MoneyWorks4Me

Xchanging Solutions Ltd (XCHANGING)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532616 NSE: XCHANGING IT - Software | Small Cap | Xchanging Solutions Share Price

₹63 -0.04 (-0.06%)

As on 17-Sep'26 10:44

Xchanging Solutions Ltd (XCHANGING)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532616 NSE: XCHANGING IT - Software | Small Cap | Xchanging Solutions Share Price

₹63 -0.04 (-0.06%)

As on 17-Sep'26 10:44

Key Metrics
Valuation Multiples
Market Cap
₹702 Cr.
Current Price
₹63
52-Week Low / High
₹48 / 103
TTM EPS
₹5.5
TTM Sales
₹207 Cr.
Book Value per Share
₹36.9
P/E Ratio
11.55
Lower than its 5-year historical median
Industry PE
20.9
Price to Book (P/B)
1.71
Lower than its 5-year historical median
Price to Sales (P/S)
3.40
Lower than its 5-year historical median
EV/EBITDA
5.53
Lower than its 5-year historical median
Dividend Yield
3.17%
Profitability Efficiency
Return on Equity (ROE)
15.75%
Outperforms industry median
Return on Capital Employed (ROCE)
18.02%
Outperforms industry median
Return on Assets (ROA)
9.41%
Operating Profit Margin
33.8%
Net Profit Margin
29.3%
Gross Profit Margin
37.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
6.1%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
29.16%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
19.91%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹300 Cr.
Equity
₹111.4 Cr.
Face Value
₹10
All Time Low / High
₹6.71 / 365.00

Xchanging Solutions stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Overvalued

Price Trend

Semi Strong
Q.1 Is Xchanging Solutions Ltd a good quality company?
Xchanging Solutions Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Xchanging Solutions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Xchanging Solutions Ltd vs industry peers?
Xchanging Solutions Ltd revenue CAGR is 0.72%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Xchanging Solutions Ltd?
Promoters hold 75.00% of the Xchanging Solutions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Xchanging Solutions Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 0.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Xchanging Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % -3.3%7%12.4%12.3%9.5%9%6.9%136.6%7.8%13.6%-
Value Creation
Index
-1.2-0.5-0.1-0.1-0.3-0.4-0.58.8-0.40.0-

Growth Parameters

Sales 79.255.95242.74143.938.136.838.741.140
Sales YoY Gr.--29.4%-7%-17.9%-4.1%7%-13.1%-3.4%5.1%6.1%-
Adj EPS -0.30.51.521.621.313.31.83.33.3
YoY Gr.-NA195.9%39.3%-20.3%23%-33.8%916.8%-86.8%88.1%-
BVPS (₹) 13.116.918.420.4222425.328.22627.327.7
Adj Net
Profit
-3.75.516.222.517.922.114.514819.636.836
Cash Flow from Ops. 8.814.28.75.313.111.49.5-32.812.54.8-
Debt/CF from Ops. 0.1000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -7%0%2.5%6.1%
Adj EPS NA15.5%36.2%88.1%
BVPS8.6%4.4%2.6%5.1%
Share Price 0.6% -10.9% -12.7% -29.5%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-2.538.310.47.68.65.349.86.512.411.8
Op. Profit
Mgn %
-11.16.324.5272235.426.526.219.72624.2
Net Profit
Mgn %
-4.79.831.152.743.750.438.240350.689.891.3
Debt to
Equity
0000000000-
Working Cap
Days
4096046047538047749091,0781,1451,0931,164
Cash Conv.
Cycle
29-48-73-39-27-32-31-61-55-411,028

Valuation of Xchanging Solutions - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales307186184182196174174174185203
Operating Expenses > + 298160141134140121125128132134
Manufacturing Costs9311110055
Material Costs0000000000
Employee Cost 1921058876746263616461
Other Costs > 98525257665861666368
Operating Profit > 9264348555350475369
Operating Profit Margin (%) 3.0%14.0%23.2%26.4%28.3%30.6%28.4%26.8%28.7%33.8%
Other Income > + 1416151316911221714
Exceptional Items > 0000000000
Interest > 0000000265
Depreciation > 3101111100
Profit Before Tax > 20415759706160666377
Tax > 291057815521417
Profit After Tax 18324755625345145059
PAT Margin (%) 6.0%17.0%25.4%30.0%31.9%30.2%25.7%7.9%26.8%29.3%
Adjusted EPS (₹)1.62.84.24.95.64.74.01.24.55.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%2,764.70%89.90%37.50%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 350384433496556613676354359396
Share Capital 111111111111111111111111111111
Reserves 239272322385444502565243247285
Debt +00000001046447
Long Term Debt00000001046447
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables55353132231615181815
Others Liabilities 6771798894100113145171193
Total Liabilities 472490543616672730805621611652

