X

Nextgen Animation Mediaa Ltd. Stock Analysis

Small Cap
Evaluated by 43 users | BSE: 532999 | NSE: |
IT - Software
Silverline Animation Technologies is in the business of producing digital animation content, interactive digital games using software and hardware technologies.Silverline Animation Technologies is a de-merged unit of Silverline Technologies Limited which is formed as per the approved Scheme of...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12Jun'13Jun'14Jun'15
Return on Capital Employed 01.63%0.3%0.57%0.81%1.12%-0.9%-5.23%-0.93%-0.94%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 06.78.65.46.56.82.40.40.10
Y-o-Y Gr. Rt.-NA28%-37.2%19.8%5.7%-65.1%-83.3%-85%-33.3%
Adjusted EPS (Rs.) 000.190.360.140.24-0.24-1.21-0.21-0.21
Y-o-Y Gr. Rt.-NANA89.5%-61.1%71.4%-200%NANANA
Book Value per Share (Rs.) 0062.9563.5223.2523.49022.121.8821.67
Adjusted Net Profit 01.20.20.40.91.5-1.5-7.5-1.3-1.3
Net Op. Cash Flow (Rs. Cr.) 000-0.31.5-2.2-0.32.10.12.7
Debt to Cash Flow from Ops 0045.86-4.010.25-1.2303.0945.691.35
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Nextgen Animation Mediaa Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales NA-63.8%-74.4%-33.3%
Adjusted EPS NA-208.5%NANA
Book Value per Share 0-1.40-1
Share Price - - - -
Key Financial Parameter
Performance Ratio Colour Code Guide
 Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12Jun'13Jun'14Jun'15
Return on Equity (%) 01.630.30.570.811.01-1.04-5.35-0.97-0.97
Operating Profit Margin (%) 098.2781.4843.5332.8127.1-27.09-1630.39-484.12-996.71
Net Profit Margin (%) 018.312.668.0813.8621.47-63.29-1883.23-2038.86-3745.64
Debt to Equity 000.010.0200.0200.050.050.03
Working Capital Days 004701,1101,0211,0781,6415,78570,7041,28,054
Cash Conversion Cycle 002396525085341,7126,35816,11928,360
Entity Percentage Holding
Non-Institutions 43.34%
Others 56.65%
Pledged *0.000.000.000.000.00100.00100.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

Data is not available for this company.

Data is not available for this company

Silverline Animation Technologies is in the business of producing digital animation content, interactive digital games using software and hardware technologies.

Silverline Animation Technologies is a de-merged unit of Silverline Technologies Limited which is formed as per the approved Scheme of Arrangement passed by the order of  Bombay High Court. In accordance with the Court Order, the demerger is effective from 1st July 2006. Silverline Animation Technologies Private was formed on

Silverline Animation Technologies is in the business of producing digital animation content, interactive digital games using software and hardware technologies.

Silverline Animation Technologies is a de-merged unit of Silverline Technologies Limited which is formed as per the approved Scheme of Arrangement passed by the order of  Bombay High Court. In accordance with the Court Order, the demerger is effective from 1st July 2006. Silverline Animation Technologies Private was formed on 28th June 2007. Subsequently, the company became a public company on 1st August 2007.

In 2005 Silvertoons released the long-awaited 'Hanuman' animated feature in theaters throughout India, which qualified as a high-level HIT and achieved bellwether status. The company’s cross-continental animation team has a combined 60 years experience in de facto animation and design delivery to top tiers such as Tata, Walt Disney, Warner Bros, MTV and Leo Burnett.

Silverline Original Content sector initiates and delivers scalable animation content for cross-platform programming. The company conceives and completes its own interchangeable line of branded animation content as features, games, episodics, webisodes and mobile quickies. Its current slate of original content includes the following titles:

  • Hanuman - Feature Animated film (All Territories except India)
  • Porchlight's Book of Virtues - 13 Episode Series (India rights)
  • Hanuman: A New Beginning - Feature Animated film (Full rights)
  • Asha's Magic Ashram - Feature Animated film (Full rights)
  • KinderHeroes - 26 Episode Series (Full rights)

Services Offering

TV & FEATURE ANIMATION CONTENT SERVICES

Under this Category SA Limited offers three types of services namely, Pre-Production, Production and Post Production by using the following technologies and skills set.

3D CGI Animation, 2D Traditional Animation, Digital Flash Animation, Digital Ink & Paint Compositing

ANIMATION GAMING

Silverline’s state-of-the-art GAMING provides complete solutions for game development for Next Generation Console, PC, mobile and online game, assets and Full Motion Video creations.

ANIMATION EDUCATION

In line with its mission to have Asia’s BEST animation school to run 2/5 years animation diploma and degree program, the company planned for an International Animation School in association with 150 years old Sir J.J School of Art.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback