Millennium Cybertech Ltd - Stock Valuation and Financial Performance

Name: Millennium Cybertech
Brand: Millennium Cybertech

BSE: 531942 | NSE: | IT - Software | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Millennium Cybertech

Based on:

Data

M-Cap below 100cr DeciZen not available

Millennium Cybertech stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

50.57

Market Cap:

0.9 Cr.

52-wk low:

1.7

52-wk high:

1.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Millennium Cybertech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
ROCE % ⓘ	0.6%	0.6%	1.5%	0.9%	-0.1%	-1%	0.1%	-14.2%	-30.9%	1.6%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.1	0.1	0	0	0	0	0	0.4	1.2	0.7	1
Sales YoY Gr.	-	-45.5%	-50%	-100%	NA	NA	NA	3,900%	187.5%	-36.5%	-
Adj EPS ⓘ	0.1	0.1	0.2	0.1	-0	-0.1	0	-1.1	-1.2	0	0
YoY Gr.	-	20%	150%	-40%	-111.1%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	9.7	9.8	10	10	10	10	10	6.1	1.9	1.9	10
Adj Net Profit ⓘ	0	0	0.1	0	0	-0.1	0	-0.6	-0.6	0	0
Cash Flow from Ops. ⓘ	0	1.6	1.9	-0.1	1.5	-0.3	0	-2.2	0	0	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	23.4%	NA	317.9%	-36.5%
Adj EPS ⓘ	-5.5%	NA	NA	NA
BVPSⓘ	-16.5%	-28.1%	-42.4%	-0.5%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
Return on Equity % ⓘ	0.6	0.6	1.5	0.9	-0.1	-1.1	0	-14.2	-30.9	1.6	0.7
Op. Profit Mgn % ⓘ	7.2	-125	-286.3	0	0	0	-223.8	8.2	0.2	3.3	2.9
Net Profit Mgn % ⓘ	24.5	48.4	234.4	0	0	0	22.5	-142.1	-53.5	2.1	3.2
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	15,971	21,656	15,882	0	0	0	70,492	1,677	567	948	0
Cash Conv. Cycle ⓘ	5,128	6,505	2,452	0	0	0	-48,813	-2,482	-689	-1,134	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Millennium Cybertech Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0	-
TTM Sales (₹ Cr.)	0.6	-
BVPS (₹.) ⓘ	10	-
Reserves (₹ Cr.) ⓘ	-	-
P/BV ⓘ	0.18	-
PE ⓘ	50.57	-

From the Market
52 Week Low / High (₹)	1.70 / 1.82
All Time Low / High (₹)	1.65 / 242.00
Market Cap (₹ Cr.)	0.9
Equity (₹ Cr.)	5
Face Value (₹)	10
Industry PE ⓘ	31.2

Management X-Ray of Millennium Cybertech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Millennium Cybertech

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Millennium Cybertech

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Sales	0.11	0.06	0.03	0	0	0	0.01	0.40	1.15	0.73
Operating Expenses ⓘ	0.10	0.13	0.12	0.06	0.04	0.08	0.03	2.38	3.21	0.74
Manufacturing Costs	0	0	0	0	0	0	0	0	0	0
Material Costs	0	0.04	0.03	0	0	0	0	0.33	1.06	0.62
Employee Cost	0.01	0.06	0.07	0.02	0.01	0.01	0.01	0.02	0.03	0.03
Other Costs ⓘ	0.09	0.03	0.02	0.04	0.02	0.07	0.02	2.04	2.12	0.09
Operating Profit ⓘ	0.01	-0.07	-0.09	-0.06	-0.04	-0.08	-0.02	-1.98	-2.06	-0.01
Operating Profit Margin (%)	7.2%	-125.0%	-286.0%	-	-	-	-223.0%	-492.0%	-178.0%	-0.7%
Other Income ⓘ	0.04	0.11	0.18	0.09	0.04	0.09	0.03	0	0	0
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	0.02	0	0	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.03	0.03	0.09	0.02	0	0	0	-1.98	-2.06	-0.01
Tax ⓘ	0	0	0.01	0	0	0	0	0	0	0
Profit After Tax	0.03	0.03	0.07	0.02	0	0	0	-1.98	-2.06	-0.01
PAT Margin (%)	24.5%	48.4%	234.4%	-	-	-	22.5%	-492.0%	-178.0%	-0.7%
Adjusted EPS (₹)	0.1	0.1	0.2	0.0	0.0	0.0	0.0	-4.0	-4.1	0.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Equity and Liabilities
Shareholders Fund	4.88	4.91	4.98	5	5.01	5.01	5.01	3.03	0.97	0.96
Share Capital ⓘ	5	5	5	5	5	5	5	5	5	5
Reserves ⓘ	-0.12	-0.09	-0.02	0	0.01	0.01	0.01	-1.97	-4.04	-4.04
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	0.03	0.08	0.24	0.29	1.79	2.72	2.73	2.42	2.36	2.33
Others Liabilities ⓘ	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.01	0.04	0.06
Total Liabilities ⓘ	4.92	5	5.23	5.30	6.81	7.75	7.76	5.46	3.36	3.35
Fixed Assets
Gross Block	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.01	0.01
Accumulated Depreciation	0.14	0.14	0.14	0.15	0.15	0.15	0.15	0.15	0.01	0.01
Net Fixed Assetsⓘ	0.02	0.01	0.01	0.01	0	0	0	0	0	0
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	2.76	3.72	4.38	5.86	5.60	5.60	3.50	1.40	1.36
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	1.66	0.51	0	0.21	0.22	0.25	0.23	0.32	0.35	0.38
Cash Equivalents	0.08	0.02	1	0.20	0.23	0.21	0.24	0.19	0.16	0.01
Others Assetsⓘ	3.16	1.70	0.51	0.51	0.51	1.69	1.69	1.46	1.46	1.61
Total Assets ⓘ	4.92	5	5.23	5.30	6.81	7.75	7.76	5.46	3.36	3.35

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Cash Flow From Operating Activity ⓘ	0.01	1.60	1.94	-0.13	1.51	-0.28	0	-2.15
PBT ⓘ	0.03	0.03	0.09	0.02	0	0	0	-1.98
Adjustment ⓘ	0.02	0.01	-0.01	0	0	0	-0.02	0
Changes in Working Capital ⓘ	-0.04	1.56	1.86	-0.16	1.5	-0.28	0.02	-0.16
Tax Paid ⓘ	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	0	-2.76	-0.96	-0.66	-1.48	0.26	0.03	2.10
Capex	0	-2.76	-0.96	0	0	0	0	0
Net Investments	0	0	0	-0.66	-1.48	0.26	0	2.10
Others ⓘ	0	0	0	0	0	0	0.03	0
Cash Flow From Financing Activityⓘ	0	1.10	0	0	0	0	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0
Others ⓘ	0	1.10	0	0	0	0	0	0
Net Cash Flow ⓘ	0.01	-0.06	0.97	-0.80	0.03	-0.02	0.03	-0.05

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Ratios
ROE (%)	0.55	0.59	1.48	0.45	0.05	0.04	0.04	-49.33	-103.23	-0.56
ROCE (%)	0.62	0.67	1.78	0.47	0.06	0.08	0.07	-49.32	-103.19	-0.56
Asset Turnover Ratio	0.02	0.01	0.01	0	0	0	0	0.06	0.26	0.22
PAT to CFO Conversion(x)	0.33	53.33	27.71	-6.5	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	5,529	6,691	2,998	0	0	0	8,806	250	106	182
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	493	1,870	0	0	0	0	2,886	821	1,389

Millennium Cybertech Ltd Stock News

Millennium Cybertech Ltd FAQs

What is the share price of Millennium Cybertech?

Company share prices are keep on changing according to the market conditions. The closing price of Millennium Cybertech on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Millennium Cybertech?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Millennium Cybertech stood at ₹0.91.

What is the P/E ratio of Millennium Cybertech?

The latest P/E ratio of Millennium Cybertech as of 01-Jan-1970 05:30 is 50.57.

What is the P/B ratio of Millennium Cybertech?

The latest P/B ratio of Millennium Cybertech as of 01-Jan-1970 05:30 is 0.18.

What is the 52-week high and low of Millennium Cybertech?

The 52-week high of Millennium Cybertech is ₹1.82 and the 52-week low is ₹1.70.

What is the TTM revenue of Millennium Cybertech?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Millennium Cybertech is ₹0.62 ( Cr.) .

About Millennium Cybertech Ltd

Millennium Cybertech was incorporated on September 4, 1986 as a public company under the Companies Act, 1956 in the name of Mercury Leasing & Properties with the Registrar of Companies, West Bengal at Calcutta. The company obtained certificate of commencement of business on September 18, 1986 and subsequently changed its name to Brahma Capital & Securities and obtained a fresh certificate of incorporation on November 9, 1995.

The company commenced its activities from the year 1993-94 but could not generate income during that year due to insufficient infrastructure and low capital base.

Millennium Cybertech now proposes to expand its financial activities, both fund based and non-fund based, comprising leasing, hire purchase, bills discounting, inter corporate funds placement, loan syndication, factoring, tie-up of NRI investments, stock market operations.

The registered office of the company is situated at 36A Bentick Street, Calcutta.

Business area of the company

The company is engaged in investments, project counselling, corporate counselling, project report preparation and other advisory services.