Fixed Assets

Net Fixed Assets +161159159161160161160159158158
Gross Block197173173172171172169164160160
Accumulated Depreciation3614141111129522
CWIP 0000000000
Investments 10112200000000
Inventories0000000000
Trade Receivables463129219158111217
Cash Equivalents flag 5279259327392440515308301312
Others Assets 1129996107111114122142140165
Total Assets 472490543616672730805621611652
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 38364846623542-124941
PBT 20415759706160666377
Adjustment 0-10-12-9-6-8-10-17-9-7
Changes in Working Capital 2171045-86-45-4
Tax Paid -4-1-7-9-7-10-14-58-11-24
Cash Flow From Investing Activity + 10511148810351413
Capex 01-0-0-1-00000
Net Investments -1-431010-0-0-0
Others 119813879361413
Cash Flow From Financing Activity + -1-1-0-1-2-1-0-232-72-50
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1-1-0-0000104-21-22
Interest Paid -0-0-0-0-000-2-6-5
Dividend Paid 0000000-334-45-22
Others 000-1-2-1-0-0-00
Net Cash Flow 47415958684251-209-94
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)5.358.6311.4411.7711.878.996.962.6613.9115.75
ROCE (%)5.8411.0713.9112.7913.310.449.261215.4618.02
Asset Turnover Ratio0.680.390.360.310.30.250.230.240.30.32
PAT to CFO Conversion(x)2.111.131.020.8410.660.93-0.860.980.69
Working Capital Days
Receivable Days54.8076.3059.6049.602825.3023.4019.9023.4025.90
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Xchanging Solutions Ltd FAQs

The current trading price of Xchanging Solutions on 17-Sep-2026 10:44 is ₹63.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Sep-2026 the market cap of Xchanging Solutions stood at ₹702.3 Cr

The latest P/E ratio of Xchanging Solutions as of 16-Sep-2026 is 19.39.

The latest P/B ratio of Xchanging Solutions as of 16-Sep-2026 is 2.28.

The 52-week high of Xchanging Solutions is ₹103.5 and the 52-week low is ₹47.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Xchanging Solutions is ₹39.67 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Xchanging Solutions Ltd is a average quality company.

The key valuation ratios of Xchanging Solutions Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Xchanging Solutions Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Xchanging Solutions Ltd

Cambridge Solutions was created by seasoned international executives to be that partner – a solution for Fortune 500 and fast-growing firms that understand how outsourcing can deliver the savings and efficiencies to improve profitability and at the same time, free them to focus on their core business mission. In May 2005 Cambridge Solutions was formed through merger of Cambridge LLC and Scandent Solutions.

Cambridge Solutions is a totally integrated, global service delivery system that offers a complete array of IT and business process outsourcing services. These services are combined with a strong onshore presence in the client’s home country and the expertise in knowledge-based processing to take outsourcing to a new level of efficiency and quality improvement.

Cambridge’s unique business model helps companies build a bridge to their new realities, transcending the geographies of business operations to scale new heights in economical operations and high-level service. With Cambridge, companies are connected with the realities of a global supply chain enabled by electronic technology and unhampered by geography, national boundaries, or even the constraints of physical travel.

Cambridge offers a worldwide IT and business process network that includes:

  • One of the world’s largest business process outsourcing networks in the United States, Australia, India, and the United Kingdom.
  • A leading IT practice in the banking and financial services, insurance, manufacturing and government sectors, offering business consulting, application maintenance. support through software development, and application implementation service.
  • One of the largest independently owned property and casualty insurance processing and claims outsourcing providers.
  • The most comprehensive array of outsourced services for financial services companies worldwide.
  • The largest outsourcing provider of professional liability claims services.
  • The second largest outsourcing provider of structured settlement services.
  • Experts in product liability consulting and recall outsourcing.
  • Outsourcing practices in finance and accounting, banking, mortgage, insurance, and more.  

Every business arrives at a point where it must bridge the gap between strategic imperatives and available resources. To lower operating costs while increasing productivity. To improve profitability in a challenging economy. The combination of these demands – operating lean while delivering extraordinary results – makes the choice of an outsourcing partner a more critical strategic decision than ever before.

Products and services:

The company is engaged in business process outsourcing and information technology services.

ITO- Cambridge has put together a broad set of offerings that will enable them to meet the varied needs of clients, and yet make a sensible difference. The company’s core offerings range from strategic consulting to application maintenance/support through software development and application implementation services. Other services include integration, customizations, end user services, training, documentation, quality assurance, testing and legacy application migration.

BPO- Cambridge's business process outsourcing (BPO) division specializes in process consulting, transaction processing, and claims and risk management outsourcing.

Their expertise spans insurance, healthcare, banking, mortgage and financial services companies; process consulting; transaction processing, finance & accounting back office support; claims and risk management services; inbound and outbound contact centers to support all of these activities; and many other processes that require knowledge-based decision making.

NETCETA (Net enabled Commodity Electronic Trading Architecture) is a product Cambridge created in 1999. NetCETA is TESA based, end-to-end solution for derivative exchanges - trading, exchange administration and clearing house operations. It is Internet-ready, capable of being accessed through a LAN, direct dial-up and through the Internet cloud. It has Order management, Matching, Risk Management, Market Administration, Settlement and Clearing modules.

NetCETA is an end-to-end solution for derivatives exchanges - trading, exchange administration and clearing house operations. It is Internet-ready, capable of being accessed through a LAN, direct dial-up and through the Internet cloud.

A unique feature of NetCETA is that it integrates Broker front office capabilities along with Exchange Automation thereby enabling a member of an exchange to have n-number of sub traders in remote locations who can place orders on the system and have them Straight Through Processed. The Broker/Member can set the framework for each of his sub-traders separately with parameterizable limits, margin requirements, access controls, audit trails, account self-help etc. This eliminates expensive investment by the brokers in their own front office systems.

In 1999, the first version of NETCETA was implemented for Bombay Oils & Oilseeds Exchange.

Technology Partners of the company are:

  • IBM - Cambridge is an IBM Advanced Alliance Partner for solution development.
  • Microsoft - Cambridge is an authorized solution provider for Microsoft technologies. We are also a key preferred vendor for on-site services in the U.S. As a Microsoft Gold Certified Partner, it develop ‘Early Adapter Products’ for WinDNA and .NET technologies. 
  • SAP  Cambridge is a certified SAP Partner for IM&C, providing value-added SAP services through a combination of SAP experts, methodologies, and tools, plus a comprehensive portfolio of service offerings.
  • Oracle  Cambridge is one of the only 3 Oracle Service Providers (OSP) in their Mid-America Region. We give clients ready access to Oracle's newest products and resources. 
  • Sun Microsystems -Cambridge has a strategic partnership with Sun Microsystems, Inc. We offer industry-leading certification programs on Sun Java.
  • Skelta- Cambridge has an OEM relationship with Skelta.
  • Plateau- Cambridge is an Alliance Partner for Plateau. Swift Cambridge is a Business and Service Partner for Swift.
  • SIDE INTERNATIONAL - Cambridge is a Business Partner for Side International. 

Awards & Achievements:

  • Global Services Media and neo IT has named Cambridge one of the top best performing BPO companies for the past three years. In 2008, they also named Cambridge one of the top 10 best performing Finance & Accounting Outsourcing (FAO) providers.
  • Cambridge is currently ranked as the 10th leading outsourcing company in the world on the International Association of Outsourcing Professionals (IAOP)’s “2007 Global Outsourcing 100” list, up from 28th in 2006. This list appeared in a special advertising section in Fortune Magazine.
  • The Software Engineering Institute (SEI) has certified Cambridge’s Singapore facilities as Capability Maturity Model Integration 5 (CMMI 5), their highest possible rating for benchmarking best practices for management and engineering. Their centers in Chennai and Bangalore are also certified as CMMI 5. Additionally, SEI has certified the Chennai center as People Capability Maturity Model 3 (PCMM 3).
  • The Economic Development Board in Singapore accorded Cambridge International Headquarters Status; they were the first global business process management solutions provider to receive this designation.
  • Multimedia Development Corporation (MDC) used their stringent criteria for innovative multimedia technologies to evaluate Cambridge’s Malaysian operations. As a result, MDC granted Cambridge their Multimedia Super Corridor Status.
  • Fast Track 50, Deloitte & Touche, Europe, recognized Cambridge as a fast-growing technology company that contributes to the European region through innovation and vision. Cambridge received the “People Developer” Standard, a prestigious human resource development award, for its Singapore operations. 

Milestones:

  • 1997- Cambridge Integrated Services Group “CISGI” formed by Aon as end-to-end claims Services business.
  • 2002- Cambridge Australia formed by Aon as first phase of global expansion initiative for its claims services business.
  •  2002 August- Scandent Solutions Corp. Ltd. formed by Scandent Group to acquire IT services contracts from DSQ and Total Systems Europe.
  • Forms IT division of Scandent Group
  • 2004 November - Scandent Group formed Cambridge Services Holdings, a holdings company used to acquire Cambridge USA and Cambridge Australia from Aon. Forms BPO division of Scandent Group
  • 2004 July - Scandent Solutions acquired IT division of SSI Ltd. Scandent Group consolidates all international IT operations under Scandent Group
  • 2005 March- Scandent Solutions becomes a publicly traded company
  • 2005 May- Cambridge acquires ProcessMind forming India BPO divisionCambridge Solutions formed through merger of Cambridge LLC and Scandent Solutions
  • 2006 March- Final Regulatory approval obtained - retroactive to 2005 April

Recent developments

Xchanging Plc, a UK-based provider of business process outsourcing services to the insurance and financial market sectors, through its wholly-owned subsidiary, Xchanging (Mauritius) Limited, has acquired a 75% stake in Cambridge Solutions Limited.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now