ORG Informatics Ltd - Stock Valuation and Financial Performance

BSE: 517195 | NSE: ORGINFO | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on ORG Informatics

M-Cap below 100cr DeciZen not available

ORG Informatics stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
15.3 Cr.
52-wk low:
8.8
52-wk high:
9.2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of ORG Informatics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
ROCE % -11.8%3.5%14.2%16.6%24.7%9.9%6.2%-9.1%-0.4%0.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.6265378.811924916217824.835.16
Sales YoY Gr.-3,965.6%103.7%48.7%51.1%109.1%-35.1%10.3%-86.1%41.5%-
Adj EPS -0.9-0.61.82.35.73.33.4-23.5-6.6-1-10.9
YoY Gr.-NANA33.7%143.6%-41.4%1.2%-793.8%NANA-
BVPS (₹) 74.55.81017.558.658.523.717.616.117.6
Adj Net
Profit
-0.6-0.41.42.76.75.75.8-40.3-11.4-1.7-19
Cash Flow from Ops. 0-0.23.32.13.716.1-19.26.9-7.12.7-
Debt/CF from Ops. 0-56.53.56.33.62-630.6-28.675.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 56.1%-21.7%-39.9%41.5%
Adj EPS NA-170.5%-166.4%NA
BVPS9.7%-1.7%-34.9%-8.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity %
-12-8.626.331.436.79.15.8-56.7-31.2-5.8-64.9
Op. Profit
Mgn %
-161.1-7.73.96.48.25.611.7-8.78.91.2-134.2
Net Profit
Mgn %
-99.9-1.72.63.45.62.33.6-22.6-45.8-4.8-304.9
Debt to
Equity
02.52.61.20.60.31.25.26.77.3-
Working Cap
Days
2,0451603153872541453886735,8523,61631,511
Cash Conv.
Cycle
66860745649-2,219-3,0472312,0291,57116,866

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - ORG Informatics Ltd.

Standalone Consolidated
TTM EPS (₹) -10.9 -3.2
TTM Sales (₹ Cr.) 6.2 161
BVPS (₹.) 17.6 4.3
Reserves (₹ Cr.) 13 -10
P/BV 0.51 2.07
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 8.80 / 9.23
All Time Low / High (₹) 0.70 / 209.40
Market Cap (₹ Cr.) 15.3
Equity (₹ Cr.) 17.2
Face Value (₹) 10
Industry PE 33.5

Management X-Ray of ORG Informatics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *69.4669.4667.0367.0367.0367.0367.0367.0367.0367.03
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ORG Informatics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Sales0.6426.0253.0178.82119.10249.01161.66178.3324.8435.14
Operating Expenses 1.6728.0250.9573.78109.54234.98142.77215.1022.6434.70
Manufacturing Costs0.402.150.650.631.030.860.4237.130.8412.43
Material Costs011.2035.2852.0296.2200134.7215.3717.02
Employee Cost 0.717.357.517.805.905.906.225.983.053.15
Other Costs 0.577.327.5013.336.40228.22136.1337.263.372.11
Operating Profit -1.03-22.075.039.5614.0218.90-36.772.200.44
Operating Profit Margin (%) -161.0%-7.7%3.9%6.4%8.0%5.6%11.7%-20.6%8.9%1.2%
Other Income 0.532.991.780.761.224.191.974.5012.906.37
Interest 0.021.101.171.191.573.927.1627.0714.773.14
Depreciation 0.120.341.241.571.161.763.113.183.012.59
Exceptional Items 0000000000
Profit Before Tax -0.64-0.441.433.048.0512.5310.60-62.52-2.681.08
Tax 0000.401.405.304.37-7.374.031.01
Profit After Tax -0.64-0.441.432.646.657.236.22-55.14-6.700.06
PAT Margin (%) -99.8%-1.7%2.7%3.3%5.6%2.9%3.8%-30.9%-27.0%0.2%
Adjusted EPS (₹)-0.9-0.61.82.35.74.23.6-32.1-3.90.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund 4.985.135.4411.5420.5299.84100.3740.6430.1927.68
Share Capital 7.087.927.9211.3811.6917.0417.1617.1717.1717.17
Reserves -2.10-2.79-2.480.168.8282.7983.2123.4713.0210.51
Minority Interest0000000000
Debt0911.6413.4513.1432.56115.71210.19202.83203.05
Long Term Debt0911.6413.4513.1432.56115.71210.19202.83203.05
Short Term Debt0000000000
Trade Payables0.184.583.4625.2744.3771.23116181.17128.9796.17
Others Liabilities 1.695.7660.5355.119.1032.2133.2054.4857.9575.41
Total Liabilities 6.8524.4781.07105.3687.13235.83365.28486.47419.94402.31

Fixed Assets

Gross Block1.854.545.306.8510.1919.3519.8217.3616.9416.89
Accumulated Depreciation1.262.822.733.674.505.358.388.6911.6314.18
Net Fixed Assets0.601.732.573.195.701411.448.665.312.71
CWIP 000.88001.771.25000
Investments 2.510.021.524.274.2758.8711821.4953.3553.35
Inventories0.015.755.756.846.108.1510.6321.8115.827.67
Trade Receivables1.287.3712.2035.2762.9598.23177.83310.40262.27236.76
Cash Equivalents 0.110.732.962.946.3634.1017.6715.475.665.61
Others Assets2.358.8755.1952.861.7520.7128.46108.6477.5396.21
Total Assets 6.8524.4781.07105.3687.13235.83365.28486.47419.94402.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Cash Flow From Operating Activity -0.01-0.163.302.123.7116.13-19.196.87-7.092.69
PBT -0.64-0.681.433.048.0512.5310.60-55.91-2.681.08
Adjustment 0.111.281.753.122.420.798.4051.614.11-1.21
Changes in Working Capital 0.540.37-0.08-4.19-6.065.39-34.5120.2-1.971.45
Tax Paid -0.010.390.200.15-0.70-2.39-1.60-2.42-6.541.38
Cash Flow From Investing Activity 0.020.07-2.75-3.41-3.34-48.51-57.95-0.018.96-1.59
Capex 0-0.03-1.30-0.66-3.48-9.80-0.54-0.450.240
Net Investments 0-0.01-1.51-2.750.15-38.44-59.1200.700
Others 0.020.110.0600-0.271.710.458.03-1.59
Cash Flow From Financing Activity 0-0.241.681.283.2057.8160.14-9.02-11.39-1.17
Net Proceeds from Shares 0000.400.0351.400.540.0100
Net Proceeds from Borrowing 0-0.022.65-1.642.6621.7679.21000
Interest Paid 00-0.97-0.91-0.91-2-6.01-16.03-9.74-2.04
Dividend Paid 0000000000
Others 0-0.2203.441.42-13.35-13.606.99-1.660.87
Net Cash Flow 0-0.322.2303.5725.43-17-2.16-9.51-0.07
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)-17.35-10.2435.1133.241.7612.026.22-78.21-18.920.22
ROCE (%)-11.677.5318.0820.6230.6719.3110.19-15.154.981.81
Asset Turnover Ratio0.091.6610.851.241.540.540.420.050.09
PAT to CFO Conversion(x)N/AN/A2.310.80.562.23-3.09N/AN/A44.83
Working Capital Days
Receivable Days72161671101511183125004,2082,592
Inventory Days440402920102133276122
Payable Days07842101132004033,6812,415

ORG Informatics Ltd Stock News

ORG Informatics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ORG Informatics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of ORG Informatics stood at ₹15.30.
The latest P/E ratio of ORG Informatics as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of ORG Informatics as of 01-Jan-1970 05:30 is 0.51.
The 52-week high of ORG Informatics is ₹9.23 and the 52-week low is ₹8.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ORG Informatics is ₹6.16 ( Cr.) .

About ORG Informatics Ltd

Founded in 1960 by Vikram Sarabhai , ORG Informatics Ltd. is one of the few organizations in the world that offer a comprehensive suite of specialist services under one umbrella. Since its foundation, ORG has grown into one of the world’s most sophisticated converged Telecom & IT Institution.

ORG unveiled by the famous Sarabhai Group, with an aim to bring about new and advanced scientific innovations in the field of IT & telecom. Today, spread across the globe over 700 employees worldwide share the vision and follow the ORG philosophy in 21 countries across USA, Singapore, UAE, Afghanistan, Bangladesh and Tanzania, which work in tandem and act as a platform for emerging technological advancement.

Through the combination of world class talent & the use of advanced technology, their team seeks to initiate & capitalize on change in global IT & telecom markets with the goal of remaining at the forefront of the industry.

Services offered by the company:

System Integration

  • Billing & OSS
  • CDMA
  • NGN/VOIP
  • SatCom
  • VAS
  • VTS
  • Wi- Max

Managed Service

Software Solution

  • Customer Connect
  • Voice Connect
  • Self Connect
  • Content

Clientele:

  • Airtel
  • Bank Albilad
  • Reuters
  • Hutch
  • Citi Bank
  • Saudi Telecom
  • Aircel
  • BSNL
  • MTNL
  • Spice
  • BOL
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.