Sriven Multi-Tech Ltd - Stock Valuation and Financial Performance

BSE: 531536 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sriven Multi-Tech

M-Cap below 100cr DeciZen not available

Sriven Multi-Tech stock performance -

mw4me loader
P/E Ratio (SA):
89.50
Market Cap:
1.3 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sriven Multi-Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Sep'05Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -88.2%-1.3%-1.8%-1.6%0%-0.5%0.5%2.5%-16%1.1%-
Value Creation
Index
-7.3NANANANANA-1.0-0.8NA-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.40.10.10.100.10.10.10.20.30
Sales YoY Gr.--80.6%14.3%0%-100%NA0%30%23.1%93.8%-
Adj EPS -7.9-0-0-00-000-0.200
YoY Gr.-NANANANANANA300%-675%NA-
BVPS (₹) 2-1.6-1.6-1.60-1.6-1.6-1.6-1.8-1.80.5
Adj Net
Profit
-7.80000000-0.200
Cash Flow from Ops. -0.200-0.1000000-
Debt/CF from Ops. -18.3-5466.713514.5-69.100000-971.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.7%NA45.8%93.8%
Adj EPS NANA0%NA
BVPS-199.1%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Sep'05Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-132-16.61.81.600.5-0.4-2.413.7-0.8-3
Op. Profit
Mgn %
-2009.6-14.2-10.5-11.406.120.738.7-132.29.9NAN
Net Profit
Mgn %
-2180.2-57.2-36.2-30.60-7.36.727.9-142.14.8INF
Debt to
Equity
1.5-2.1-2-20-1.9-2-2-1.7-1.8-
Working Cap
Days
6,42315,30814,04813,014010,39910,1707,8646,5283,4080
Cash Conv.
Cycle
681-1,337-844-7490-702-509-245-460-8050

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sriven Multi-Tech Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0.5 -
Reserves (₹ Cr.) -9 -
P/BV 2.86 -
PE 89.50 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.70 / 449.45
Market Cap (₹ Cr.) 1.3
Equity (₹ Cr.) 9.9
Face Value (₹) 10
Industry PE 31.6

Management X-Ray of Sriven Multi-Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.008.058.058.058.05
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sriven Multi-Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'04Sep'05Mar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.170.360.070.080.080.100.100.130.160.31
Operating Expenses 1.077.580.080.090.090.100.080.080.370.28
Manufacturing Costs0.090.020.020.020.020.010.0100.010.01
Material Costs0000000000
Employee Cost 0.070.020.030.030.030.030.030.030.060.06
Other Costs 0.917.540.040.040.040.060.050.050.310.21
Operating Profit -0.90-7.22-0.01-0.01-0.010.010.020.05-0.210.03
Operating Profit Margin (%) -525.0%-2,009.6%-14.2%-10.5%-11.3%6.1%20.7%38.7%-132.0%9.9%
Other Income 00.0900000000
Interest 00.0500000000
Depreciation 0.510.510.040.020.020.020.020.020.020.02
Exceptional Items 0000000000
Profit Before Tax -1.42-7.69-0.04-0.03-0.03-0.010.010.04-0.230.01
Tax 0.170.1400000000
Profit After Tax -1.58-7.84-0.04-0.03-0.03-0.010.010.04-0.230.01
PAT Margin (%) -925.0%-2,180.2%-57.2%-36.2%-30.6%-7.3%6.7%27.9%-142.0%4.8%
Adjusted EPS (₹)-1.6-7.90.00.00.00.00.00.0-0.20.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'04Sep'05Mar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 9.852.02-1.52-1.55-1.57-1.60-1.60-1.56-1.79-1.77
Share Capital 9.979.979.979.979.979.979.979.979.979.97
Reserves -0.12-7.95-11.49-11.52-11.54-11.58-11.57-11.53-11.76-11.75
Minority Interest0000000000
Debt2.842.983.113.113.113.113.113.113.113.11
Long Term Debt2.842.983.113.113.113.113.113.113.113.11
Short Term Debt0000000000
Trade Payables0.620.440.160.160.120.080.060.010.210.20
Others Liabilities 1.601.741.461.461.461.461.461.451.451.45
Total Liabilities 14.907.183.213.193.123.043.033.012.982.99

Fixed Assets

Gross Block5.755.083.743.743.743.743.743.743.743.74
Accumulated Depreciation2.242.753.573.603.623.653.673.683.703.72
Net Fixed Assets3.512.330.170.140.120.090.070.060.040.02
CWIP 0000000000
Investments 1.711.710.050.050.050.050.050.050.050.05
Inventories0000000000
Trade Receivables1.89000000000.03
Cash Equivalents 0.030.010000000.010
Others Assets7.763.132.992.992.942.902.902.902.882.88
Total Assets 14.907.183.213.193.123.043.033.012.982.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'04Sep'05Mar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.26-0.1600-0.0500000
PBT -1.42-7.69-0.04-0.03-0.0300000.01
Adjustment 0.580.570.040.020.0200000.02
Changes in Working Capital -0.096.280.010-0.040000-0.03
Tax Paid 0000000000
Cash Flow From Investing Activity 0.0200.100000000
Capex 0.02000000000
Net Investments 000.100000000
Others 0000000000
Cash Flow From Financing Activity 0.240.14-0.100000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.240.14-0.100000000
Net Cash Flow 0-0.0200-0.0500000
PARTICULARSSep'04Sep'05Mar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-9.52-134.05N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-7.61-87.06N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.010.030.010.020.030.030.030.040.050.1
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A00N/A0
Working Capital Days
Receivable Days4,5790000000037
Inventory Days0000000000
Payable Days0000000000

Sriven Multi-Tech Ltd Stock News

Sriven Multi-Tech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sriven Multi-Tech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sriven Multi-Tech stood at ₹1.34.
The latest P/E ratio of Sriven Multi-Tech as of 01-Jan-1970 05:30 is 89.50.
The latest P/B ratio of Sriven Multi-Tech as of 01-Jan-1970 05:30 is 2.86.
The 52-week high of Sriven Multi-Tech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sriven Multi-Tech is ₹0.00 ( Cr.) .

About Sriven Multi-Tech Ltd

Sriven Multi-Tech was incorporated on April 17, 1995 as a public limited company and came out with a public issue on January 1, 1996. Earlier known as Boss Industries, it acquired its present name with effect from November 10, 1999. Studios were set up at Hyderabad in India and development centres in Hyderabad, Mumbai and Bengaluru in India, and Los Angeles in the US; apart from these, support and marketing offices at Chennai, Kolkata and New Delhi in India, UAE and Toronto in Canada were also set up. The company was instrumental in setting up rail information kiosks - RAPIDS - at Railway reservation counters in Chennai, Bengaluru, Kolkata, Pune Secundrabad, Mumbai, and other places. A unique way of mass communication was created when it created a kiosk for the Union minister of state for urban development in Andhra Pradesh to keep in touch with the people in his constituency. It had tied up with Athletics Australia to develop content and deploy kiosks to reach out to tourists and sport lovers.

Catering to the 3-D and visual effects needs of the worldwide entertainment industry through its subsidiary in USA, Station X Studios Entertainment, Inc, in which the company holds 51% stake. It had formed a 49:51 joint venture (JV) company called Powersurfer Interactive India with BSES Telecom (Mumbai) -- a subsidiary of BSES, to set up 100 E-marts in Mumbai connected through fiber-optic cables. The client list consisted of names like Jet Airways, Bennett, Coleman & Co., ZEE Telefilms, Andhra Bank, Department of Tourism, and Government of Andhra Pradesh.

Business areas of the company:

The company has been engaged in software development, multimedia development, digital animation and providing kiosk solutions.

Milestones:

1995 - The company was incorporated on April 17, as a public limited company and obtained Certificate of commencement of business on May 5. The company set up a project with the installed capacity for manufacturing ball bearings and taper roller bearings. It entered into an agreement with KSA Consultants for its architectural & civil engineering. The company entered into an lease agreement with Lessor, for its corporate office under a interest free lease deposit of Rs 65 lakh. The company entered into a Memorandum of Understanding with the Registrars to the Issue for attending to the complaints received in respect of public issue for a period of six months from the date of allotment. MOU dated 30th May, from Libord Finance Limited and from Blue Blends Finance stipulating the terms and conditions to act as Lead Managers to the Issue and the acceptance thereof. MOU dated 10th day of July from XL Softech Consultants stipulating the terms and conditions to act as Registrars to the Issue.

1997 - During the year the company was still in the process of setting up the project and no commercial activities were started. Hence no profit and loss account was prepared.  

1998 - The market conditions in the manufacturing sector of bearings industry were very depressed. The company has not accepted any deposits from the public during the year under review within the meaning of section 58A of the Companies Act, 1956 and the rules thereunder. 

1999 Sriveni Multi-Tech (formerly known as Boss Industries), a Hyderabad-based IT firm, entered into an agreement with Raymond Karsan Associates (RKA) of USA, one of the leading human resources consultancy organisations, for outright purchase of their software, Searcher. 

Sriven Infotech Ltd, a Hyderabad-based software company along with a group of acquirers -- Dr. Neeraj Multimedia Studio (DNMSPL) and Sriven Employees Foundation Trust (SEFT), are in the process of acquiring Boss Industries Ltd (BIL). The promoters of Sriven Infotech have decided to collaborate with Boss Industries through a common platform leveraging BIL's software development capabilities. 

2000 - The company entered into an agreement with BSES Telecom, Bangalore (a subsidiary of BSES Ltd, Mumbai) to float a joint venture company with an equity particiable of 49:51 to support BSES Telecom Ltd, in the I.S.P. business. Hyderabad-based Sriven Multi-Tech Ltd tied up with Mumbai-based BSES Telecom Ltd (BTL) to float a JV company called Powersurfer Interactive Ltd, to set up a network for providing information on entertainment, e-commerce, tourism development, Railways and banking with ATMs in Mumbai. The company has acquired Station X Studios LIC, a Hollywood-based 3D animation studio. The company entered into an exclusive fiveyear agreement with Emirates Telecommunication Corporation, UAE, to launch Gulfstream -- a multilingual multimedia portal in six months' time.  

2001 - The Company received the Letter of Intent from Emirates Telecommunications Corporations. Sriven would be developing content for a e-mag on a revenue-sharing basis in the ratio of 40:60.

Clients:

• Apollo Group of Hospitals • Essar Steel • G.T.N Textiles • Hindustan Lever Ltd • Jet Airways • SQL Star International • Super Gas • The Times of India • Zee Television

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.