies

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Sep'13
Sales20.7426.7358.56106.78171.98230.67310.22374.29455.48482.53
Operating Expenses 15.8817.7436.9065.3097.45129.57186.26224.24337.76452.78
Manufacturing Costs0.280.901.490.300.851.042.361.951.723.59
Material Costs14.9915.2733.5200114.29157.44205.29324.24400.15
Employee Cost 0.010.030.072.473.334.433.607.825.959.44
Other Costs 0.601.541.8262.5393.279.8122.859.185.8539.61
Operating Profit 4.868.9921.6641.4774.53101.10123.96150.06117.7329.75
Operating Profit Margin (%) 23.4%33.6%37.0%38.8%43.3%43.8%40.0%40.1%25.8%6.2%
Other Income 00.110.070.140.490.062.391.693.9738.68
Interest 0.320.380.520.741.622.928.5315.2822.9967.90
Depreciation 0.881.052.427.521426.3438.3751.7337.47118.77
Exceptional Items 0000000-24.98-19.690
Profit Before Tax 3.667.6718.8033.3659.4071.8979.4559.7541.55-118.25
Tax 0.150.741.182.526.879.3215.8115.6114.17-7.23
Profit After Tax 3.516.9217.6330.8452.5362.5663.6444.1427.38-111.01
PAT Margin (%) 16.9%25.9%30.1%28.9%30.5%27.1%20.5%11.8%6.0%-23.0%
Adjusted EPS (₹)3.24.28.814.724.028.524.815.98.5-32.6
Dividend Payout Ratio (%)16%12%11%7%4%2%4%6%6%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Sep'13

Equity and Liabilities

Shareholders Fund 46.6358.61112.99144.26203.10266.94359.17420.41479.55342.31
Share Capital 5.458.1910.0910.5210.971112.8213.9216.1334.10
Reserves 41.1950.42102.90133.74192.13255.94346.35406.49463.42308.21
Minority Interest0000000000
Debt3.312.085.699.3770.1893.74143.45207.55262.40289.28
Long Term Debt3.312.085.699.3770.1893.74143.4548.4668.260
Short Term Debt0000000159.10194.14289.28
Trade Payables0.980.300.411.365.0922.1926.9636.4052.7920.15
Others Liabilities 23.615.818.1322.7018.4826.2423.7736.27171.75
Total Liabilities 52.9164.60124.90163.11301.08401.35555.82688.13831.01823.49

Fixed Assets

Gross Block19.789.6348.1265.27158.46210.08276.01279.49386.12483.04
Accumulated Depreciation3.354.416.8310.2324.2050.5488.8980.55135.27239.70
Net Fixed Assets16.425.2241.2955.04134.26159.54187.12198.94250.85243.33
CWIP 2.8012.5615.5216.9019.8520.6865.4068.1173.7067.93
Investments 18.2522.201.1000.5416.0533.1041.4824.3824.38
Inventories5.467.7811.1919.6838.0451.2170.0577.84102.60453.98
Trade Receivables6.7910.272938.1869.1098.20116.66147.98181.9420.30
Cash Equivalents 0.011.5521.1423.9011.1036.8841.6347.3843.252.34
Others Assets3.185.025.689.4128.1818.7941.86106.40154.2811.23
Total Assets 52.9164.60124.90163.11301.08401.35555.82688.13831.01823.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Sep'13
Cash Flow From Operating Activity 0.462.01-2.0922.3729.7373.4961.6865.9744.07134.68
PBT 3.667.6718.8033.3659.4071.8979.4559.7541.55-118.25
Adjustment 1.401.522.868.0314.8728.9145.5490.9095.41187.01
Changes in Working Capital -4.28-6.48-21.95-16.72-37.62-24.85-52.76-65.14-80.1264.77
Tax Paid 0-0.32-1.28-2.31-5.59-2.46-10.55-19.54-12.771.15
Cash Flow From Investing Activity -1.14-17.38-19.79-23.52-109.82-66.96-125.95-124.11-92.95-179.18
Capex -1.14-11.61-41.440-96.18-42.89-110.70-116.93-112.16-179.18
Net Investments 0-3.9521.100-0.54-15.51-16.05-8.38180
Others 0-1.820.55-23.52-13.10-8.570.801.201.210
Cash Flow From Financing Activity 0.6516.7041.473.9267.2919.2569.0263.8944.753.58
Net Proceeds from Shares 017.9941.36011.27025.4520.3133.6317.98
Net Proceeds from Borrowing 0.65-1.233.61060.8124.3749.7144.1235.1526.88
Interest Paid 00000-2.55-8.53-15.28-22.99-67.90
Dividend Paid 0-0.60-0.930-2.39-2.56-1.26-3-3.050
Others 00.55-2.583.92-2.4003.6617.752.0126.62
Net Cash Flow -0.031.3319.582.77-12.8025.784.755.75-4.13-40.92
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Sep'13
Ratios
ROE (%)7.8813.1820.5523.9830.2526.6220.3311.326.09-27.02
ROCE (%)8.3714.521.4425.0128.5923.3720.1513.219.39-6.78
Asset Turnover Ratio0.410.450.620.740.740.660.650.60.60.58
PAT to CFO Conversion(x)0.130.29-0.120.730.571.170.971.491.61N/A
Working Capital Days
Receivable Days9011712211511413212612913276
Inventory Days859059536171717272211
Payable Days19154004457281317

Micro Technologies (India) Ltd Stock News

Micro Technologies (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Micro Technologies on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Micro Technologies stood at ₹12.31.
The latest P/E ratio of Micro Technologies as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Micro Technologies as of 01-Jan-1970 05:30 is 0.06.
The 52-week high of Micro Technologies is ₹3.61 and the 52-week low is ₹3.61.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Micro Technologies is ₹162.9 ( Cr.) .

About Micro Technologies (India) Ltd

Micro Technologies (India) Limited, incorporated in the year 1992, is an IT based company, a leading global developer, manufacturer and marketer of security devices for its clients across the globe.

The product line of the company include much-needed security devices, life style and support systems and web-based software. Micro Technologies has a history of leading-edge security solutions products. This tradition continues through a singular focus on innovation, advanced technology and making the life of its clients safe, secure and manageable in terms of security, time and money one of the most important defining characteristics of a security and life support solution based company in the early 21st century.

It is one of the most valued security solutions provider across the globe and has been accorded with many national and international awards for its growth and R & D. Micro Technologies aims at displaying not just the technological innovation and prowess but also the product diversity in various segments of vehicle, premises, mobile, other assets and now entering Energy & Health Segments.

The company is ISO 9001:2000, IECEE, NASSCOM, ARAI, EMC, ERTL certified.

The clients of the company include Arai, Siemens, Eureka, FICCI, Reliance Energy, Idea, Atlas Apco, BARC, CIDCO, Tata Honeywell, etc.

Micro Technologies has deployed its Intelligent Surveillance System at Shree Subramanya Samaj Temple, Cheda Nagar, Chembur, Mumbai.

Product range of the company include:

Security Segments-

  • Vehicle Security & Tracking-
  • Micro VBB is an anti-theft vehicle security system.
  • Micro FMS can be used to manage a fleet of vehicles efficiently.
  • 'Micro Bike Security System' is a small hardware device developed for the security of all type of two wheeler vehicles

Premises-

  • Micro HSS, Micro SSS, Micro OSS, Micro ACS, Micro IBB, Micro ISS, MicroDMS, Micro VDP are the premises security system

Messaging Segments-

  • Desktop & Laptop, Mobile, Buddy

Upcoming Segments-

  • Energy segment include energy black box,
  • Health segment has Microehealth, and
  • Pets segment has Pet Movement Tracking System.

Other segment-

  • EVPMS (Exhibitor Visitor Participant Management System) is a Next Generation system prepared for the management of exhibitions, keeping in mind the needs of Exhibition Industry
  • Micro PP has been specially designed for all those job-seeking people. The site assists the consultants with an opportunity to implement on-site services and place their requirements online.
  • Micro Power Sinewave Home UPS is an exceptionally powerful top of the line technology product based on Digital Signal Processing with in-built Smart Battery management, 5 stage battery Charge Control System and an in built Diagnostic aid.

Subsidiaries:

Micro Technologies has two subsidiary company-

1. Micro Secure Solutions Limited is engaged in range of Premises security products for commercial & residential premises with an exceptionally high level of customer satisfaction, irrespective of the type of the premises.

2. Micro Retail Limited is engaged in the area of retailing the range of Electronic Security, Software and messaging Products for vehicle, premises, and other assets.

Awards/Achievements

  • Micro Technologies won the 'Amity Corporate Excellence Award'.
  • Accorded with the 'Deloitte Technology Fast 500 Asia Pacific Award' for being one of the 500 fastest growing companies in Asia for two consecutive years- 2007 & 2008.   Awarded with the 'Deloitte Technology Fast 50 (India) Award' for two consecutive years-2007 & 2008.  
  • Micro Technologies won the Dun & Bradstreet - ECGC - Indian Exporters' Excellence Award.
  • Micro Technologies bags Maharashtra IT Awards, 2006.  
  • Dr. A P J Kalam, former president of India, felicitates Dr. P Sekhar for his significant contribution in the security segment.  
  • Micro Technologies and Bharti Airtel Limited ties up to offer Micro LMTS (Lost Mobile Tracking System) to secure the mobile handsets of Airtel subscribers.  
  • Micro Technologies ties up with MTNL to offer Mobile security solution-Micro LMTS to its Mumbai & Delhi Subscribers.  
  • Micro Technologies has entered into a strategic agreement to market Micro Products and its licenses to Sri Lanka.  
  • Launched new security products Micro MCS (Mobile Controller System), Micro SAMS (Student Attendance Management System) & Micro WSS (Wi-Fi Security System).  
  • Launches an exclusive range of Products such as Micro BTS (Buddy Tracking System), Micro LNTS (Lost Notebook Tracking System) and Micro ISS (Intelligent Surveillance System).     Milestones of the company

1992-1998

  • The company was formed in 1992 and the main source of revenue for the company was from projects carried out for governmental and semi-governmental organizations.
  • Over a period of the company's operations, it realized the vast potential in product development, and started converting many of the projects based solutions into product suitable for mass production.
  • In early 1998, the company introduced products such as civic amenities management systems, manpower management, inventory control, budgeting financial software (for state governments), point of sale systems, billing for civic utilities (such as water bills, telephone bills, etc) state entry tax assessment systems among others. With major clients being BMC, BPCL, MTNL, BARC, MSEB, Mantralaya, IOCL etc.

