Nakashatra Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 530375 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Nakashatra Infra

M-Cap below 100cr DeciZen not available

Nakashatra Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
21.52
Market Cap:
2.2 Cr.
52-wk low:
4.1
52-wk high:
4.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Nakashatra Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -2.3%1.7%1.4%2.4%2.3%2.3%1.1%0.5%1.2%1.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.50.60.70.80.80.90.90.90.92.11
Sales YoY Gr.-20.8%10.9%7%6.6%7.4%3.5%1.1%-5.5%144.2%-
Adj EPS -0.20.10.100.10.1-0-0.1-0.10.10.2
YoY Gr.-NA-25%-33.3%200%8.3%-115.4%NANANA-
BVPS (₹) 9.39.59.59.69.79.89.89.79.69.89.9
Adj Net
Profit
-0.10000.10.100-0.100
Cash Flow from Ops. -0.2-0.30.60.1-0.200.1000.1-
Debt/CF from Ops. -0.1-1.20.53.8-3.1-15.53.50019.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.5%21%32.6%144.2%
Adj EPS NA-12.9%NANA
BVPS0.5%0.2%0%1.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-20.80.60.311.2-0.3-0.7-0.90.61.9
Op. Profit
Mgn %
-3.225.325.932.829.528.421.718.3244.711.7
Net Profit
Mgn %
-20.16.54.82.77.98.5-1.5-4.3-5.71.611.6
Debt to
Equity
00.10.10.10.10.10.10.10.40.5-
Working Cap
Days
2,6492,3092,1061,9702,0312,0702,0622,1032,5551,4000
Cash Conv.
Cycle
1,3461,0258075675054254524948504310

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Nakashatra Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 0.9 -
BVPS (₹.) 9.9 -
Reserves (₹ Cr.) - -
P/BV 0.41 -
PE 21.52 -
From the Market
52 Week Low / High (₹) 4.07 / 4.07
All Time Low / High (₹) 1.50 / 75.00
Market Cap (₹ Cr.) 2.2
Equity (₹ Cr.) 5.5
Face Value (₹) 10
Industry PE 37.1

Management X-Ray of Nakashatra Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nakashatra Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales0.530.640.710.760.810.870.900.910.862.10
Operating Expenses 0.580.480.530.510.570.620.700.740.652.01
Manufacturing Costs0.020.130.010.010.020.030.030.050.040
Material Costs0000000001.47
Employee Cost 0.240.210.400.330.390.460.510.550.470.18
Other Costs 0.320.140.110.170.170.130.160.140.140.35
Operating Profit -0.060.160.180.250.240.250.200.170.210.10
Operating Profit Margin (%) -10.9%25.3%25.9%32.8%29.5%28.4%21.7%18.3%24.0%4.7%
Other Income 0.050.050.050.060.070.070.050.050.050.05
Interest 00.020.030.050.040.060.040.080.080.08
Depreciation 0.110.120.150.180.180.180.180.180.170.02
Exceptional Items 0000000000
Profit Before Tax -0.120.080.050.080.090.080.02-0.0400.04
Tax 0.010.030.020.060.0200.0300.050
Profit After Tax -0.130.040.030.020.060.07-0.01-0.04-0.050.03
PAT Margin (%) -24.9%6.5%4.8%2.7%7.9%8.5%-1.5%-4.3%-5.7%1.5%
Adjusted EPS (₹)-0.20.10.10.00.10.10.0-0.1-0.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 5.155.206.736.736.735.385.375.345.295.37
Share Capital 5.505.505.505.505.505.505.505.505.505.50
Reserves -0.35-0.301.231.231.23-0.12-0.13-0.16-0.21-0.13
Minority Interest0000000000
Debt0.030.300.280.300.530.560.460.571.852.68
Long Term Debt0.030.300.280.300.530.560.46000.05
Short Term Debt00000000.571.852.63
Trade Payables0.030.01000.020.030.03001.61
Others Liabilities 0.090.110.120.210.260.200.230.220.190.59
Total Liabilities 5.295.627.147.257.546.176.096.127.3210.25

Fixed Assets

Gross Block1.441.631.992.192.192.192.192.192.192.17
Accumulated Depreciation0.470.580.740.911.091.271.451.631.811.60
Net Fixed Assets0.971.051.261.281.100.920.740.560.390.56
CWIP 0000000000
Investments 0.210.210.210.210.210.210.210.210.210.21
Inventories0000000000
Trade Receivables1.552.111.041.320.961.111.171.312.704.29
Cash Equivalents 0.210.080.060.020.0100.010.020.020.04
Others Assets2.352.174.564.425.263.923.964.024.025.15
Total Assets 5.295.627.147.257.546.176.096.127.3210.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity -0.19-0.260.570.08-0.17-0.040.13000.14
PBT -0.120.080.050.080.060.07-0.01000.03
Adjustment 0.250.160.170.230.240.160.21000.10
Changes in Working Capital -0.31-0.50.34-0.23-0.47-0.27-0.06000
Tax Paid -0.01000-0.0100000
Cash Flow From Investing Activity 0-0.12-0.55-0.2000000-0.08
Capex 0-0.12-0.43-0.2000000-0.08
Net Investments 0000000000
Others 00-0.120000000
Cash Flow From Financing Activity 0.010.27-0.040.080.190.03-0.0900-0.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0.01-0.020-0.040.01000-0.08
Dividend Paid 0000000000
Others 0.010.28-0.020.080.230.02-0.10000.05
Net Cash Flow -0.19-0.12-0.02-0.040.0100.04000.02
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-2.530.820.650.41.211.38-0.25-0.74-0.930.61
ROCE (%)-2.271.741.442.362.252.281.060.541.231.58
Asset Turnover Ratio0.10.120.110.110.110.130.150.150.130.24
PAT to CFO Conversion(x)N/A-6.5194-2.83-0.57N/AN/AN/A4.67
Working Capital Days
Receivable Days1,3621,038810569512437464499850606
Inventory Days0000000000
Payable Days000000000399

Nakashatra Infrastructure Ltd Stock News

Nakashatra Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nakashatra Infra on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Nakashatra Infra stood at ₹2.24.
The latest P/E ratio of Nakashatra Infra as of 01-Jan-1970 05:30 is 21.52.
The latest P/B ratio of Nakashatra Infra as of 01-Jan-1970 05:30 is 0.41.
The 52-week high of Nakashatra Infra is ₹4.07 and the 52-week low is ₹4.07.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nakashatra Infra is ₹0.90 ( Cr.) .

About Nakashatra Infrastructure Ltd

Ancent Software International is a company engaged in software development. It was incorporated on October 14, 1988 and got its current name on January 2, 2000. Ancent Software International Limited provides various information products and services in India. It offers application development services that include system analysis and design, prototyping and implementation, legacy system integration, contract programming, and documentation; and re-engineering services, which comprise application redesign, reverse engineering, application and database migration, right-sizing/down-sizing, and conversion implementation. The company also provides Internet and intranet services that consist of website design and development, website maintenance, web application, web consulting and marketing and electronic commerce applications; and control systems and industrial automation, including process control and plant automation, virtual control panels, distributed CS, real time control systems, automated testing systems, and data acquisition systems.

Its products comprise Automobile Service and Parts Distribution System, a pre-packaged software that automates and integrates functions of an automotive service station; Integrated Hospital Management System, a packaged software endeavor, which integrates modules built for clinical medicine together with the administrative and the MIS aspect of operating a hospital; and Building Security Management System, a semi-packaged system that operates in real time to access and monitor inputs in continuum from various sensors placed in various strategic locations of a building with the activation of the alarms, together with details displayed on a PC based GUI.

The development centre of the company is located in Pune, Maharashtra. The registered office is located at Unit No. 401, IVth Floor, Topaz Building, Amrutha Hills, Hyderabad 500082, Andhra Pradesh.

Business areas of the company:

The company offers software products including an automobile service and parts distribution system, an integrated hospital management system, and a building security management system.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.