Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Panoramic Universal Ltd (PANORAMUNI)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531816 NSE: PANORAMUNI IT - Software | Small Cap | Panoramic Universal Share Price
BSE Share Price
Not Listed
Not Listed
Panoramic Universal Ltd (PANORAMUNI)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531816 NSE: PANORAMUNI IT - Software | Small Cap | Panoramic Universal Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹13 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-4.5
TTM Sales
₹107 Cr.
Book Value per Share
₹18.7
P/E Ratio
0.00
Industry PE
20.3
Price to Book (P/B)
0.09
Price to Sales (P/S)
0.12
EV/EBITDA
-23.55
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-11.43%
Return on Capital Employed (ROCE)
-1.02%
Return on Assets (ROA)
-3.10%
Operating Profit Margin
4.2%
Net Profit Margin
-14.49%
Gross Profit Margin
-2.9%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
7.15%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
74.40%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹111 Cr.
Equity
₹38.9 Cr.
Face Value
₹5
All Time Low / High
₹0.02 / 58.32
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 11.1% | 13% | 12.5% | 11.7% | 11.9% | 12.2% | 9.4% | 9.5% | 7.4% | 3.9% | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 30.9 | 39.8 | 45.5 | 71.3 | 45 | 55 | 48.9 | 57.4 | 32.4 | 34.8 | 11 |
| Sales YoY Gr. | - | 28.7% | 14.4% | 56.7% | -36.9% | 22.4% | -11.2% | 17.5% | -43.5% | 7.2% | - |
| Adj EPS ⓘ | 1.8 | 2.1 | 2.9 | 2.4 | 2.2 | 2.8 | 2.1 | 2.5 | 1.6 | 0.4 | -1.4 |
| YoY Gr. | - | 19.4% | 36.4% | -16.1% | -7.5% | 24.4% | -23.6% | 19.5% | -35.5% | -75.3% | - |
| BVPS (₹) ⓘ | 8.1 | 9.4 | 11.7 | 14.1 | 15.5 | 17 | 18.1 | 19 | 20.2 | 20.8 | 19.7 |
| Adj Net Profit ⓘ | 13.6 | 16.3 | 22.1 | 18.6 | 17.2 | 21.4 | 16.3 | 19.5 | 12.6 | 3.1 | -11 |
| Cash Flow from Ops. ⓘ | 62.3 | 10.6 | 23.5 | 23.5 | 24.2 | 24.5 | 26.1 | -3.5 | -6.5 | 12.8 | - |
| Debt/CF from Ops. ⓘ | 0.8 | 6.2 | 2.5 | 2.5 | 3.8 | 4.3 | 4.9 | -33.1 | -23.4 | 11.2 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 1.3% | -5% | -10.8% | 7.2% | ||||
| Adj EPS ⓘ | -15.1% | -29% | -42.5% | -75.3% | ||||
| BVPSⓘ | 11.1% | 6.2% | 4.8% | 3.2% | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 16.4 | 13.6 | 16.6 | 12.3 | 10.4 | 12.1 | 8.8 | 10 | 6.1 | 1.5 | -7 |
| Op. Profit Mgn % ⓘ | 46.3 | 46.4 | 52.9 | 35.3 | 60.8 | 61.7 | 53.8 | 58.6 | 42.3 | 46.3 | 10.9 |
| Net Profit Mgn % ⓘ | 44 | 40.8 | 48.6 | 26 | 38.3 | 38.9 | 33.4 | 34 | 38.9 | 8.9 | -96.2 |
| Debt to Equity ⓘ | 0.5 | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | - |
| Working Cap Days ⓘ | 259 | 265 | 306 | 238 | 560 | 611 | 791 | 758 | 1,656 | 1,861 | 2,543 |
| Cash Conv. Cycle ⓘ | 25 | 116 | 144 | 75 | 122 | 87 | 26 | 66 | 269 | 365 | -326 |
Valuation of Panoramic Universal - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 81.39 | 144.44 | 130.83 | 156.95 | 104.99 | 126.29 | 130.46 | 148.82 | 142.18 | 141.03 |
| Operating Expenses > ⓘ + | 73.03 | 84.57 | 75.22 | 101.71 | 85.23 | 131.43 | 129.55 | 119.26 | 146.65 | 136 |
| Operating Profit > ⓘ | 8.36 | 59.87 | 55.61 | 55.24 | 19.76 | -5.14 | 0.91 | 29.56 | -4.47 | 5.03 |
| Operating Profit Margin (%) | 10.3% | 41.5% | 42.5% | 35.2% | 18.8% | -4.1% | 0.7% | 19.9% | -3.1% | 3.6% |
| Other Income > ⓘ + | 53.45 | 6.61 | 2.99 | 1.21 | 5.06 | 16.15 | 13.51 | 6.90 | 19.59 | 6.34 |
| Interest > ⓘ | 6.97 | 6.25 | 3.66 | 3.28 | 3.18 | 3.44 | 4.43 | 4.51 | 11.36 | 15.44 |
| Depreciation > ⓘ | 5.32 | 6.07 | 7.39 | 6.64 | 9.03 | 9.86 | 11.86 | 17.94 | 17.70 | 15.46 |
| Profit Before Tax > ⓘ | 49.52 | 54.16 | 47.54 | 46.52 | 12.60 | -2.29 | -1.88 | 14 | -13.94 | -19.54 |
| Tax > ⓘ | 15.36 | 15.16 | 12.62 | 15.98 | 9.90 | 10.52 | 10.09 | 10.17 | 3.95 | 0.89 |
| Profit After Tax | 34.15 | 39.01 | 34.92 | 30.55 | 2.70 | -12.81 | -11.97 | 3.83 | -17.89 | -20.43 |
| PAT Margin (%) | 42.0% | 27.0% | 26.7% | 19.5% | 2.6% | -10.2% | -9.2% | 2.6% | -12.6% | -14.5% |
| Adjusted EPS (₹) | 4.3 | 4.6 | 4.0 | 3.5 | -0.1 | -2.1 | -2.0 | 0.0 | -2.3 | -2.6 |
| Dividend Payout Ratio (%) | 4.90% | 9.20% | 10.30% | 14.50% | -486.90% | -23.80% | -25.10% | 1,259.50% | 0% | 0% |
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 152.03 | 210.15 | 225.57 | 258.72 | 270.38 | 256.91 | 254.61 | 255.43 | 247.09 | 221.83 | |
| Debt + | 147.11 | 153.24 | 103.55 | 91.56 | 124.85 | 141.64 | 157.09 | 143.02 | 171.03 | 158.81 | |
| Minority Interest | 0.46 | 4.02 | 1.12 | -2.69 | -1.73 | -0.51 | -0.76 | -0.56 | -0.6 | -0.63 | |
| Trade Payables | 4.46 | 4.30 | 2.51 | 6.56 | 3.31 | 9.07 | 7.92 | 7.23 | 9.91 | 14.39 | |
| Others Liabilities ⓘ | 14.91 | 25.11 | 55.02 | 63.96 | 75.95 | 142.87 | 159.37 | 191.74 | 235.20 | 262.02 | |
| Total Liabilities ⓘ | 318.96 | 396.83 | 387.78 | 418.11 | 472.76 | 549.97 | 578.23 | 596.86 | 662.63 | 656.42 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 193.96 | 259.33 | 251.87 | 259.72 | 284.30 | 289.03 | 355.86 | 396.07 | 355.01 | 332.06 | |
| CWIP ⓘ | 6.17 | 10.98 | 15.01 | 26.79 | 39.69 | 41.41 | 26.78 | 13.45 | 46.09 | 46.13 | |
| Investments ⓘ | 13.90 | 3.73 | 3.77 | 3.79 | 3.77 | 3.65 | 1.57 | 1.57 | 2.19 | 2.19 | |
| Inventories | 0.61 | 1.15 | 0.71 | 0.98 | 1.27 | 1.20 | 1.51 | 1.42 | 1.40 | 1.34 | |
| Trade Receivables | 26.32 | 28.56 | 31.28 | 27.76 | 34.73 | 80.49 | 65.72 | 78.97 | 90.10 | 110.31 | |
| Cash Equivalents | 25.69 | 13.25 | 14.06 | 14.95 | 11.42 | 44.70 | 41.32 | 13.17 | 6.97 | 5 | |
| Others Assets ⓘ | 52.31 | 79.82 | 71.09 | 84.13 | 97.58 | 89.50 | 85.47 | 92.22 | 160.86 | 159.39 | |
| Total Assets ⓘ | 318.96 | 396.83 | 387.78 | 418.11 | 472.76 | 549.97 | 578.23 | 596.86 | 662.63 | 656.42 | |
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 69.76 | 34.81 | 85.77 | 38.52 | 42.54 | 49.83 | 52.48 | -89.10 | -22.58 | 9.53 |
| Cash Flow From Investing Activity ⓘ + | -76.17 | -66.41 | -3.82 | -26.42 | -52.70 | -14.01 | -58.15 | -41.05 | 6.25 | 12.02 |
| Cash Flow From Financing Activity ⓘ + | 13.18 | -7.91 | -66.68 | -14.35 | -10.94 | -12.86 | -13.98 | 93.58 | 0.55 | -19.64 |
| Net Cash Flow ⓘ | 6.77 | -39.51 | 15.27 | -2.25 | -21.09 | 22.96 | -19.65 | -36.58 | -15.77 | 1.91 |
| PARTICULARS | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 39.03 | 30.2 | 21.1 | 16.09 | 1.28 | -6.13 | -5.93 | 1.89 | -9.12 | -11.43 |
| ROCE (%) | 22.66 | 18.35 | 14.17 | 13.29 | 4.03 | 0.29 | 0.63 | 4.57 | -0.63 | -1.02 |
| Asset Turnover Ratio | 0.29 | 0.4 | 0.33 | 0.39 | 0.24 | 0.25 | 0.23 | 0.25 | 0.23 | 0.21 |
| PAT to CFO Conversion(x) | 2.04 | 0.89 | 2.46 | 1.26 | 15.76 | N/A | N/A | -23.26 | N/A | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 130.90 | 69.30 | 83.50 | 68.70 | 108.60 | 166.50 | 204.50 | 177.40 | 217 | 259.30 |
| Inventory Days | 2.90 | 2.20 | 2.60 | 2 | 3.90 | 3.60 | 3.80 | 3.60 | 3.60 | 3.50 |
| Payable Days | 0 | 194.30 | 165.50 | 46.10 | 623.30 | 239.80 | 398.60 | 380.60 | 367.10 | 527.60 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Panoramic Universal Ltd FAQs
The current trading price of Panoramic Universal on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Panoramic Universal stood at ₹13.29 Cr
The latest P/E ratio of Panoramic Universal as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Panoramic Universal as of 31-Dec-1969 is 0.09.
The 52-week high of Panoramic Universal is ₹1.98 and the 52-week low is ₹1.71.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panoramic Universal is ₹11.47 ( Cr.) .
Data is not available for this company.
The key valuation ratios of Panoramic Universal Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
No data found
About Panoramic Universal Ltd
Panoramic Universal formerly known as IT Microsystems (India) is one of the fastest growing Information Technology company in India promoted in 1997 with a vision to offer integrated solutions to its clients.
The company has core competencies in Customized Software Application Development, e-business applications, legacy and client/server systems, Supply Chain Management Solutions, ERP, IT Education & Training. The company is listed on Bombay Stock Exchange and Ahmedabad Stock Exchange. It is also registered with Software Technology Parks of India (STPI) and National Association of Software and Service Companies (NASSCOM). The company has international presence in USA, UAE, China and New Zealand. The company also has a 100% software export unit in Mumbai, equipped with state-of-the-art infrastructure. Panoramic Universal has ventured into providing Quality Software Education overseas and has opened education centres in UAE and New Zealand.
For this venture, the company has collaborated with CDAC. CDAC is Centre for Development of Advanced Computing, a Scientific Society of the Ministry of Communications and Information Technology, Government of India, primarily engaged in the design, development and deployment of advanced Information Technology (IT) based solutions. It has more than 100 centres all across India providing high quality software education to thousands of students every year.
Ready softwares with this Mumbai based firm include software for Payroll, HR Human Resource Management HRMS, Co-operative Housing Society Accounting, Multilevel/Network Marketing, Sales & Distribution, Inventory Tracking System, Visitor Tracking System and Chemist Shop software, with development currently on Property Management Software, Hotel Management software and Club Management software.
They as a team always believe in a holistic approach towards their quest for excellence. They derive inspiration from the honeybees. It is a collective effort to maintain unity, despite being in the diversified activities. Discipline is their strength and hard work their attitude.
The group has offices in major cities of India, Newzealand as well as in the US and UAE. In their agenda for the future, the group's expansion is on top priority including, several other things that will benefit more and more people. This will realize their mission for making people prosperous through various ways.
In 2009 the Company entered Mumbai market with Untied 21 - 4 Star Hotel & a Life Style Club.
In 2011 Launched own Travel portal and acquired an IATA approved agency, Hi-Flyers Travel Services Ltd.
The company operates in two business divisions:
Hospitality Division and Information Technology Division
Hotels- Luxurious hotels providing the ultimate in comfort, service and facilities. Attractive and elegant in ambiance and decor Rooms are stylish and impeccably presented with a comprehensive range of facilities catering to comfort, relaxation and modern business needs. Restaurants provide unsurpassable standards in service and cuisine, with a tempting selection from exquisite menus. Concierge, valet, dry cleaning and 24 hour room service for snacks and refreshments. The choice for guests wishing to experience the finest available from the industry's top class hotels. Ideal for guests seeking good hotel standards at a reasonable price.
Hotels In India :
- Goa - Graciano Cottages.
- Shirdi - Sai Sahavas.
- Malvan - Sagar Kinara.
- Area 51 India's Finest, Biggest revolving Entertainment Lounge.
Hotels In New Zealand :
Auckland - Sai Motels.
Hotels In USA : North Carolina - Comfort Inn.
Information Technology Division- It provides Software Products, Software Development, Software Solutions and IT Training (Overseas)
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
