Prithvi Information Solutions Ltd - Stock Valuation and Financial Performance

BSE: 532675 | NSE: PRITHVI | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Prithvi Info Solns.

M-Cap below 100cr DeciZen not available

Prithvi Information Solutions stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.4 Cr.
52-wk low:
1.3
52-wk high:
1.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Prithvi Info Solns.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 35.3%32.2%24.9%20.4%14.4%7%13.8%5.9%2.3%-0.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2473054537691,1131,9761,9051,5571,2331,4741,069
Sales YoY Gr.-23.7%48.4%69.9%44.7%77.6%-3.6%-18.3%-20.8%19.5%-
Adj EPS 36.446.828.353.653.32356.218.13.3-2.4-5.9
YoY Gr.-28.7%-39.6%89.7%-0.6%-57%145%-67.9%-81.7%-172.5%-
BVPS (₹) 117.7165.1162.1204.3224.4234.4222.8211.8205120.1118.6
Adj Net
Profit
22.128.551.19796.441.510232.66-8.3-20
Cash Flow from Ops. 0.5-3.5-30.9-28-6815014225.2-60.7-16.4-
Debt/CF from Ops. 1.80-0.7-10.2-5.52.93.116.9-8.4-32.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22%5.8%-8.2%19.5%
Adj EPS -173.9%-153.8%-135%-172.5%
BVPS0.2%-11.8%-18.6%-41.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
35.432.325.728.924.61024.68.31.5-1.9-4.9
Op. Profit
Mgn %
9.89.511.913.910.71.78.72.93.10-0.8
Net Profit
Mgn %
99.311.312.68.72.15.32.10.5-0.6-1.9
Debt to
Equity
000.10.80.911.11.11.41.31
Working Cap
Days
98108145144171157227344467415155
Cash Conv.
Cycle
889610411-66-114-111-198-929-714103

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Prithvi Information Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) -5.9 5.3
TTM Sales (₹ Cr.) 1,069 1,645
BVPS (₹.) 118.6 134.7
Reserves (₹ Cr.) 376 432
P/BV 0.01 0.01
PE 0.00 0.24
From the Market
52 Week Low / High (₹) 1.28 / 1.28
All Time Low / High (₹) 0.80 / 503.45
Market Cap (₹ Cr.) 4.4
Equity (₹ Cr.) 34.6
Face Value (₹) 10
Industry PE 33.7

Management X-Ray of Prithvi Info Solns.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *23.7849.6549.654.9668.0044.670.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Prithvi Info Solns.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales246.77305.13452.73769.111,112.791,975.731,904.701,556.911,233.171,473.80
Operating Expenses 228.08276.14399.10671.101,011.972,000.341,873.671,545.481,195.341,473.72
Manufacturing Costs0.981.224.690.210.530.8443.591.177.5226.79
Material Costs00000202.51514.82478.5998.45158.68
Employee Cost 204.52244.22350.3461.4778.98114.5140.3246.0644.1743.43
Other Costs 22.5830.7044.07609.43932.471,682.491,274.941,019.651,045.191,244.81
Operating Profit 18.6828.9953.6398.01100.82-24.6231.0311.4337.830.08
Operating Profit Margin (%) 7.6%9.5%11.8%12.7%9.1%-1.2%1.6%0.7%3.1%0.0%
Other Income 00.343.342.3213.24105.775.3236.567.7927.68
Interest 0.180.121.423.6210.0822.5221.4322.7619.746.93
Depreciation 0.290.361.985.5013.857.726.828.8110.057.78
Exceptional Items 0000000000
Profit Before Tax 18.2128.8553.5891.2190.1350.928.0916.4215.8313.05
Tax 0.010.160.240.566.496.131.107.635.112.51
Profit After Tax 18.2028.6953.3490.6483.6344.796.998.7910.7210.55
PAT Margin (%) 7.4%9.4%11.8%11.8%7.5%2.3%0.4%0.6%0.9%0.7%
Adjusted EPS (₹)30.047.229.550.146.324.83.94.95.93.1
Dividend Payout Ratio (%)0%0%8%6%6%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 71.62100.31293.10377.41405.70423.65402.71382.93377.06430.58
Share Capital 6.086.0818.0818.0818.0818.0818.0818.0818.0834.61
Reserves 65.5594.24275.02359.33387.62405.57384.63364.85358.98395.97
Minority Interest0000000000
Debt0.94020.41286.77372.11428.27435.12425.62510.93536.57
Long Term Debt0.94020.41286.77372.11428.27435.12328.06444.40461.94
Short Term Debt000000097.5766.5374.64
Trade Payables2.503.0835.1413.72132.42387.98681.40769.10770.71880.60
Others Liabilities 0.924.515.657.1146.7351.27124.59136.79138.50131.23
Total Liabilities 75.98107.90354.29685956.961,291.181,643.821,714.441,797.201,978.98

Fixed Assets

Gross Block2.352.4832.2535.6939.6155.8756.94123.59124.93129.51
Accumulated Depreciation0.951.303.288.7822.4429.7036.5245.3355.0962.86
Net Fixed Assets1.401.1828.9726.9117.1726.1720.4178.2569.8466.64
CWIP 0000.800.320.0964.10000
Investments 0022.1253.5137.414.7518.37112.98112.98
Inventories0000101.99114.170000
Trade Receivables69.2197.15206.84244.21414.84740.67966.301,076.42823.41900.29
Cash Equivalents 0.190.5550.41241.56214.66242.70204.5649.4534.1110.56
Others Assets5.189.0345.95118.01170.58162.63387.45501.94756.86888.51
Total Assets 75.98107.90354.29685956.961,291.181,643.821,714.441,797.201,978.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity 0.53-3.51-30.94-28.04-67.97150.04141.9625.17-60.74-16.40
PBT 18.2028.6953.5891.2070.2150.608.0916.4215.8313.05
Adjustment 0.560.723.265.6033.94122.51132.3363.5921.99-12.97
Changes in Working Capital -18.23-32.93-87.77-124.49-169.17-18.444.04-51.46-95.39-13.88
Tax Paid 000-0.35-2.94-4.63-0.96-3.39-3.17-2.61
Cash Flow From Investing Activity -0.18-0.14-87.03-45.76-43.95-16.27-61.32-2.43-106.24-4.57
Capex -0.01-0.14-56.40-4.24-3.44-23.69-1.06-2.55-1.64-4.57
Net Investments 00-22.12-24.6418.1229.273.750.12-104.610
Others -0.180-8.52-16.87-58.62-21.84-64.01000
Cash Flow From Financing Activity -0.574.01167.84250.7164.48-157.64-118.78-178.29151.63-2.57
Net Proceeds from Shares 04.40148.850000035.96-9.58
Net Proceeds from Borrowing 000000023.4565.0317.54
Interest Paid 000-2.43-7.61-20.299.62-22.76-19.73-6.93
Dividend Paid 000-4.52-6.31-5.410000
Others -0.57-0.3918.99257.6678.40-131.95-128.40-178.9870.37-3.60
Net Cash Flow -0.230.3649.87176.92-47.44-23.88-38.14-155.55-15.35-23.55
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)29.1833.3927.1227.3721.5810.81.692.242.852.68
ROCE (%)29.2332.726.319.5613.989.013.494.764.082.12
Asset Turnover Ratio3.633.321.961.481.361.761.30.930.70.78
PAT to CFO Conversion(x)0.03-0.12-0.58-0.31-0.813.3520.312.86-5.67-1.55
Working Capital Days
Receivable Days92100123107108107164239281213
Inventory Days000033200000
Payable Days000004693795532,8541,899

Prithvi Information Solutions Ltd Stock News

Prithvi Information Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Prithvi Info Solns. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Prithvi Info Solns. stood at ₹4.43.
The latest P/E ratio of Prithvi Info Solns. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Prithvi Info Solns. as of 01-Jan-1970 05:30 is 0.01.
The 52-week high of Prithvi Info Solns. is ₹1.28 and the 52-week low is ₹1.28.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prithvi Info Solns. is ₹1,069 ( Cr.) .

About Prithvi Information Solutions Ltd

Prithvi Information Solutions incorporated in 1998, is a $ 433 million company. It is global provider of IT consulting and engineering solutions company.

Company's registered office is located in Hyderabad, India and US head office located in Seatlle (WA).Company also has offices located at Pittsburgh (PA), Chicago(IL), Parsippany (NJ), Los Angeles (CA) and Houston (TX).

Prithvi's global network of development centers and sales offices are in Europe, Middle East and Asia Pacific. It offers advanced and powerful solutions in various verticals namely healthcare, retail, banking, financial services and insurance (BFSI) and telecom.

It has strong resource pool of over 3,300 professionals; serve many of our esteemed clients (in Fortune 500 category) across the globe. The company has a customer retention rate of over 92%.

The shares of the company are listed at Bombay Stock Exchange, National Stock Exchange of India, whereas its Foreign Currency Convertible Bond (FCCB) on Singapore Stock Exchange.

Prithvi Information Solutions has selective strategic alliances and go-to-market partnerships with majors such as Microsoft, Oracle, SAS, Sybase, MicroStrategy, BusinessObjects, IBM, Jarus Technologies, Express Reviews, Walking Stick, NETEZZA, GIC and 3COM.

Product verticals

The company provides consulting and engineering solutions for :

  • Telecom
  • Healthcare
  • Retail
  • BFSIStaffing solution
  • Other offering such as enterprise solutions, technology outsourcing, business intelligence, process outsourcing, process consulting and delivery capabilities 

Milestone

  • 1998- Prithvi Information Solutions was founded.
  • 2000- Company was amongst the top 40 companies from the state of Andhra Pradesh. It set up its first overseas office in USA.
  • 2001- Prithvi ranked as the 6th largest exporter in State of AP for the year 2001-02(as per STPI). The same year, it bagged first government order in the State of Ohio.
  • 2002-Company became ISO 9001:2000 certified. It achieved target of $25 million in revenues. The company was receiver of 'Business Initiative Directions Quality Summit Award' for 'Excellence and Business Prestige' in gold category for the Year- 2002.
  • 2003- The company stood as the 19th largest exporter in India for the year 2002-03(as per STPI). It was amongst the top 10 service providers in Pennsylvania by Pittsburgh Technology Council (PTC). The same year, company collaborated with Micro Strategy.
  • 2004- Prithvi partnered with market leaders in their respective areas like Microsoft, Sybase, Teradata, Novel etc
  • 2005- The company crossed turnover of $50 million. It came out with initial public offering.
  • 2006- Prithvi crossed $100 million of turnover. It acquired first company in IT space.
  • 2008- Prithvi became ISO-9001and ISO/IEC 27001:2005 certified company. It also received CMMI Level 3 certification.
  • 2009- The company was ranked 12th among ‘Top 20’ software and services exporters in India, 2008-2009 by NASSCOM
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.