SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Millennium Cybertech Ltd (531942)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531942 NSE: IT - Software | Small Cap | Millennium Cybertech Share Price

BSE Share Price
Not Listed

Millennium Cybertech Ltd (531942)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531942 NSE: IT - Software | Small Cap | Millennium Cybertech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹0
TTM Sales
₹0.6 Cr.
Book Value per Share
₹10
P/E Ratio
50.57
Industry PE
21
Price to Book (P/B)
0.18
Price to Sales (P/S)
1.46
EV/EBITDA
50.22
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-0.56%
Return on Capital Employed (ROCE)
-0.56%
Return on Assets (ROA)
-0.16%
Operating Profit Margin
3.3%
Net Profit Margin
-0.74%
Gross Profit Margin
-0.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-36.52%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
19.06%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹5 Cr.
Face Value
₹10
All Time Low / High
₹1.65 / 242.00

Millennium Cybertech stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 0.6%0.7%1.8%0.5%0.1%0.1%0.1%-49.3%-103.2%-0.6%-

Growth Parameters

Sales 0.10.1000000.41.20.71
Sales YoY Gr.--45.5%-50%-100%NANANA3,900%187.5%-36.5%-
Adj EPS 0.10.10.20.1-0-0.10-1.1-1.200
YoY Gr.-20%150%-40%-111.1%NANANANANA-
BVPS (₹) 9.79.810101010106.11.91.910
Adj Net
Profit
000.10-0-0.10-0.6-0.600
Cash Flow from Ops. 01.61.9-0.11.5-0.30-2.200-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 23.4%NA317.9%-36.5%
Adj EPS -5.5%NANANA
BVPS-16.5%-28.1%-42.4%-0.5%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
0.60.61.50.9-0.1-1.10-14.2-30.91.60.7
Op. Profit
Mgn %
7.2-125-286.3000-223.88.20.23.32.9
Net Profit
Mgn %
24.548.4234.400022.5-142.1-53.52.13.2
Debt to
Equity
0000000000-
Working Cap
Days
15,97121,65615,88200070,4921,6775679480
Cash Conv.
Cycle
5,1286,5052,452000-48,813-2,482-689-1,1340

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales0.110.060.030000.010.401.150.73
Operating Expenses > + 0.100.130.120.060.040.080.032.383.210.74
Manufacturing Costs0000000000
Material Costs00.040.0300000.331.060.62
Employee Cost 0.010.060.070.020.010.010.010.020.030.03
Other Costs > 0.090.030.020.040.020.070.022.042.120.09
Operating Profit > 0.01-0.07-0.09-0.06-0.04-0.08-0.02-1.98-2.06-0.01
Operating Profit Margin (%) 7.2%-125.0%-286.0%----223.0%-492.0%-178.0%-0.7%
Other Income > + 0.040.110.180.090.040.090.03000
Exceptional Items > 0000000000
Interest > 0000000000
Depreciation > 0.02000000000
Profit Before Tax > 0.030.030.090.02000-1.98-2.06-0.01
Tax > 000.010000000
Profit After Tax 0.030.030.070.02000-1.98-2.06-0.01
PAT Margin (%) 24.5%48.4%234.4%---22.5%-492.0%-178.0%-0.7%
Adjusted EPS (₹)0.10.10.20.00.00.00.0-4.0-4.1-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Millennium Cybertech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 4.884.914.9855.015.015.013.030.970.96
Share Capital 5555555555
Reserves -0.12-0.09-0.0200.010.010.01-1.97-4.04-4.04
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.030.080.240.291.792.722.732.422.362.33
Others Liabilities 0.010.010.010.010.010.020.020.010.040.06
Total Liabilities 4.9255.235.306.817.757.765.463.363.35

Fixed Assets

Net Fixed Assets +0.020.010.010.01000000
Gross Block0.150.150.150.150.150.150.150.150.010.01
Accumulated Depreciation0.140.140.140.150.150.150.150.150.010.01
CWIP 0000000000
Investments 02.763.724.385.865.605.603.501.401.36
Inventories0000000000
Trade Receivables1.660.5100.210.220.250.230.320.350.38
Cash Equivalents 0.080.0210.200.230.210.240.190.160.01
Others Assets 3.161.700.510.510.511.691.691.461.461.61
Total Assets 4.9255.235.306.817.757.765.463.363.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 0.011.601.94-0.131.51-0.280-2.1500
PBT 0.030.030.090.02000-1.9800
Adjustment 0.020.01-0.01000-0.02000
Changes in Working Capital -0.041.561.86-0.161.5-0.280.02-0.1600
Tax Paid 0000000000
Cash Flow From Investing Activity + 0-2.76-0.96-0.66-1.480.260.032.1000
Capex 0-2.76-0.960000000
Net Investments 000-0.66-1.480.2602.1000
Others 0000000.03000
Cash Flow From Financing Activity + 01.100000-0-000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000000-0-000
Dividend Paid 0000000000
Others 01.1000000000
Net Cash Flow 0.01-0.060.97-0.800.03-0.020.03-0.0500

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)0.550.591.480.450.050.040.04-49.33-103.23-0.56
ROCE (%)0.620.671.780.470.060.080.07-49.32-103.19-0.56
Asset Turnover Ratio0.020.010.0100000.060.260.22
PAT to CFO Conversion(x)0.3353.3327.71-6.5N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days5,529.106,690.602,998.200008,806.40249.70105.80181.90
Inventory Days0000000000
Payable Days0492.801,869.8000002,885.708211,389.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Millennium Cybertech Ltd FAQs

The current trading price of Millennium Cybertech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Millennium Cybertech stood at ₹0.91 Cr

The latest P/E ratio of Millennium Cybertech as of 31-Dec-1969 is 50.57.

The latest P/B ratio of Millennium Cybertech as of 31-Dec-1969 is 0.18.

The 52-week high of Millennium Cybertech is ₹1.82 and the 52-week low is ₹1.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Millennium Cybertech is ₹0.62 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Millennium Cybertech Ltd

Millennium Cybertech was incorporated on September 4, 1986 as a public company under the Companies Act, 1956 in the name of Mercury Leasing & Properties with the Registrar of Companies, West Bengal at Calcutta. The company obtained certificate of commencement of business on September 18, 1986 and subsequently changed its name to Brahma Capital & Securities and obtained a fresh certificate of incorporation on November 9, 1995.

The company commenced its activities from the year 1993-94 but could not generate income during that year due to insufficient infrastructure and low capital base.

Millennium Cybertech now proposes to expand its financial activities, both fund based and non-fund based, comprising leasing, hire purchase, bills discounting, inter corporate funds placement, loan syndication, factoring, tie-up of NRI investments, stock market operations.

The registered office of the company is situated at 36A Bentick Street, Calcutta.

Business area of the company

The company is engaged in investments, project counselling, corporate counselling, project report preparation and other advisory services. 

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: