RK Swamy Ltd (RKSWAMY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544136 | NSE: RKSWAMY | Advertising & Media | Small Cap

RK Swamy Share Price

113.45 -3.30 -2.83%
as on 05-Dec'25 16:59

RK Swamy Ltd (RKSWAMY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544136 | NSE: RKSWAMY | Advertising & Media | Small Cap

DeciZen - make an informed investing decision on RK Swamy

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

RK Swamy stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
30.42
Market Cap:
572.7 Cr.
52-wk low:
112.5
52-wk high:
288.9

Is RK Swamy Ltd an attractive stock to invest in?

1. Is RK Swamy Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that RK Swamy Ltd is a average quality company.

2. Is RK Swamy Ltd undervalued or overvalued?

The key valuation ratios of RK Swamy Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is RK Swamy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of RK Swamy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of RK Swamy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RK Swamy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15%30.7%41.5%22.7%7.3%-
Value Creation
Index
0.11.22.00.6-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 57.5111144162120134
Sales YoY Gr.-92.8%29.9%12.6%-26.3%-
Adj EPS 0.434.85.22.73.7
YoY Gr.-641.5%58.9%6.6%-48.2%-
BVPS (₹) 8.710.814.348.949.649.6
Adj Net
Profit
1.712.421.52613.519
Cash Flow from Ops. 19.447.511.35.7-24.2-
Debt/CF from Ops. 1.80.43.75.6-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA2.5%-26.3%
Adj EPS NANA-4.2%-48.2%
BVPSNANA66.2%1.4%
Share Price - - - -52.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.831.139.816.85.47.5
Op. Profit
Mgn %
18.318.124.527.38.511.5
Net Profit
Mgn %
2.911.214.91611.314
Debt to
Equity
10.40.70.10.10
Working Cap
Days
0801597420522330
Cash Conv.
Cycle
0-375-329-1577168

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 7.50%

Sales growth has been subdued in last 3 years 2.53%

Net Profit has been subdued in last 3 years -4.23%

Sales growth is not so good in last 4 quarters at 9.54%

Latest Financials - RK Swamy Ltd.

Standalone Consolidated
TTM EPS (₹) 3.7 3.8
TTM Sales (₹ Cr.) 134 312
BVPS (₹.) 49.6 48.6
Reserves (₹ Cr.) 225 220
P/BV 2.29 2.33
PE 30.42 29.56
From the Market
52 Week Low / High (₹) 112.50 / 288.85
All Time Low / High (₹) 112.75 / 320.50
Market Cap (₹ Cr.) 573
Equity (₹ Cr.) 25.2
Face Value (₹) 5
Industry PE 29.2

Management X-Ray of RK Swamy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of RK Swamy - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of RK Swamy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales58111144162120
Operating Expenses 4791109118109
Manufacturing Costs946565741
Material Costs00000
Employee Cost 2427323743
Other Costs 1418202425
Operating Profit 1020354410
Operating Profit Margin (%) 18.2%18.1%24.5%27.3%8.5%
Other Income 665515
Interest 85684
Depreciation 66555
Exceptional Items 00000
Profit Before Tax 315293517
Tax 12793
Profit After Tax 213222714
PAT Margin (%) 2.9%11.3%15.0%16.3%11.3%
Adjusted EPS (₹)0.43.14.95.32.7
Dividend Payout Ratio (%)28%16%8%38%56%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 354464247250
Share Capital 4442525
Reserves 314059222225
Minority Interest00000
Debt3518413226
Long Term Debt00000
Short Term Debt3518413226
Trade Payables1752131837583
Others Liabilities 2121445742
Total Liabilities 266296332410401

Fixed Assets

Gross Block2225282940
Accumulated Depreciation611162126
Net Fixed Assets 161412714
CWIP 00001
Investments 00969696
Inventories00000
Trade Receivables15416817999116
Cash Equivalents flag 18257150105
Others Assets 7888385770
Total Assets 266296332410401

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1948116-24
PBT 315293517
Adjustment 86811-4
Changes in Working Capital 125-20-27-36
Tax Paid 82-6-14-1
Cash Flow From Investing Activity -5-11-41-10417
Capex -0-1-10-8
Net Investments 00-1-10515
Others -5-10-40110
Cash Flow From Financing Activity -20-2612137-23
Net Proceeds from Shares 0001730
Net Proceeds from Borrowing 00000
Interest Paid -5-3-5-6-3
Dividend Paid -0-2-2-2-10
Others -14-2118-29-10
Net Cash Flow -610-1839-30

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.6631.5840.0217.075.45
ROCE (%)14.9530.6641.4822.747.31
Asset Turnover Ratio0.220.390.460.440.29
PAT to CFO Conversion(x)9.53.690.50.22-1.71
Working Capital Days
Receivable Days975530439313328
Inventory Days00000
Payable Days00000

RK Swamy Ltd Stock News

RK Swamy Ltd FAQs

The current trading price of RK Swamy on 05-Dec-2025 16:59 is ₹113.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of RK Swamy stood at ₹572.7.
The latest P/E ratio of RK Swamy as of 04-Dec-2025 is 30.42.
The latest P/B ratio of RK Swamy as of 04-Dec-2025 is 2.29.
The 52-week high of RK Swamy is ₹288.9 and the 52-week low is ₹112.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RK Swamy is ₹134.3 ( Cr.) .

About RK Swamy Ltd

RK Swamy Limited was originally incorporated on February 16, 1973, at Madras, India as ‘R. K. Swamy Advertising Associates Private Limited’, a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation issued by the Registrar of Companies, Tamil Nadu at Madras. Due to strategic investment by BBDO into the Company, the Board of the company approved the change in the name of the company from ‘R. K. Swamy Advertising Associates Private Limited’ to ‘R. K. Swamy BBDO Advertising Private Limited’ by their resolution dated June 30, 1990, which was thereafter approved by the Shareholders of the company through their special resolution dated September 3, 1990 and a fresh certificate of incorporation, under the Companies Act, 1956, was issued by the Registrar of Companies, Tamil Nadu at Madras on September 11, 1990. Afterwards, the Board of the company approved the change in the name of the company from ‘R. K. Swamy BBDO Private Limited’ to ‘R K Swamy Private Limited’ by their resolution dated May 16, 2022, which was thereafter approved by the Shareholders of the Company pursuant to a special resolution dated May 19, 2022, due to the disinvestment of BBDO from the Company and a fresh certificate of incorporation, under the Companies Act, 2013, was issued by the RoC on June 21, 2022. Subsequently, the company was converted into a public limited company under the Companies Act, 2013 and consequently the name of the Company was changed from ‘R K Swamy Private Limited’ to ‘R K Swamy Limited’ pursuant to a resolution passed by the Board of the company on June 16, 2023 and a special resolution passed by the Shareholders of the company on July 3, 2023, and a fresh certificate of incorporation dated July 17, 2023 was issued by the RoC.

The company is one of the leading integrated marketing service groups in India, offering a single-window solution for creative, media, data analytics and market research services. The company offers a comprehensive range of services in the following interrelated and complementary business segments: (i) Integrated Marketing Communications, (ii) Customer Data Analytics and Marketing Technology (Customer Data Analytics and MarTech); and (iii) Full Service Market Research (including customer experience measurement) and Syndicated Studies (Full-Service Market Research). It has a track record of many decades, and has been serving leading companies such as Aditya Birla Sun Life AMC, Cera Sanitaryware, Dr. Reddy’s Laboratories, E.I.D. Parry (India), Havells India, Hawkins Cookers, Himalaya Wellness Company, Hindustan Petroleum Corporation, ICICI Prudential Life Insurance Company, IFB Industries, Mahindra and Mahindra, Oil and Natural Gas Corporation, Royal Enfield (a unit of Eicher Motors), Shriram Finance, Tata Play, Ultratech Cement, and Union Bank of India.

The company is a data driven integrated marketing services provider and all segments of its business use digital initiatives extensively. The company aims to provide the highest levels of professional service to meet the continuous needs of its clients and aims to continue growing its capabilities with an unyielding focus on the needs of its clients. Driven by its clients’ continuous demand for more effective and efficient marketing services, it strives to pursue a contrarian strategy by providing a wide range of advertising and marketing services under a unified management.

Business area of the company

The company is one of the leading integrated marketing service groups in India, offering a single-window solution for creative, media, data analytics and market research services.

Services of the company

  • Integrated marketing communications 
  • Customer data analytics and MarTech
  • Full-Service market research

Awards, accreditations & recognitions

  • 2019: Maddys 2019-Category - Packaging.
  • 2019: Pepper Awards 2019 -Category -TV single.
  • 2019: Pepper Awards 2019OOH Campaign Unpublished.
  • 2021: Maddys 2021-Agency of the year.
  • 2022: Maddy’s Award 2022 -Agency of the Year (Creative).
  • 2023: AFAA-Changemakers for Good- 2023 -Government Category -Department of Financial Services, Ministry of Finance, Government of India.
  • 2023: AFAA-Changemakers for Good 2023 -Pan Asia Winner-Government Category-Department of Financial Services, Ministry of Finance, Government of India.

History and milestones

  • 1973: Incorporation of the company.
  • 1974: Setting up of office in Delhi.
  • 1975: Setting up of office in Bombay.
  • 1977: Setting up of office in Calcutta.
  • 1980: Setting up of office in Bangalore.
  • 1989: Setting up of office in Hyderabad.
  • 1990: Investment by BBDO in the company.
  • 1995: Setting up of media agency, Media Direction.
  • 2011: Setting up of office in Cochin.
  • 2015: Broadcast Audience Research Council entered into agreement with the company for panel management of the television audience measurement. 
  • 2022: Disinvestment by BBDO from the Company.
  • 2022: Acquisition of Hansa Research.
  • 2022: Setting up of Hansa Marketing Services LLC in Dubai.
  • 2022: Setting up of Hansa Marketing Services Private Limited in Bangladesh.
  • 2022: Acquisition of Hansa Customer Equity.
  • 2023: Implementation of Scheme of Arrangement for demerger between HVIPL and R K Swamy Private Limited.
  • 2023: Conversion to public limited company.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×