Zaggle Prepaid Ocean Services Ltd (ZAGGLE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543985 | NSE: ZAGGLE | IT - Software | Small Cap

Zaggle Prepaid Ocean Share Price

356.75 -8.95 -2.45%
as on 05-Dec'25 12:22

Zaggle Prepaid Ocean Services Ltd (ZAGGLE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543985 | NSE: ZAGGLE | IT - Software | Small Cap

DeciZen - make an informed investing decision on Zaggle Prepaid Ocean

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Zaggle Prepaid Ocean Services stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
44.17
Market Cap:
4,916.9 Cr.
52-wk low:
299
52-wk high:
597

Is Zaggle Prepaid Ocean Services Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Zaggle Prepaid Ocean: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zaggle Prepaid Ocean Services Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 660.7%207.7%138%37.3%18%13.2%-
Value Creation
Index
46.213.88.91.70.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 68.32403715537761,3031,510
Sales YoY Gr.-251.2%54.7%49.1%40.1%68%-
Adj EPS 0.42.14.62.53.66.58.3
YoY Gr.-412.2%117.1%-45.6%44.8%81.6%-
BVPS (₹) -7.1-5-0.43.745.79297.4
Adj Net
Profit
3.719.341.922.94487.5111
Cash Flow from Ops. -20.43.420.1-15.6-82.819.9-
Debt/CF from Ops. -3.320.23.2-7.8-0.90.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA80.3%52%68%
Adj EPS NA73.9%12.7%81.6%
BVPSNANANA101.3%
Share Price - - - -28.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-5.7-35-170.6101.214.19.68.8
Op. Profit
Mgn %
16.511.516.28.49.18.99.3
Net Profit
Mgn %
5.48.111.34.15.76.77.4
Debt to
Equity
-1-1.5-18.13.50.100
Working Cap
Days
0505681119107113
Cash Conv.
Cycle
0-314416254108

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Zaggle Prepaid Ocean Services Ltd.

Standalone Consolidated
TTM EPS (₹) 8.3 8.3
TTM Sales (₹ Cr.) 1,510 1,513
BVPS (₹.) 97.4 97.5
Reserves (₹ Cr.) 1,296 1,298
P/BV 3.76 3.75
PE 44.17 43.91
From the Market
52 Week Low / High (₹) 299.00 / 597.00
All Time Low / High (₹) 155.60 / 597.00
Market Cap (₹ Cr.) 4,917
Equity (₹ Cr.) 13.5
Face Value (₹) 1
Industry PE 29.2

Management X-Ray of Zaggle Prepaid Ocean:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Zaggle Prepaid Ocean - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Zaggle Prepaid Ocean

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales682403715537761,303
Operating Expenses 572123115077051,187
Manufacturing Costs832148322383683
Material Costs322212
Employee Cost 111215445166
Other Costs 36167146139270437
Operating Profit 1128604771115
Operating Profit Margin (%) 16.5%11.5%16.1%8.4%9.1%8.9%
Other Income 00031125
Interest 58711148
Depreciation 2226815
Exceptional Items 000000
Profit Before Tax 518513260117
Tax 1-1991630
Profit After Tax 41942234487
PAT Margin (%) 5.4%8.1%11.3%4.1%5.7%6.7%
Adjusted EPS (₹)0.42.14.62.53.66.5
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -65-46-4345591,234
Share Capital 00091213
Reserves -65-46-4255471,221
Minority Interest000000
Debt63384971514
Long Term Debt63384851150
Short Term Debt00020354
Trade Payables161911924
Others Liabilities 2540341228166
Total Liabilities 3951902376931,308

Fixed Assets

Gross Block1212194243137
Accumulated Depreciation457132133
Net Fixed Assets 87122923104
CWIP 002115022
Investments 00022782
Inventories000000
Trade Receivables162343103175215
Cash Equivalents 63423279653
Others Assets 9183070140232
Total Assets 3951902376931,308

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -20320-16-8320
PBT 518513260117
Adjustment 6101030267
Changes in Working Capital -30-21-35-74-160-78
Tax Paid -2-3-6-3-9-27
Cash Flow From Investing Activity -4-1-10-18-332-486
Capex -4-1-8-16-46-67
Net Investments -0-0-2-2-292-435
Others 0000616
Cash Flow From Financing Activity 27-6-1253403496
Net Proceeds from Shares 00015487597
Net Proceeds from Borrowing 32-1-937-63-15
Interest Paid -4-4-3-11-14-8
Dividend Paid 000000
Others -1-1-112-8-78
Net Cash Flow 3-3-219-1230

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/A148.814.839.76
ROCE (%)N/AN/AN/A37.3217.9713.16
Asset Turnover Ratio1.735.285.243.381.671.3
PAT to CFO Conversion(x)-50.160.48-0.7-1.890.23
Working Capital Days
Receivable Days852932486555
Inventory Days000000
Payable Days2,0264,2333,0632,0771,662587

Zaggle Prepaid Ocean Services Ltd Stock News

Zaggle Prepaid Ocean Services Ltd FAQs

The current trading price of Zaggle Prepaid Ocean on 05-Dec-2025 12:22 is ₹356.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Zaggle Prepaid Ocean stood at ₹4,916.9.
The latest P/E ratio of Zaggle Prepaid Ocean as of 04-Dec-2025 is 44.17.
The latest P/B ratio of Zaggle Prepaid Ocean as of 04-Dec-2025 is 3.76.
The 52-week high of Zaggle Prepaid Ocean is ₹597.0 and the 52-week low is ₹299.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zaggle Prepaid Ocean is ₹1,510 ( Cr.) .

About Zaggle Prepaid Ocean Services Ltd

The company was incorporated as ‘Zaggle Prepaid Ocean Services Private Limited’ at Hyderabad as a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated June 2, 2011 issued by the Registrar of Companies, Andhra Pradesh at Hyderabad. Subsequently, the company was converted into a public limited company under the Companies Act, 2013, pursuant to a special resolution passed by its Shareholders at the EGM held on August 22, 2022 and consequently, the name of the company was changed to ‘Zaggle Prepaid Ocean Services Limited’ and a fresh certificate of incorporation dated September 13, 2022 was issued by the Registrar of Companies, Telangana at Hyderabad.

Incorporated in 2011, the company operates in a segment where it interacts and interface with it Customers (i.e., businesses) and end Users (i.e., employees) and is among a small number of uniquely positioned players with a diversified offering of fintech products and services, having one of the largest number of issued prepaid cards in India in partnership with certain of its banking partners, a diversified portfolio of SaaS, including tax and payroll software, and a wide touchpoint reach. The company is sector-agnostic, and its network of corporate customers covers the banking and finance, technology, healthcare, manufacturing, FMCG, infrastructure and automobile industries, among others, where it has relationships with brands such as TATA Steel, Persistent Systems, Vitech, Inox, Pitney Bowes, Wockhardt, MAZDA, PCBL (RP – Sanjiv Goenka Group), Hiranandani group, Cotiviti and Greenply Industries. It is placed at the intersection of the SaaS and fintech ecosystems, and its SaaS platform is designed for: (i) business spend management (including expense management and vendor management); (ii) rewards and incentives management for employees and channel partners; and (iii) gift card management for merchants, which it refer to as customer engagement management system (CEMS).

Business area of the company

The company’s core product portfolio include: ‘Propel’, a corporate SaaS platform for channel rewards and incentives, employee rewards and recognition; ‘Save’, a SaaS-based platform and a mobile application to offer expense management solution for business spend management facilitating digitised employee reimbursements and tax benefits; ‘CEMS’, a customer engagement management system that enables merchants to comprehensively manage their customer experiences including rewarding merchants through gift card and loyalty benefits; ‘Zaggle Payroll Card’, a prepaid payroll card that allows Customers to pay contractors, consultants, seasonal and temporary employees, and unbanked wage workers as an alternative to direct deposits to bank accounts or cash payments; and ‘Zoyer’, an integrated data driven, SaaS based business spend management platform with embedded automated finance capabilities in core invoice to pay workflows.  

Key awards, accreditations and recognitions

  • 2019: Certificate of compliance with ‘ISO/IEC 27001:2013’ issued by Certiva Limited.
  • 2019: Awarded the “Best Prepaid Card of the year” at Payments and Cards Awards at the 7th Payment and Cards Summit by Kamikaze.
  • 2019: Awarded the “Best Prepaid Card Solution” at India Digital Awards by Internet and Mobile Association of India.
  • 2021: Awarded the “Best Digital Card” at the BW Businessworld Festival of Fintech Conclave Awards.
  • 2021: Awarded the “Best Employee Engagement Program (Multi Industry)” at the Human Excellence Awards 2021.
  • 2021: Recognised for “Epitomizing Excellence in the BFSI Industry 2021” at the 50 most trusted BFSI brands awards by Marksmen Daily.
  • 2021:  Awarded the “Best Employee Engagement Award in B2B Sector” at the 29th Edition of the World HRD Congress and Awards by Times Ascent.
  • 2022: Recognised as the “Most Preferred Workplace 2022” by Marksmen Daily.
  • 2022: Recognized by the Telangana Government for building a robust and sustainable SaaS and fintech business.
  • 2022: Awarded the “Certificate of Appreciation” at the India Startup Festival 2022 by Sri Sathya Sai Grama Muddenahalli, Bengaluru.
  • 2023: Awarded “Best B2B Payment Solution Provider” at the 10th Payments Industry Awards
  • 2023: Awarded “Winner” in the “Best Payments Solutions of the Year” category at the BW Businessworld Festival of Fintech Conclave Awards.

Major Events

  • 2015: Launched Zaggle app and started focusing on customer loyalty programs.
  • 2019: Launched a prepaid card powered by IndusInd Bank Limited.
  • 2019: Launched a channel incentive and engagement platform, namely, “PROPEL”.
  • 2019: Launched an expense management card platform, namely, “Save”.
  • 2020: Partnered with Yes Bank Limited for issuance of cobranded prepaid cards.
  • 2021: Partnered with Razorpay, Tata Securities and Fibe, formerly EarlySalary for offering VAS products including for insurance, investing and tax planning, to enhance User experience and maintain Customer/ User retention.
  • 2021: Partnered with NSDL Payments Bank Limited for issuance of cobranded prepaid cards.
  • 2022: Launched an integrated data-driven business spend management platform with embedded finance capabilities, namely, “Zoyer”.
  • 2022: Launched a wearable contactless payment device, in partnership with one of its Preferred Banking Partners, namely, “Zakey”.
  • 2023: Partnered with Yes Bank Limited for issuance of cobranded corporate credit cards, integrated with “ZatiX”, an analytics platform.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×