Nexxoft Infotel Ltd - Stock Valuation and Financial Performance

BSE: 532045 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Nexxoft Infotel

M-Cap below 100cr DeciZen not available

Nexxoft Infotel stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.1 Cr.
52-wk low:
1.1
52-wk high:
1.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Nexxoft Infotel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -4.3%-2.5%2.7%15.5%3.4%32.6%14.6%-0.5%-13.6%2.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.300.43.613.249.370.688.529.315.74
Sales YoY Gr.--100%NA730.2%270.3%272.7%43.3%25.4%-66.9%-46.5%-
Adj EPS -0.2-0.10.11.10.37.13.6-2.1-8-0.4-9.3
YoY Gr.-NANA700%-69.6%1982.4%-49.6%-159.4%NANA-
BVPS (₹) 87.889.910.831.228.323.815.813.33.8
Adj Net
Profit
-0.1-0.10.10.60.23.53.1-2.6-9.7-1.1-25
Cash Flow from Ops. -0.1-0.1001.39.810.2000-
Debt/CF from Ops. -0.4-0.710.500.62.7000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 53.6%3.5%-39.5%-46.5%
Adj EPS NA-203.8%-148.6%NA
BVPS5.8%4.1%-22.3%-15.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-4.4-2.52.715.63.433.715.4-9.6-40.5-4-109.2
Op. Profit
Mgn %
-19.4019.5251427.12619.22648-334.6
Net Profit
Mgn %
-34.8016.615.61.37.24.4-2.9-33.2-7.2-579.7
Debt to
Equity
000000.41.10.81.20.8-
Working Cap
Days
2,46502,02830413989106103347833604
Cash Conv.
Cycle
363013519-14-13-53-51137542479

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Nexxoft Infotel Ltd.

Standalone Consolidated
TTM EPS (₹) -9.3 -
TTM Sales (₹ Cr.) 4.4 -
BVPS (₹.) 3.8 -
Reserves (₹ Cr.) -17 -
P/BV 0.30 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.13 / 1.13
All Time Low / High (₹) 0.82 / 237.00
Market Cap (₹ Cr.) 3.1
Equity (₹ Cr.) 27.2
Face Value (₹) 10
Industry PE 31.6

Management X-Ray of Nexxoft Infotel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nexxoft Infotel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13
Sales0.3300.433.5713.2249.2770.5988.5129.2815.67
Operating Expenses 0.400.310.342.6811.3735.9052.2271.5621.688.15
Manufacturing Costs00.0200.070.580.360.3120.140.11
Material Costs0.05000000000
Employee Cost 0.130.210.230.591.942.632.763.282.310.83
Other Costs 0.220.090.112.028.8432.9149.1466.2819.247.21
Operating Profit -0.06-0.310.080.891.8413.3818.3716.967.607.52
Operating Profit Margin (%) -19.4%-19.4%25.0%14.0%27.1%26.0%19.2%25.9%48.0%
Other Income 00.270.010000000
Interest 000001.243.213.314.793.32
Depreciation 0.020.020.020.131.378.117.6110.6711.969.71
Exceptional Items 0000000000
Profit Before Tax -0.09-0.070.070.760.484.037.562.98-9.15-5.51
Tax 0.03-0.01-0.010.210.310.504.485.550.58-4.39
Profit After Tax -0.12-0.070.070.560.163.533.08-2.57-9.73-1.12
PAT Margin (%) -34.8%-16.6%15.5%1.2%7.2%4.4%-2.9%-33.2%-7.2%
Adjusted EPS (₹)-0.4-0.20.21.30.37.13.6-2.1-8.0-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 2.642.612.684.475.4115.5524.4728.8919.1636.14
Share Capital 2.952.982.984.214.994.998.6412.1412.1427.23
Reserves -0.31-0.37-0.300.250.4210.5615.8216.757.028.92
Minority Interest0000000000
Debt0.050.050.030.020.02627.1021.9423.7327.05
Long Term Debt0.050.050.030.020.02627.1021.9423.7327.05
Short Term Debt0000000000
Trade Payables0.030.030.060.322.443.485.497.226.675.58
Others Liabilities 0.030.020.020.220.543.507.0211.5812.168.62
Total Liabilities 2.752.712.785.048.4028.5364.0869.6461.7277.40

Fixed Assets

Gross Block0.180.180.181.433.4722.1146.6560.8963.7363.73
Accumulated Depreciation0.060.090.110.241.6011.1518.7521.8135.0744.78
Net Fixed Assets0.120.090.071.201.8610.9627.9039.0828.6618.94
CWIP 00000012.55000
Investments 00000004416
Inventories0.19000000000
Trade Receivables0.2000.431.386.2916.4021.8423.8926.3438.23
Cash Equivalents 0.05000.010.050.010.050.0200
Others Assets2.192.622.292.450.201.161.742.652.724.22
Total Assets 2.752.712.785.048.4028.5364.0869.6461.7277.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity -0.14-0.080.020.041.299.7610.19000
PBT -0.09-0.070.070.760.484.037.56000
Adjustment 0.020.020.020.133.168.117.61000
Changes in Working Capital -0.07-0.03-0.07-0.85-2.35-2.37-4.97000
Tax Paid 0000000000
Cash Flow From Investing Activity -0.0100-1.26-2.03-9.85-37.09000
Capex -0.0100-1.26-2.03-9.85-37.09000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0.130.02-0.031.230.78026.94000
Net Proceeds from Shares 0.080.0201.230.7805.84000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.050-0.03-0.010021.10000
Net Cash Flow -0.02-0.0500.010.04-0.090.04000
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-4.93-2.863.0316.993.4533.6915.39-9.64-40.52-4.06
ROCE (%)-3.71-3.012.7523.119.9739.0529.4512.28-9.31-4.09
Asset Turnover Ratio0.1200.160.911.972.671.521.320.450.23
PAT to CFO Conversion(x)N/AN/A0.290.078.062.763.31N/AN/AN/A
Working Capital Days
Receivable Days150036592106849994313752
Inventory Days237000000000
Payable Days118000000000

Nexxoft Infotel Ltd Stock News

Nexxoft Infotel Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nexxoft Infotel on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Nexxoft Infotel stood at ₹3.07.
The latest P/E ratio of Nexxoft Infotel as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Nexxoft Infotel as of 01-Jan-1970 05:30 is 0.30.
The 52-week high of Nexxoft Infotel is ₹1.13 and the 52-week low is ₹1.13.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nexxoft Infotel is ₹4.37 ( Cr.) .

About Nexxoft Infotel Ltd

Nexxoft is a premier manufacturing solutions company focused on enabling materials handling efficiency, supplier and customer collaboration, and increased demand planning accuracy. Today, manufacturers around the world face global competition and need to update their businesses to compete effectively. Accordingly, Nexxoft solutions are targeted to serve this important need. Nexxoft’s mission is to help manufacturers excel in their business by providing them with state-of-the-art enterprise software solutions, which drastically improve their business performance, while at the same time bringing them closer to their customers and suppliers.

Nexxoft, started in 1991, as a manufacturer of industrial valve systems. In 2000, the company changed its mission to developing advanced software systems for the Indian and US markets. Today, it capitalizes on its manufacturing heritage, to provide advanced manufacturing technology solutions for its clients. Recent years have seen a very significant shift in the manufacturing base from their traditional first world locations in US, Europe, and Japan, to eastern regions, such as China, India, Taiwan, Korea and South-east Asia. This is largely happening because companies can capitalize on the labor savings that can be realized in these countries.

The manufacturing sector in these eastern countries in turn is trying to cope with this massive shift in manufacturing volumes, and the increasingly complex requirements of their worldwide customers. In addition, the financial and logistical reasons for customers to continue to stick with a particular manufacturer are rapidly disappearing due to advances in technology and communications. Competition among manufacturers is becoming fierce forcing them to provide the highest possible cost advantage, quality, responsiveness, and dependability to their customers. In other words, they have to upgrade their processes and practices to be globally competitive. This is where Nexxoft comes in.

In the year 2007, Nexxoft Infotel, set up base in Mumbai by acquiring 100% of the business of Mumbai based software company eZeesoft.  eZeesoft, deals in software consultancy, software manufacturing, designing and  development, customized and off-the-shelf ERP, CRM, SCM, B2B and B2C solutions. Through this acquisition, the company will not only take over the entire existing business of eZeesoft but will also absorb the current staff strength of 25 besides operating out of the premises of eZeesoft.

Divisions:

• Remote server & application management • 3D Interactive training & simulations • ERP/ SCM/ CRM solutions • RFID & Data Retrieval Solutions

Clients:

• RCS • Cambridge•  HP Invent• Valuemart • Wipro • Perot Systems • Sapient • General Motors • Bharat Electronics Limited • Tata Interactive Services • Satyam/Tech Mahindra • Caster Racing Taiwan • NOKs technologies Israel • MVP Online • Kuju Entertainment UK • IRCA Global • US Air Force training schools • Jivanta Technologies

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.