Panoramic Universal Ltd - Stock Valuation and Financial Performance

BSE: 531816 | NSE: PANORAMUNI | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Panoramic Universal

M-Cap below 100cr DeciZen not available

Panoramic Universal stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
13.3 Cr.
52-wk low:
1.7
52-wk high:
2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Panoramic Universal Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Panoramic Universal:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 11.1%13%12.5%11.7%11.9%12.2%9.4%9.5%7.4%3.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 30.939.845.571.3455548.957.432.434.811
Sales YoY Gr.-28.7%14.4%56.7%-36.9%22.4%-11.2%17.5%-43.5%7.2%-
Adj EPS 1.82.12.92.42.22.82.12.51.60.4-1.4
YoY Gr.-19.4%36.4%-16.1%-7.5%24.4%-23.6%19.5%-35.5%-75.3%-
BVPS (₹) 8.19.411.714.115.51718.11920.220.819.7
Adj Net
Profit
13.616.322.118.617.221.416.319.512.63.1-11
Cash Flow from Ops. 62.310.623.523.524.224.526.1-3.5-6.512.8-
Debt/CF from Ops. 0.86.22.52.53.84.34.9-33.1-23.411.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.3%-5%-10.8%7.2%
Adj EPS -15.1%-29%-42.5%-75.3%
BVPS11.1%6.2%4.8%3.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
16.413.616.612.310.412.18.8106.11.5-7
Op. Profit
Mgn %
46.346.452.935.360.861.753.858.642.346.310.9
Net Profit
Mgn %
4440.848.62638.338.933.43438.98.9-96.2
Debt to
Equity
0.50.50.40.40.60.60.70.60.70.7-
Working Cap
Days
2592653062385606117917581,6561,8612,543
Cash Conv.
Cycle
2511614475122872666269365-326

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Panoramic Universal Ltd.

Standalone Consolidated
TTM EPS (₹) -1.4 -4.5
TTM Sales (₹ Cr.) 11.5 107
BVPS (₹.) 19.7 18.7
Reserves (₹ Cr.) 118 111
P/BV 0.09 0.09
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.71 / 1.98
All Time Low / High (₹) 0.02 / 58.32
Market Cap (₹ Cr.) 13.3
Equity (₹ Cr.) 38.9
Face Value (₹) 5
Industry PE 36.6

Management X-Ray of Panoramic Universal:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Panoramic Universal

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales30.9239.8045.5171.3144.9855.0448.8857.4432.4334.75
Operating Expenses 18.9921.4822.6146.5517.7521.1223.3323.7821.5519.60
Manufacturing Costs0.479.176.981.562.281.772.212.132.171.98
Material Costs0.420.940.9628.692.172.412.322.192.722.69
Employee Cost 2.505.917.0610.297.918.729.3810.656.354.84
Other Costs 15.605.467.606.025.408.229.428.8010.3210.08
Operating Profit 11.9318.3222.9124.7627.2333.9225.5633.6710.8815.15
Operating Profit Margin (%) 38.6%46.0%50.3%34.7%60.5%61.6%52.3%58.6%33.5%43.6%
Other Income 3.525.612.661.223.272.356.132.2419.173.46
Interest 0.771.340.740.470.250.190.140.598.059.54
Depreciation 0.771.091.351.541.982.623.176.085.184.77
Exceptional Items 0000000000
Profit Before Tax 13.9121.5023.4823.9728.2633.4728.3829.2416.814.31
Tax 1.512.462.145.669.4211.159.879.783.870.87
Profit After Tax 12.4019.0421.3418.3218.8422.3218.5219.4612.943.44
PAT Margin (%) 40.1%47.8%46.9%25.7%41.9%40.5%37.9%33.9%39.9%9.9%
Adjusted EPS (₹)1.52.02.31.92.02.41.92.11.70.4
Dividend Payout Ratio (%)14%21%18%26%25%21%26%24%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 113.61124.77142.03160.25170.49181.85191.27200212.94215.38
Share Capital 56.4856.4856.4888.8788.8788.8788.8788.8788.8788.87
Reserves 57.1368.2985.5571.3881.6292.98102.40111.12124.06126.51
Minority Interest0000000000
Debt50.8865.9958.8856.1290.60104.98126.78114.44146.91130.03
Long Term Debt50.8865.9958.883.100.690014.5852.5643.50
Short Term Debt00053.0289.91104.98126.7899.8694.3686.53
Trade Payables0.370.560.401.910.400.901.091.673.344.91
Others Liabilities 6.199.774.7616.3215.7715.7115.4729.6326.9347.60
Total Liabilities 171.04201.09206.07234.60277.26303.44334.61345.74390.12397.92

Fixed Assets

Gross Block73.9585.6390.7093.20104.84113.87121.96127.49138.54137.66
Accumulated Depreciation2.433.414.755.927.7910.3813.5321.4426.4731.08
Net Fixed Assets71.5282.2285.9587.2897.05103.49108.43106.05112.07106.57
CWIP 0.010.572.686.986.786.625.109.595.535.56
Investments 69.4775.0374.5184.9585.268897.7698.6996.6496.21
Inventories0.140.180.090.090.100.080.080.050.070.07
Trade Receivables8.0818.9819.2413.4722.867.304.8422.7734.1853.88
Cash Equivalents 7.215.821.402.142.256.549.653.720.970.38
Others Assets14.6118.3022.2039.6962.9691.41108.76104.87140.65135.25
Total Assets 171.04201.09206.07234.60277.26303.44334.61345.74390.12397.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 62.2510.6323.5223.5324.1924.5426.13-3.46-6.4712.80
PBT 13.9121.5023.4823.9728.2633.4728.3829.2416.814.31
Adjustment 0.562.872.792.383.55-0.051.944.74-1.6712.41
Changes in Working Capital 49.3-11.29-4.42-5.650.781.676.13-25.82-17.73-2.06
Tax Paid -1.51-2.46-2.14-5.66-8.40-10.54-10.32-9.78-3.87-0.87
Cash Flow From Investing Activity -62.84-17.92-6.62-17.69-12.88-10.80-15.04-7.359.312.95
Capex -49.73-12.48-7.27-7.51-12.74-8.90-6.59-8.19-5.550.71
Net Investments -13.41-5.480.53-10.41-0.36-2.70-10.47-0.93-0.660.43
Others 0.300.040.120.240.220.792.021.7715.521.81
Cash Flow From Financing Activity -0.105.89-21.31-5.10-11.20-9.46-7.984.88-5.59-16.34
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-2.49-2.41-0.69014.5837.90-9.06
Interest Paid -0.77-1.34-0.74-0.42-0.20-0.13-0.05-0.43-7.56-9.46
Dividend Paid -2.84-3.24-3.24-3.89-3.89-7.39-7.39-7.3900
Others 3.5110.47-17.341.69-4.70-1.26-0.54-1.89-35.942.18
Net Cash Flow -0.69-1.39-4.420.740.114.283.11-5.93-2.74-0.59
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)21.6928.0426.0218.2616.417.7113.5913.498.52.16
ROCE (%)11.0912.9512.4611.6911.8512.239.439.487.423.88
Asset Turnover Ratio0.220.210.220.320.180.190.150.170.090.09
PAT to CFO Conversion(x)5.020.561.11.281.281.11.41-0.18-0.53.72
Working Capital Days
Receivable Days120124153841471004588321462
Inventory Days2110111011
Payable Days1,2001791811519498156229336560

Panoramic Universal Ltd Stock News

Panoramic Universal Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Panoramic Universal on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Panoramic Universal stood at ₹13.29.
The latest P/E ratio of Panoramic Universal as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Panoramic Universal as of 01-Jan-1970 05:30 is 0.09.
The 52-week high of Panoramic Universal is ₹1.98 and the 52-week low is ₹1.71.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panoramic Universal is ₹11.47 ( Cr.) .

About Panoramic Universal Ltd

Panoramic Universal formerly known as IT Microsystems (India) is one of the fastest growing Information Technology company in India promoted in 1997 with a vision to offer integrated solutions to its clients.

The company has core competencies in Customized Software Application Development, e-business applications, legacy and client/server systems, Supply Chain Management Solutions, ERP, IT Education & Training. The company is listed on Bombay Stock Exchange and Ahmedabad Stock Exchange. It is also registered with Software Technology Parks of India (STPI) and National Association of Software and Service Companies (NASSCOM). The company has international presence in USA, UAE, China and New Zealand. The company also has a 100% software export unit in Mumbai, equipped with state-of-the-art infrastructure. Panoramic Universal  has ventured into providing Quality Software Education overseas and has opened education centres in UAE and New Zealand.

For this venture, the company has collaborated with CDAC. CDAC is Centre for Development of Advanced Computing, a Scientific Society of the Ministry of Communications and Information Technology, Government of India, primarily engaged in the design, development and deployment of advanced Information Technology (IT) based solutions. It has more than 100 centres all across India providing high quality software education to thousands of students every year.

Ready softwares with this Mumbai based firm include software for Payroll, HR Human Resource Management HRMS, Co-operative Housing Society Accounting, Multilevel/Network Marketing, Sales & Distribution, Inventory Tracking System, Visitor Tracking System and Chemist Shop software, with development currently on Property Management Software, Hotel Management software and Club Management software.

They as a team always believe in a holistic approach towards their quest for excellence. They derive inspiration from the honeybees. It is a collective effort to maintain unity, despite being in the diversified activities. Discipline is their strength and hard work their attitude.

The group has offices in major cities of India, Newzealand as well as in the US and UAE. In their agenda for the future, the group's expansion is on top priority including, several other things that will benefit more and more people. This will realize their mission for making people prosperous through various ways.

In 2009 the Company  entered Mumbai market with Untied 21 - 4 Star Hotel & a Life Style Club.
In 2011 Launched own Travel portal and acquired an IATA approved agency, Hi-Flyers Travel Services Ltd.

The company operates in two business divisions:

Hospitality Division and Information Technology Division

Hotels- Luxurious hotels providing the ultimate in comfort, service and facilities. Attractive and elegant in ambiance and decor Rooms are stylish and impeccably presented with a comprehensive range of facilities catering to comfort, relaxation and modern business needs. Restaurants provide unsurpassable standards in service and cuisine, with a tempting selection from exquisite menus. Concierge, valet, dry cleaning and 24 hour room service for snacks and refreshments. The choice for guests wishing to experience the finest available from the industry's top class hotels. Ideal for guests seeking good hotel standards at a reasonable price.

Hotels In India :

  • Goa - Graciano Cottages.
  • Shirdi - Sai Sahavas.
  • Malvan - Sagar Kinara.
  • Area 51 India's Finest, Biggest revolving Entertainment Lounge.

Hotels In New Zealand :

Auckland - Sai Motels.

Hotels In USA :

  • North Carolina - Comfort Inn.
  • Econolodge
  • New York - Georgian Resort
  • Ohio, Hudson - Holiday Inn
  • United Inn

Information Technology Division- It provides Software Products, Software Development, Software Solutions and IT Training (Overseas)

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.