SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Nihilent Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

Nihilent Ltd

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
11.21%
Current Price
₹0
Return on Equity (ROE)
7.45%
Return on Assets (ROA)
5.71%
Operating Profit Margin
12.2%
Net Profit Margin
5.86%
Gross Profit Margin
13%
Book Value per Share
₹121.4
Sales Growth (YoY)
26.71%
Sales Growth (3 Years)
7.11%
Operating Profit Growth (1 Year)
6.97%
Operating Profit Growth (3 Years)
-1.13%
Net Profit Growth (1 Year)
-3.12%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
55.44%
Dividend Yield
0.00%
Promoter Holding
85.15%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Nihilent

Based on:

DeciZen not available for IPO

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 48.7%41%21.6%20.5%27%36.2%8.7%18.2%11.4%11.2%-
Value Creation
Index
2.51.90.60.50.9NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 243268251259280372353335343434280
Sales YoY Gr.-10.3%-6.2%3.3%8%32.7%-5%-5.3%2.4%26.7%-
Adj EPS 23.425.712.714.321.536.4141813.613.322.6
YoY Gr.-9.9%-50.7%12.6%50.8%69.1%-61.4%28.1%-24.5%-2.2%-
BVPS (₹) 78.190.694111.7121.4145.3138163.4165.8175.9121.4
Adj Net
Profit
46.751.425.328.542.972.62835.927.126.50
Cash Flow from Ops. 29.53311.228.946.228.445.210537.5-5.7-
Debt/CF from Ops. 001.11.3000.1000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.7%9.2%7.1%26.7%
Adj EPS -6.1%-9.2%-1.8%-2.2%
BVPS9.4%7.7%8.4%6.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
33.530.513.713.918.527.39.911.98.27.815.2
Op. Profit
Mgn %
28.324.616.118.120.526.21718.914.512.2NAN
Net Profit
Mgn %
19.219.210.11115.319.57.910.77.96.10
Debt to
Equity
000.10.2000000-
Working Cap
Days
1061191381481421251711911911640
Cash Conv.
Cycle
576369676052574242370

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials

Standalone Consolidated
TTM EPS (₹) 22.6 0
TTM Sales (₹ Cr.) 280 0
BVPS (₹) 121.4 10
Reserves (₹ Cr.) 222 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 23

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Nihilent - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales242.77267.83251.22259.38280.06371.75353.18334.63342.52434
Operating Expenses > + 175.96201.99210.75213.03223.75281.86298.41271.26293.02381.05
Manufacturing Costs3.484.794.366.987.175.644.373.414.638.83
Material Costs0000000000
Employee Cost 131.49148.67151.22153.56160.60193.49214.80203.97229.01298.05
Other Costs > 40.9948.5355.1752.4955.9882.7379.2463.8759.3874.17
Operating Profit > 66.8165.8440.4746.3556.3189.8954.7763.3849.4952.94
Operating Profit Margin (%) 27.5%24.6%16.1%17.9%20.1%24.2%15.5%18.9%14.5%12.2%
Other Income > + 4.338.496.854.5514.9510.208.759.799.805.60
Exceptional Items > 000000-25.030-2.68-1.42
Interest > 000.302.472.0802.733.272.751.93
Depreciation > 3.295.336.163.873.473.8313.6017.9819.1418.89
Profit Before Tax > 67.856940.8644.5765.7196.2622.1651.9234.7136.31
Tax > 22.3715.7214.1216.5320.6228.8415.3915.288.4710.89
Profit After Tax 45.4853.2926.7428.0445.0967.426.7736.6426.2425.42
PAT Margin (%) 18.7%19.9%10.6%10.8%16.1%18.1%1.9%11.0%7.7%5.9%
Adjusted EPS (₹)22.826.713.414.022.633.83.418.413.112.7
Dividend Payout Ratio (%)26%22%45%0%53%19%208%16%46%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund + 155.95180.96187.68222.91242.35290.01275.61326.26331.07351.14
Share Capital 19.9719.9719.9719.9719.9719.9719.9719.9719.9719.97
Reserves 135.98161167.71202.95222.38270.04255.64306.29311.10331.17
Debt +00120003000
Long Term Debt0000003000
Short Term Debt00120000000
Minority Interest0000000000
Trade Payables7.465.394.9810.037.8311.187.489.2510.5611.01
Others Liabilities 35.9234.1432.8667.1851.9637.5281.80102.67112.9172.85
Total Liabilities 199.33220.49237.51300.12302.14338.71367.89438.18454.54434.99

Fixed Assets

Net Fixed Assets +7.877.9063.397.8711.2715.8817.8715.5715.24
Gross Block28.3333.0236.057.2415.1222.1631.9848.1048.8055.46
Accumulated Depreciation20.4625.1230.053.857.2610.8916.1030.2333.2340.21
CWIP 0003.4000007.860
Investments 52.4753.7252.34136.83151.20145.49111.53140.32143.07136.08
Inventories0000000000
Trade Receivables58.9554.8355.8862.0158.6880.9756.6145.0859.8256.25
Cash Equivalents 53.2869.2678.8546.6534.6635.7954.87115.3595.0287.88
Others Assets 26.7534.7844.4447.8549.7465.19129.01119.56133.20139.55
Total Assets 199.33220.49237.51300.12302.14338.71367.89438.18454.54434.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity + 29.5233.0111.1528.8746.2028.3545.23104.8937.50-5.69
PBT 67.856940.8644.5765.7196.2622.1651.9234.7136.31
Adjustment -0.880.89-3.198.805.48-10.4931.7831.5418.8114.88
Changes in Working Capital -13.94-12.39-11.21-7.21.1-25.677.440.52-7.94-44.73
Tax Paid -23.51-24.49-15.31-17.29-26.09-31.76-16.11-19.09-8.08-12.15
Cash Flow From Investing Activity + -18.18-17.46-14.63-33.73-28.842.45-1.89-70.59-15.9914.05
Capex -6.18-5.51-3.70-4.63-5.16-6.77-10.08-1.60-16.92-4.46
Net Investments -15.7218.9021.72-0.843.086.645.80-68.51-3.4414.22
Others 3.72-30.85-32.65-28.26-26.772.592.39-0.484.364.29
Cash Flow From Financing Activity + -12.390.5512.83-12.71-14.23-34.75-19.29-18.49-39.56-11.20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-0.30-0.71-3.660-2.73-3.27-2.75-1.93
Dividend Paid -11.98-14.02-14.420-5.99-34.75-14.08-1.85-27.220
Others -0.4114.5627.55-12-4.570-2.49-13.37-9.58-9.26
Net Cash Flow -1.0516.109.35-17.573.13-3.9524.0515.81-18.04-2.84

Finance Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)32.6431.6314.5113.6619.3825.332.3912.177.987.45
ROCE (%)48.6940.9621.6320.4827.0136.168.7218.1911.411.21
Asset Turnover Ratio1.391.281.10.960.931.1610.830.770.98
PAT to CFO Conversion(x)0.650.620.421.031.020.426.682.861.43-0.22
Working Capital Days
Receivable Days73788083796971555649
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nihilent Ltd FAQs

The current trading price of Nihilent on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Nihilent stood at ₹0.00 Cr

The latest P/E ratio of Nihilent as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Nihilent as of 31-Dec-1969 is 0.00.

The 52-week high of Nihilent is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nihilent is ₹280 ( Cr.) .

About Nihilent Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×