SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sopra India Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Sopra India Share Price

BSE Share Price
Not Listed

Sopra India Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Sopra India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹187 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
20.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
28.66%
Return on Capital Employed (ROCE)
44.52%
Return on Assets (ROA)
25.47%
Operating Profit Margin
17.5%
Net Profit Margin
13.97%
Gross Profit Margin
22.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
36.17%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
80.96%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
78.53%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹103 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Sopra India Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 23.7%25%28%30.5%44.5%-

Growth Parameters

Sales 80.887.711.3138187187
Sales YoY Gr.-8.5%-87.1%1,115%36.2%-
Adj EPS 83.657.968.284.8151.30
YoY Gr.--30.7%17.8%24.2%78.5%-
BVPS (₹) 253270.3335.8452.3603.60
Adj Net
Profit
13.69.411.114.726.20
Cash Flow from Ops. 12.31.917.80.322.5-
Debt/CF from Ops. 00000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA28.8%36.2%
Adj EPS NANA37.7%78.5%
BVPSNANA30.7%33.5%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
22.716.618.920.628.70
Op. Profit
Mgn %
19.515.2-795.913.217.5NAN
Net Profit
Mgn %
16.810.797.710.7140
Debt to
Equity
00000-
Working Cap
Days
01561,2941191070
Cash Conv.
Cycle
09479259580

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Sales80.8287.6911.33137.66187.45
Operating Expenses > + 65.0674.39101.52119.54154.66
Manufacturing Costs24.3123.5334.5778.3292.87
Material Costs40.7550.8666.9500
Employee Cost 00000
Other Costs > 00041.2361.80
Operating Profit > 15.7613.30-90.1918.1232.79
Operating Profit Margin (%) 19.5%15.2%-795.0%13.2%17.5%
Other Income > + 0.382.26108.415.7810.07
Exceptional Items > 00000
Interest > 0.040.050.0400
Depreciation > 1.991.451.792.232.17
Profit Before Tax > 14.1114.0616.3921.6740.68
Tax > 0.544.665.31714.49
Profit After Tax 13.569.4111.0814.6726.19
PAT Margin (%) 16.8%10.7%97.7%10.7%14.0%
Adjusted EPS (₹)83.655.665.983.2151.3
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Sopra India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 59.7553.2863.9278.28104.47
Share Capital 20.3011.0311.031.731.73
Reserves 39.4442.2552.8976.55102.74
Debt +00000
Long Term Debt00000
Short Term Debt00000
Minority Interest00000
Trade Payables1.302.173.893.694.46
Others Liabilities 5.784.166.984.839.92
Total Liabilities 66.8259.6174.7986.80118.85

Fixed Assets

Net Fixed Assets +3.483.744.265.276.60
Gross Block10.5412.1414.4517.6821.05
Accumulated Depreciation7.068.3910.1812.4114.45
CWIP 00.060.1500.07
Investments 0002.503.29
Inventories00000
Trade Receivables23.3625.9923.8833.2742.38
Cash Equivalents flag 29.8614.5131.3028.1849.39
Others Assets 10.1315.3015.2017.5717.12
Total Assets 66.8259.6174.7986.80118.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 12.261.9117.760.2522.49
PBT 14.1114.0616.3921.6740.68
Adjustment 1.72-2.291.270.31-0.18
Changes in Working Capital -7.16-8.066.96-14.49-3.76
Tax Paid 0-2.27-5.35-7.25-14.25
Cash Flow From Investing Activity + -0.54-0.96-0.54-3.06-1.27
Capex -1.29-1.75-2.40-3.08-3.56
Net Investments 000-2.50-0.79
Others 0.750.801.872.533.07
Cash Flow From Financing Activity + -1.52-16.30-0.44-0.310
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid -1.52-0.87-0.44-0.310
Others 0-15.43000
Net Cash Flow 10.20-15.3516.79-3.1221.21

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)33.0322.1522.5122.128.66
ROCE (%)23.6724.9728.0430.4844.52
Asset Turnover Ratio1.211.390.171.71.82
PAT to CFO Conversion(x)0.90.21.60.020.86
Working Capital Days
Receivable Days105.50102.70803.1075.8073.70
Inventory Days00000
Payable Days11.7012.5016.5000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sopra India Pvt Ltd. (Amalgamated) FAQs

The current trading price of Sopra India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sopra India stood at ₹0.00 Cr

The latest P/E ratio of Sopra India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sopra India as of 31-Dec-1969 is 0.00.

The 52-week high of Sopra India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sopra India is ₹187 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sopra India Pvt Ltd. (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: