Optimal Media Solutions Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Optimal Media Solutions Ltd.

M-Cap below 100cr DeciZen not available

Optimal Media Solutions Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Optimal Media Solutions Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09TTM
ROCE % -1%200%81.4%54.8%42.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 029.84153.863.563
Sales YoY Gr.-NA37.3%31.3%18.1%-
Adj EPS 01,052.61,445.31,884.42,3680
YoY Gr.-NA37.3%30.4%25.7%-
BVPS (₹) 0.11,052.62,498.14,382.46,750.40
Adj Net
Profit
017.624.131.539.50
Cash Flow from Ops. 07.817.324.534.5-
Debt/CF from Ops. 00000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA28.7%18.1%
Adj EPS NANA31%25.7%
BVPSNANA85.8%54%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09TTM
Return on
Equity %
-1.220081.454.842.50
Op. Profit
Mgn %
088.386.987.585.1NAN
Net Profit
Mgn %
058.958.958.562.30
Debt to
Equity
00000-
Working Cap
Days
0681331471550
Cash Conv.
Cycle
0-57-48-53-870

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Optimal Media Solutions Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 63.5 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 113 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 31.5

Management X-Ray of Optimal Media Solutions Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Optimal Media Solutions Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09
Sales029.8240.9553.7863.49
Operating Expenses 03.485.376.769.45
Manufacturing Costs00.130.050.330.12
Material Costs00000
Employee Cost 02.293.644.095.67
Other Costs 01.061.682.343.66
Operating Profit 026.3335.5847.0254.04
Operating Profit Margin (%) -88.3%86.9%87.4%85.1%
Other Income 00.381.180.795.22
Interest 00000.01
Depreciation 00.070.120.160.13
Exceptional Items 00000
Profit Before Tax 026.6436.6447.6559.12
Tax 09.0712.5116.1919.59
Profit After Tax 017.5724.1331.4639.54
PAT Margin (%) -58.9%58.9%58.5%62.3%
Adjusted EPS (₹)0.01,052.51,445.51,884.32,368.0
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund 017.5741.7173.17112.70
Share Capital 0.170.170.170.170.17
Reserves -0.1617.4141.5473112.54
Minority Interest00000
Debt00000
Long Term Debt00000
Short Term Debt00000
Trade Payables01.381.351.983.32
Others Liabilities 00.101.480.320.51
Total Liabilities 019.0644.5375.46116.54

Fixed Assets

Gross Block00.290.450.550.82
Accumulated Depreciation00.070.190.350.48
Net Fixed Assets00.220.260.190.33
CWIP 00000
Investments 07.411.689.4886.22
Inventories00000
Trade Receivables06.4311.1210.899.64
Cash Equivalents 00.2923.8741.110.68
Others Assets04.717.6013.7919.66
Total Assets 019.0644.5375.46116.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09
Cash Flow From Operating Activity 07.8117.3124.5134.49
PBT 017.5736.6447.6559.12
Adjustment 0-0.11-0.58-0.47-1.96
Changes in Working Capital 0-9.35-4.78-4.91-3.49
Tax Paid 0-0.31-13.97-17.77-19.18
Cash Flow From Investing Activity 0-7.526.27-7.27-74.92
Capex 010.2353.57-0.10-0.27
Net Investments 0-17.75-47.30-65.73-74.65
Others 00058.560
Cash Flow From Financing Activity 00000
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid 00000
Others 00000
Net Cash Flow 00.2923.5817.24-40.43
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09
Ratios
ROE (%)N/A199.9581.4254.7742.54
ROCE (%)N/A303.19123.6282.9663.63
Asset Turnover Ratio03.131.290.90.66
PAT to CFO Conversion(x)N/A0.440.720.780.87
Working Capital Days
Receivable Days079787559
Inventory Days00000
Payable Days00000

Optimal Media Solutions Ltd. - (Amalgamated) Stock News

Optimal Media Solutions Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Optimal Media Solutions Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Optimal Media Solutions Ltd. stood at ₹0.00.
The latest P/E ratio of Optimal Media Solutions Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Optimal Media Solutions Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Optimal Media Solutions Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Optimal Media Solutions Ltd. is ₹63.49 ( Cr.) .

About Optimal Media Solutions Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.