Sopra India Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sopra India

M-Cap below 100cr DeciZen not available

Sopra India Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sopra India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 22.8%16.7%19%20.6%28.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 80.887.711.3138187187
Sales YoY Gr.-8.5%-87.1%1,115%36.2%-
Adj EPS 83.657.968.284.8151.30
YoY Gr.--30.7%17.8%24.2%78.5%-
BVPS (₹) 253270.3335.8452.3603.60
Adj Net
Profit
13.69.411.114.726.20
Cash Flow from Ops. 12.31.917.80.322.5-
Debt/CF from Ops. 00000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA28.8%36.2%
Adj EPS NANA37.7%78.5%
BVPSNANA30.7%33.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
22.716.618.920.628.70
Op. Profit
Mgn %
19.515.2-795.913.217.5NAN
Net Profit
Mgn %
16.810.797.710.7140
Debt to
Equity
00000-
Working Cap
Days
01561,2941191070
Cash Conv.
Cycle
09479259580

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sopra India Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 187 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 103 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 31.2

Management X-Ray of Sopra India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sopra India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Sales80.8287.6911.33137.66187.45
Operating Expenses 65.0674.39101.52119.54154.66
Manufacturing Costs24.3123.5334.5778.3292.87
Material Costs40.7550.8666.9500
Employee Cost 00000
Other Costs 00041.2361.80
Operating Profit 15.7613.30-90.1918.1232.79
Operating Profit Margin (%) 19.5%15.2%-795.0%13.2%17.5%
Other Income 0.382.26108.415.7810.07
Interest 0.040.050.0400
Depreciation 1.991.451.792.232.17
Exceptional Items 00000
Profit Before Tax 14.1114.0616.3921.6740.68
Tax 0.544.665.31714.49
Profit After Tax 13.569.4111.0814.6726.19
PAT Margin (%) 16.8%10.7%97.7%10.7%14.0%
Adjusted EPS (₹)83.655.665.983.2151.3
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 59.7553.2863.9278.28104.47
Share Capital 20.3011.0311.031.731.73
Reserves 39.4442.2552.8976.55102.74
Minority Interest00000
Debt00000
Long Term Debt00000
Short Term Debt00000
Trade Payables1.302.173.893.694.46
Others Liabilities 5.784.166.984.839.92
Total Liabilities 66.8259.6174.7986.80118.85

Fixed Assets

Gross Block10.5412.1414.4517.6821.05
Accumulated Depreciation7.068.3910.1812.4114.45
Net Fixed Assets3.483.744.265.276.60
CWIP 00.060.1500.07
Investments 0002.503.29
Inventories00000
Trade Receivables23.3625.9923.8833.2742.38
Cash Equivalents 29.8614.5131.3028.1849.39
Others Assets10.1315.3015.2017.5717.12
Total Assets 66.8259.6174.7986.80118.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 12.261.9117.760.2522.49
PBT 14.1114.0616.3921.6740.68
Adjustment 1.72-2.291.270.31-0.18
Changes in Working Capital -7.16-8.066.96-14.49-3.76
Tax Paid 0-2.27-5.35-7.25-14.25
Cash Flow From Investing Activity -0.54-0.96-0.54-3.06-1.27
Capex -1.29-1.75-2.40-3.08-3.56
Net Investments 000-2.50-0.79
Others 0.750.801.872.533.07
Cash Flow From Financing Activity -1.52-16.30-0.44-0.310
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid -1.52-0.87-0.44-0.310
Others 0-15.43000
Net Cash Flow 10.20-15.3516.79-3.1221.21
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)33.0322.1522.5122.128.66
ROCE (%)23.6724.9728.0430.4844.52
Asset Turnover Ratio1.211.390.171.71.82
PAT to CFO Conversion(x)0.90.21.60.020.86
Working Capital Days
Receivable Days1061038037674
Inventory Days00000
Payable Days12121700

Sopra India Pvt Ltd. (Amalgamated) Stock News

Sopra India Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sopra India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sopra India stood at ₹0.00.
The latest P/E ratio of Sopra India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sopra India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sopra India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sopra India is ₹187.4 ( Cr.) .

About Sopra India Pvt Ltd. (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.