SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Nexxoft Infotel Ltd (532045)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532045 NSE: IT - Software | Small Cap | Nexxoft Infotel Share Price

BSE Share Price
Not Listed

Nexxoft Infotel Ltd (532045)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532045 NSE: IT - Software | Small Cap | Nexxoft Infotel Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-9.3
TTM Sales
₹4.4 Cr.
Book Value per Share
₹3.8
P/E Ratio
0.00
Industry PE
21.6
Price to Book (P/B)
0.30
Price to Sales (P/S)
0.70
EV/EBITDA
-2.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-4.06%
Return on Capital Employed (ROCE)
-4.09%
Return on Assets (ROA)
-1.61%
Operating Profit Margin
48%
Net Profit Margin
-7.16%
Gross Profit Margin
26.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-46.48%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-1.05%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
24.35%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-17 Cr.
Equity
₹27.2 Cr.
Face Value
₹10
All Time Low / High
₹0.82 / 237.00

Nexxoft Infotel stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -3.7%-3%2.8%23.1%10%39.1%29.5%12.3%-9.3%-4.1%-

Growth Parameters

Sales 0.300.43.613.249.370.688.529.315.74
Sales YoY Gr.--100%NA730.2%270.3%272.7%43.3%25.4%-66.9%-46.5%-
Adj EPS -0.2-0.10.11.10.37.13.6-2.1-8-0.4-9.3
YoY Gr.-NANA700%-69.6%1982.4%-49.6%-159.4%NANA-
BVPS (₹) 87.889.910.831.228.323.815.813.33.8
Adj Net
Profit
-0.1-0.10.10.60.23.53.1-2.6-9.7-1.1-25
Cash Flow from Ops. -0.1-0.1001.39.810.2000-
Debt/CF from Ops. -0.4-0.710.500.62.7000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 53.6%3.5%-39.5%-46.5%
Adj EPS NA-203.8%-148.6%NA
BVPS5.8%4.1%-22.3%-15.9%
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-4.4-2.52.715.63.433.715.4-9.6-40.5-4-109.2
Op. Profit
Mgn %
-19.4019.5251427.12619.22648-334.6
Net Profit
Mgn %
-34.8016.615.61.37.24.4-2.9-33.2-7.2-579.7
Debt to
Equity
000000.41.10.81.20.8-
Working Cap
Days
2,46502,02830413989106103347833604
Cash Conv.
Cycle
363013519-14-13-53-51137542479

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13
Sales0.3300.433.5713.2249.2770.5988.5129.2815.67
Operating Expenses > + 0.400.310.342.6811.3735.9052.2271.5621.688.15
Manufacturing Costs00.0200.070.580.360.3120.140.11
Material Costs0.05000000000
Employee Cost 0.130.210.230.591.942.632.763.282.310.83
Other Costs > 0.220.090.112.028.8432.9149.1466.2819.247.21
Operating Profit > -0.06-0.310.080.891.8413.3818.3716.967.607.52
Operating Profit Margin (%) -19.4%-19.4%25.0%14.0%27.1%26.0%19.2%25.9%48.0%
Other Income > + 00.270.010000000
Exceptional Items > 0000000000
Interest > 000001.243.213.314.793.32
Depreciation > 0.020.020.020.131.378.117.6110.6711.969.71
Profit Before Tax > -0.09-0.070.070.760.484.037.562.98-9.15-5.51
Tax > 0.03-0.01-0.010.210.310.504.485.550.58-4.39
Profit After Tax -0.12-0.070.070.560.163.533.08-2.57-9.73-1.12
PAT Margin (%) -34.8%-16.6%15.5%1.3%7.2%4.4%-2.9%-33.2%-7.2%
Adjusted EPS (₹)-0.4-0.20.21.30.37.13.6-2.1-8.0-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Nexxoft Infotel - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 2.642.612.684.475.4115.5524.4728.8919.1636.14
Share Capital 2.952.982.984.214.994.998.6412.1412.1427.23
Reserves -0.31-0.37-0.300.250.4210.5615.8216.757.028.92
Debt +0.050.050.030.020.02627.1021.9423.7327.05
Long Term Debt0.050.050.030.020.02627.1021.9423.7327.05
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.030.030.060.322.443.485.497.226.675.58
Others Liabilities 0.030.020.020.220.543.507.0211.5812.168.62
Total Liabilities 2.752.712.785.048.4028.5364.0869.6461.7277.40

Fixed Assets

Net Fixed Assets +0.120.090.071.201.8610.9627.9039.0828.6618.94
Gross Block0.180.180.181.433.4722.1146.6560.8963.7363.73
Accumulated Depreciation0.060.090.110.241.6011.1518.7521.8135.0744.78
CWIP 00000012.55000
Investments 00000004416
Inventories0.19000000000
Trade Receivables0.2000.431.386.2916.4021.8423.8926.3438.23
Cash Equivalents 0.05000.010.050.010.050.0200
Others Assets 2.192.622.292.450.201.161.742.652.724.22
Total Assets 2.752.712.785.048.4028.5364.0869.6461.7277.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + -0.14-0.080.020.041.299.7610.19000
PBT -0.09-0.070.070.760.484.037.56000
Adjustment 0.020.020.020.133.168.117.61000
Changes in Working Capital -0.07-0.03-0.07-0.85-2.35-2.37-4.97000
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.0100-1.26-2.03-9.85-37.09000
Capex -0.0100-1.26-2.03-9.85-37.09000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + 0.130.02-0.031.230.78026.94000
Net Proceeds from Shares 0.080.0201.230.7805.84000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.050-0.03-0.010021.10000
Net Cash Flow -0.02-0.05-00.010.04-0.090.04000

Financial Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-4.93-2.863.0316.993.4533.6915.39-9.64-40.52-4.06
ROCE (%)-3.71-3.012.7523.119.9739.0529.4512.28-9.31-4.09
Asset Turnover Ratio0.1200.160.911.972.671.521.320.450.23
PAT to CFO Conversion(x)N/AN/A0.290.078.062.763.31N/AN/AN/A
Working Capital Days
Receivable Days150.500364.8092.301068498.9094.30313.10752
Inventory Days237.10000.40000000
Payable Days118.10000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nexxoft Infotel Ltd FAQs

The current trading price of Nexxoft Infotel on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Nexxoft Infotel stood at ₹3.07 Cr

The latest P/E ratio of Nexxoft Infotel as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Nexxoft Infotel as of 31-Dec-1969 is 0.30.

The 52-week high of Nexxoft Infotel is ₹1.13 and the 52-week low is ₹1.13.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nexxoft Infotel is ₹4.37 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Nexxoft Infotel Ltd

Nexxoft is a premier manufacturing solutions company focused on enabling materials handling efficiency, supplier and customer collaboration, and increased demand planning accuracy. Today, manufacturers around the world face global competition and need to update their businesses to compete effectively. Accordingly, Nexxoft solutions are targeted to serve this important need. Nexxoft’s mission is to help manufacturers excel in their business by providing them with state-of-the-art enterprise software solutions, which drastically improve their business performance, while at the same time bringing them closer to their customers and suppliers.

Nexxoft, started in 1991, as a manufacturer of industrial valve systems. In 2000, the company changed its mission to developing advanced software systems for the Indian and US markets. Today, it capitalizes on its manufacturing heritage, to provide advanced manufacturing technology solutions for its clients. Recent years have seen a very significant shift in the manufacturing base from their traditional first world locations in US, Europe, and Japan, to eastern regions, such as China, India, Taiwan, Korea and South-east Asia. This is largely happening because companies can capitalize on the labor savings that can be realized in these countries.

The manufacturing sector in these eastern countries in turn is trying to cope with this massive shift in manufacturing volumes, and the increasingly complex requirements of their worldwide customers. In addition, the financial and logistical reasons for customers to continue to stick with a particular manufacturer are rapidly disappearing due to advances in technology and communications. Competition among manufacturers is becoming fierce forcing them to provide the highest possible cost advantage, quality, responsiveness, and dependability to their customers. In other words, they have to upgrade their processes and practices to be globally competitive. This is where Nexxoft comes in.

In the year 2007, Nexxoft Infotel, set up base in Mumbai by acquiring 100% of the business of Mumbai based software company eZeesoft.  eZeesoft, deals in software consultancy, software manufacturing, designing and  development, customized and off-the-shelf ERP, CRM, SCM, B2B and B2C solutions. Through this acquisition, the company will not only take over the entire existing business of eZeesoft but will also absorb the current staff strength of 25 besides operating out of the premises of eZeesoft.

Divisions:

• Remote server & application management • 3D Interactive training & simulations • ERP/ SCM/ CRM solutions • RFID & Data Retrieval Solutions

Clients:

• RCS • Cambridge•  HP Invent• Valuemart • Wipro • Perot Systems • Sapient • General Motors • Bharat Electronics Limited • Tata Interactive Services • Satyam/Tech Mahindra • Caster Racing Taiwan • NOKs technologies Israel • MVP Online • Kuju Entertainment UK • IRCA Global • US Air Force training schools • Jivanta Technologies

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: