SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Nakashatra Infrastructure Ltd (530375)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530375 NSE: IT - Software | Small Cap | Nakashatra Infra Share Price

BSE Share Price
Not Listed

Nakashatra Infrastructure Ltd (530375)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530375 NSE: IT - Software | Small Cap | Nakashatra Infra Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹4 / 4
TTM EPS
₹0.2
TTM Sales
₹0.9 Cr.
Book Value per Share
₹9.9
P/E Ratio
21.52
Industry PE
21
Price to Book (P/B)
0.41
Price to Sales (P/S)
2.50
EV/EBITDA
32.97
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.61%
Return on Capital Employed (ROCE)
1.58%
Return on Assets (ROA)
0.37%
Operating Profit Margin
4.7%
Net Profit Margin
1.55%
Gross Profit Margin
2.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
144.19%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-52.38%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
16.46%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹5.5 Cr.
Face Value
₹10
All Time Low / High
₹1.50 / 75.00

Nakashatra Infrastructure stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -2.3%1.7%1.4%2.4%2.3%2.3%1.1%0.5%1.2%1.6%-

Growth Parameters

Sales 0.50.60.70.80.80.90.90.90.92.11
Sales YoY Gr.-20.8%10.9%7%6.6%7.4%3.5%1.1%-5.5%144.2%-
Adj EPS -0.20.10.100.10.1-0-0.1-0.10.10.2
YoY Gr.-NA-25%-33.3%200%8.3%-115.4%NANANA-
BVPS (₹) 9.39.59.59.69.79.89.89.79.69.89.9
Adj Net
Profit
-0.10000.10.1-0-0-0.100
Cash Flow from Ops. -0.2-0.30.60.1-0.2-00.1000.1-
Debt/CF from Ops. -0.1-1.20.53.8-3.1-15.53.50019.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 16.5%21%32.6%144.2%
Adj EPS NA-12.9%NANA
BVPS0.5%0.2%0%1.6%
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-20.80.60.311.2-0.3-0.7-0.90.61.9
Op. Profit
Mgn %
-3.225.325.932.829.528.421.718.3244.711.7
Net Profit
Mgn %
-20.16.54.82.77.98.5-1.5-4.3-5.71.611.6
Debt to
Equity
00.10.10.10.10.10.10.10.40.5-
Working Cap
Days
2,6492,3092,1061,9702,0312,0702,0622,1032,5551,4000
Cash Conv.
Cycle
1,3461,0258075675054254524948504310

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales0.530.640.710.760.810.870.900.910.862.10
Operating Expenses > + 0.580.480.530.510.570.620.700.740.652.01
Manufacturing Costs0.020.130.010.010.020.030.030.050.040
Material Costs0000000001.47
Employee Cost 0.240.210.400.330.390.460.510.550.470.18
Other Costs > 0.320.140.110.170.170.130.160.140.140.35
Operating Profit > -0.060.160.180.250.240.250.200.170.210.10
Operating Profit Margin (%) -10.9%25.3%25.9%32.8%29.5%28.4%21.7%18.3%24.0%4.7%
Other Income > + 0.050.050.050.060.070.070.050.050.050.05
Exceptional Items > 0000000000
Interest > 00.020.030.050.040.060.040.080.080.08
Depreciation > 0.110.120.150.180.180.180.180.180.170.02
Profit Before Tax > -0.120.080.050.080.090.080.02-0.04-00.04
Tax > 0.010.030.020.060.0200.03-00.050
Profit After Tax -0.130.040.030.020.060.07-0.01-0.04-0.050.03
PAT Margin (%) -24.9%6.5%4.8%2.7%7.9%8.5%-1.5%-4.3%-5.7%1.6%
Adjusted EPS (₹)-0.20.10.10.00.10.1-0.0-0.1-0.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Nakashatra Infra - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 5.155.206.736.736.735.385.375.345.295.37
Share Capital 5.505.505.505.505.505.505.505.505.505.50
Reserves -0.35-0.301.231.231.23-0.12-0.13-0.16-0.21-0.13
Debt +0.030.300.280.300.530.560.460.571.852.68
Long Term Debt0.030.300.280.300.530.560.46000.05
Short Term Debt00000000.571.852.63
Minority Interest0000000000
Trade Payables0.030.01000.020.030.03001.61
Others Liabilities 0.090.110.120.210.260.200.230.220.190.59
Total Liabilities 5.295.627.147.257.546.176.096.127.3210.25

Fixed Assets

Net Fixed Assets +0.971.051.261.281.100.920.740.560.390.56
Gross Block1.441.631.992.192.192.192.192.192.192.17
Accumulated Depreciation0.470.580.740.911.091.271.451.631.811.60
CWIP 0000000000
Investments 0.210.210.210.210.210.210.210.210.210.21
Inventories0000000000
Trade Receivables1.552.111.041.320.961.111.171.312.704.29
Cash Equivalents 0.210.080.060.020.0100.010.020.020.04
Others Assets 2.352.174.564.425.263.923.964.024.025.15
Total Assets 5.295.627.147.257.546.176.096.127.3210.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + -0.19-0.260.570.08-0.17-0.040.13000.14
PBT -0.120.080.050.080.060.07-0.01000.03
Adjustment 0.250.160.170.230.240.160.21000.10
Changes in Working Capital -0.31-0.50.34-0.23-0.47-0.27-0.06000
Tax Paid -0.01000-0.0100000
Cash Flow From Investing Activity + 0-0.12-0.55-0.2000000-0.08
Capex 0-0.12-0.43-0.2000000-0.08
Net Investments 0000000000
Others 00-0.120000000
Cash Flow From Financing Activity + 0.010.27-0.040.080.190.03-0.0900-0.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0.01-0.020-0.040.01000-0.08
Dividend Paid 0000000000
Others 0.010.28-0.020.080.230.02-0.10000.05
Net Cash Flow -0.19-0.12-0.02-0.040.01-00.04000.02

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-2.530.820.650.41.211.38-0.25-0.74-0.930.61
ROCE (%)-2.271.741.442.362.252.281.060.541.231.58
Asset Turnover Ratio0.10.120.110.110.110.130.150.150.130.24
PAT to CFO Conversion(x)N/A-6.5194-2.83-0.57N/AN/AN/A4.67
Working Capital Days
Receivable Days1,362.301,037.80810.10569.50511.90437.20463.60499.10850.30605.90
Inventory Days0000000000
Payable Days000000000398.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nakashatra Infrastructure Ltd FAQs

The current trading price of Nakashatra Infra on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Nakashatra Infra stood at ₹2.24 Cr

The latest P/E ratio of Nakashatra Infra as of 31-Dec-1969 is 21.52.

The latest P/B ratio of Nakashatra Infra as of 31-Dec-1969 is 0.41.

The 52-week high of Nakashatra Infra is ₹4.07 and the 52-week low is ₹4.07.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nakashatra Infra is ₹0.90 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Nakashatra Infrastructure Ltd

Ancent Software International is a company engaged in software development. It was incorporated on October 14, 1988 and got its current name on January 2, 2000. Ancent Software International Limited provides various information products and services in India. It offers application development services that include system analysis and design, prototyping and implementation, legacy system integration, contract programming, and documentation; and re-engineering services, which comprise application redesign, reverse engineering, application and database migration, right-sizing/down-sizing, and conversion implementation. The company also provides Internet and intranet services that consist of website design and development, website maintenance, web application, web consulting and marketing and electronic commerce applications; and control systems and industrial automation, including process control and plant automation, virtual control panels, distributed CS, real time control systems, automated testing systems, and data acquisition systems.

Its products comprise Automobile Service and Parts Distribution System, a pre-packaged software that automates and integrates functions of an automotive service station; Integrated Hospital Management System, a packaged software endeavor, which integrates modules built for clinical medicine together with the administrative and the MIS aspect of operating a hospital; and Building Security Management System, a semi-packaged system that operates in real time to access and monitor inputs in continuum from various sensors placed in various strategic locations of a building with the activation of the alarms, together with details displayed on a PC based GUI.

The development centre of the company is located in Pune, Maharashtra. The registered office is located at Unit No. 401, IVth Floor, Topaz Building, Amrutha Hills, Hyderabad 500082, Andhra Pradesh.

Business areas of the company:

The company offers software products including an automobile service and parts distribution system, an integrated hospital management system, and a building security management system.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: