Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Brandbucket Media & Technology Ltd (543439)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543439 NSE: Advertising & Media | Small Cap | Brandbucket Media Share Price
₹4.90 0.00 (0.00%)
As on 15-Apr'25 16:59
Brandbucket Media & Technology Ltd (543439)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543439 NSE: Advertising & Media | Small Cap | Brandbucket Media Share Price
₹4.90 0.00 (0.00%)
As on 15-Apr'25 16:59
Key Metrics
Valuation Multiples
Market Cap
₹11 Cr.
Current Price
₹4.9
52-Week Low / High
₹5 / 5
TTM EPS
₹0.4
TTM Sales
₹34.2 Cr.
Book Value per Share
₹33.9
P/E Ratio
13.44
Lower than its 5-year historical median
Industry PE
19.4
Price to Book (P/B)
0.14
Lower than its 5-year historical median
Price to Sales (P/S)
0.33
Lower than its 5-year historical median
EV/EBITDA
5.12
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
1.07%
Underperforms industry median
Return on Capital Employed (ROCE)
1.44%
Underperforms industry median
Return on Assets (ROA)
0.77%
Operating Profit Margin
6%
Net Profit Margin
2.48%
Gross Profit Margin
6%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
71.11%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
21.13%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹56 Cr.
Equity
₹23.2 Cr.
Face Value
₹10
All Time Low / High
₹4.49 / 67.00
Check Before You Invest
M-Cap below 100cr DeciZen not available
Is Brandbucket Media & Technology Ltd a good quality company?
Brandbucket Media & Technology Ltd is a quality company, based on a multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Brandbucket Media & Technology Ltd performance compare with that of its Peers?
Revenue growth of Brandbucket Media & Technology Ltd vs industry peers?
Brandbucket Media & Technology Ltd revenue CAGR is %, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of Brandbucket Media & Technology Ltd?
Promoters hold 21.13% of the Brandbucket Media & Technology Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Brandbucket Media & Technology Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -43.68% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brandbucket Media & Technology Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 31.1% | 58.9% | 25.7% | 6.1% | 1.6% | 1.6% | - |
| Value Creation Index ⓘ | 1.2 | 3.2 | 0.8 | -0.6 | -0.9 | -0.9 | - |
Growth Parameters ⓘ |
|||||||
| Sales ⓘ | 6.8 | 22.9 | 15.2 | 17.3 | 18.3 | 31.3 | 31 |
| Sales YoY Gr. | - | 237.5% | -33.6% | 13.7% | 6% | 71.1% | - |
| Adj EPS ⓘ | 1.7 | 4.1 | 3.4 | 0.7 | 0.3 | 0.3 | 0.3 |
| YoY Gr. | - | 144.6% | -17.5% | -77.9% | -64.9% | 15.4% | - |
| BVPS (₹) ⓘ | 4.4 | 8.5 | 11.8 | 32.1 | 33 | 33.8 | 33.8 |
| Adj Net Profit ⓘ | 0.1 | 0.4 | 0.3 | 0.2 | 0.3 | 0.7 | 1 |
| Cash Flow from Ops. ⓘ | 0.2 | 0.1 | 0.2 | -2.2 | -24.1 | -23.3 | - |
| Debt/CF from Ops. ⓘ | 1.2 | 2.4 | 6.1 | 0 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 35.8% | 27.3% | 71.1% | ||||
| Adj EPS ⓘ | NA | -29% | -55.3% | 15.4% | ||||
| BVPSⓘ | NA | 50.5% | 42.1% | 2.6% | ||||
| Share Price | - | - | -43.7% | - | ||||
Key Financial Parameters ⓘ
| Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 37.9 | 63.2 | 33.1 | 4.2 | 1.2 | 1.2 | 0.9 |
| Op. Profit Mgn % ⓘ | 3.7 | 2.4 | 3.1 | 2.6 | 5.3 | 5.5 | NAN |
| Net Profit Mgn % ⓘ | 2.1 | 1.6 | 1.9 | 1.4 | 1.5 | 2.2 | 2.2 |
| Debt to Equity ⓘ | 0.7 | 0.3 | 1.2 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 0 | 31 | 64 | 98 | 373 | 527 | 0 |
| Cash Conv. Cycle ⓘ | 0 | -1 | 16 | 62 | 86 | 170 | 0 |
Valuation of Brandbucket Media - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'24 |
|---|---|
| Sales | 34.22 |
| Operating Expenses ⓘ + | 32.16 |
| Operating Profit ⓘ | 2.06 |
| Operating Profit Margin (%) | 6.0% |
| Other Income ⓘ + | 0 |
| Interest ⓘ | 0 |
| Depreciation ⓘ | 0.92 |
| Profit Before Tax ⓘ | 1.14 |
| Tax ⓘ | 0.29 |
| Profit After Tax | 0.85 |
| PAT Margin (%) | 2.5% |
| Adjusted EPS (₹) | 0.4 |
| Dividend Payout Ratio (%) | 0% |
| PARTICULARS | Mar'24 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 78.81 | ||||||||||
| Debt + | 0 | ||||||||||
| Minority Interest | 0 | ||||||||||
| Trade Payables | 29.06 | ||||||||||
| Others Liabilities ⓘ | 1.80 | ||||||||||
| Total Liabilities ⓘ | 109.67 | ||||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 40.72 | ||||||||||
| CWIP ⓘ | 0 | ||||||||||
| Investments ⓘ | 2.37 | ||||||||||
| Inventories | 0 | ||||||||||
| Trade Receivables | 59.56 | ||||||||||
| Cash Equivalents | 0.86 | ||||||||||
| Others Assets ⓘ | 6.15 | ||||||||||
| Total Assets ⓘ | 109.67 | ||||||||||
| PARTICULARS | Mar'24 |
|---|---|
| Cash Flow From Operating Activity ⓘ + | 0 |
| Cash Flow From Investing Activity ⓘ + | 0 |
| Cash Flow From Financing Activity ⓘ + | 0 |
| Net Cash Flow ⓘ | 0 |
| PARTICULARS | Mar'24 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 1.07 | |||||||||
| ROCE (%) | 1.44 | |||||||||
| Asset Turnover Ratio | 0.31 | |||||||||
| PAT to CFO Conversion(x) | 0 | |||||||||
| Working Capital Days | ||||||||||
| Receivable Days | 635.40 | |||||||||
| Inventory Days | 0 | |||||||||
| Payable Days | 365.50 | |||||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Brandbucket Media & Technology Ltd FAQs
The current trading price of Brandbucket Media on 15-Apr-2025 16:59 is ₹4.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Apr-2025 the market cap of Brandbucket Media stood at ₹11.39 Cr
The latest P/E ratio of Brandbucket Media as of 14-Apr-2025 is 16.53.
The latest P/B ratio of Brandbucket Media as of 14-Apr-2025 is 0.14.
The 52-week high of Brandbucket Media is ₹4.90 and the 52-week low is ₹4.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brandbucket Media is ₹31.33 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Brandbucket Media & Technology Ltd is a below average quality company.
The key valuation ratios of Brandbucket Media & Technology Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Brandbucket Media & Technology Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Brandbucket Media & Technology Ltd
Brandbucket Media & Technology is engaged in providing advertising and related media services. Its advertising media solutions include both offline like outdoor as well as digital media through Websites, Social Media Platforms, & Search Engines. The company’s outdoor media operations are spread across Mumbai & Thane. It helps its clients run a focused campaign in consumer populated areas. The company is also engaged in Events Management which includes planning, organizing and managing events. It also manages commercial events, corporate events, cultural events and also small brand promotion events for its clients. Its brand activation services include mall activations, consumer contact programs and roadshows.
The company also provides technology services enabling social media strategies and implementation for its clients through innovation and creativity. Its expertise with the technologies, applications, standards, regulations and compliances with respect to media and technology industry are relevant in each domain, quality of service & its resource base, enables it to offer a value proposition to its clients. It is focused on cost effective and impactful solutions tailor-made as per its client needs, so that its clients get necessary reach and frequency to further propel their business.
Business area of the company
The company is unique in providing a wide spectrum of media and related technology services. It offer media solutions both offline like outdoor as well as digital media communication through Websites, Social Media Platforms, & Search Engines. It also provides technology enabling social media strategies and implementation for its clients through innovation and creativity. The company’s primary advertising offerings include Digital marketing; Ground events/activations; Events Management; Marketing Technology Services Outdoor Media (OOH); and Print Media.
Major Events and Milestones
- 2013: Incorporation of the Company.
- 2013: Initially started the business with trading of iron & steel products.
- 2017: Entered into the business of advertising and related media services.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