1999-2004

  • In 2000, the Company went public with its IPO and raised equity capital to concentrate on research and development to foster development of innovative products such as Micro ODS, Micro POS, Micro PMS, Micro AMS etc.
  • The shift from a 'project and services oriented' to a 'product-based' approach mainly concentrated on the security and life support segment.
  • The company's vehicle security system, Micro VBB, launched in 2004 was highly successful and gave the company the drive and confidence to pursue its new business approach.
  • Set up of Micro InfoTech Park at Vashi in Navi Mumbai.
  • Major clients include MCGM [Municipal Corporation of Greater Mumbai], Pune Municipal corporation [PMC], Collector Office, Alibaug, SICOM, Department of Post, BRIT etc.

2005-2007

  • In 2005, the company raised further capital by the issue of GDRs to enhance its manufacturing capabilities and also to develop new products and adding more value to its existing product line.
  • In 2005-06, the company saw almost 100 per cent growth in its top-line and bottom line, with security products contributing more than 60 per cent of its revenue.
  • One of the path-breaking products developed to curb the burning problems of property crimes was Micro HSS, Home Security System. The power of messaging through mobiles and Internet came into boom and Micro Technologies once again ahead of time came up with Micro Life Line, an Intelligent Scheduler and Communicator, to enhance messaging even without mobiles. Micro Technologies also launched an internationally acclaimed product MICRO LMTS (Lost Mobile Tracking System) and made an easy and cost-effective way to secure one's mobile with an advance technology. In line to these products the other products launched were Micro Office Security System & Micro Secure Bank Black Box.
  • Tie-up for having access to high-end technology for product enhancement.
  •  'Showcase of Micro Technologies as an IT Innovation Company in India 2005' by NASSCOM
  • Quality & Safety tested products, certified by International Accredited Agencies i.e. ERTL, ARAI Certification for its products.
  • Received 'Maharashtra IT Award for R&D in 2006' by Govt. of Maharashtra.
  • Appointed internationally eminent persons as advisors to join the Advisory Board and share their expertise knowledge in varied fields. 
  • To bring to the masses the IT enabled security products & Life Support Systems, the company inaugurated its retail outlets known as 'MICRO SHOPPE'. 
  • In 2006-2007, through the bolstering of its strategy in relation to major international expansion, the Company saw an increase in its revenue contribution from international sales, accounting for 38 per cent of its total revenue.
  • Various collaboration with National and International companies nationwide like Siemens, Girvan Institute of Technology, Knowledge Vector Inc., US, Macrosoft Associates Inc and Ford India Ltd.
  • One of the few companies to obtain approval from the Chief Controller Of Explosives for installation of Micro VBB on vehicles carrying inflammable cargo.

2007-2008

  • Tied up with Jicoux Datasystems, a 100% subsidiary of Mitsubishi Corporation to offer Micro LMTS (Lost Mobile Tracking System) for Chinese and Japanese market.
  • Entered into a strategic agreement with TWI International PTY Ltd. to market Micro VBB - Phantom (A New Model) to South Africa market and set up a major activity for installation, maintenance to support the entire Middle East market.
  • Micro Technologies competent security products were tested for safety requirements of European regulations and started offering CE Certified products.
  • Micro LMTS (Lost Mobile Tracking System) the innovative product of Micro Technologies achieved Symbian Signed status.
  • NASSCOM INNOVATION BOOK, 2006 once again portrays Micro Technologies success story. 
  • The new security products launched in the year were VBB-E Car, Micro IAS-Bank, Micro Shop Security System, Chinese version of Micro LMTS (Lost Mobile Tracking System).
  • Micro Technologies (India) Ltd. gave away two set of awards the 'Micro Innovation Award, 2006' for excellence in the field of Science & Technology and 'Micro Product User Beneficiary Award, 2007' for the benefitted users of Micro Products.
  • In 2007 the company raised funds by issue of FCCBs (Foreign Currency Convertible Bonds) which are listed on Singapore Exchange.
  • The new security products launched in the year were Micro BTS (Buddy Tracking System), Micro MCS (Mobile Controller System), and Micro SAMS (Students Attendance Management System).
  • Global Expansion in markets of South Africa, Sri Lanka, Nigeria and Kenya.

2010

  • Micro Technologies Launches Micro Emergency Response System Micro ERS A system to keep you safe where ever you go
  • Micro Technologies and OGW Ties Up to Secure the Malaysian Market.

2012

  • Micro Technologies Launched Futuristic security System for the Banking
  • Micro Technologies launches its Unique High end Mobile Security product Micro Mobi Security

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.