SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Yaap Digital Ltd (YAAP) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: YAAP | Advertising & Media | Small Cap

Place order
BSE Share Price
Not Listed

Yaap Digital Ltd (YAAP)

BSE: 0 NSE: YAAP
Advertising & Media | Small Cap Place order
Key Metrics
Market Cap
₹345 Cr.
P/E Ratio
39.70
Price to Book (P/B)
7.69
Price to Sales (P/S)
2.76
EV/EBITDA
24.06
Return on Capital Employed (ROCE)
34.35%
Current Price
₹0
Return on Equity (ROE)
41.43%
Return on Assets (ROA)
8.56%
Operating Profit Margin
8.5%
Net Profit Margin
6.95%
Gross Profit Margin
9.5%
Book Value per Share
₹21.5
Sales Growth (YoY)
31.85%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
40.45%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
66.35%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

Check Before You Invest

Check Before You Invest
Q.1 Revenue growth of Yaap Digital Ltd?
Yaap Digital Ltd revenue growth is 31.9% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
View More
Q.1 Promoter shareholding and pledge status of Yaap Digital Ltd?
Promoters hold % of the Yaap Digital Ltd, with % of their stake pledged, indicating no pledge risk.
View More
Q.1 Revenue growth of Yaap Digital Ltd vs industry peers?
Yaap Digital Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0.00% , indicating slower growth and losing its market share.
View More
Q.1 Which industry/sub-sector does Yaap Digital Ltd belong to?
Yaap Digital Ltd belongs to the Media sector, operating specifically within the Advertising & Media segment.
View More
Q.1 Stock return of Yaap Digital Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
View More

DeciZen - make an informed investing decision on Yaap Digital

Based on:

Overall Rating ⓘ
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Yaap Digital stock performance

Key Ratios
mw4me loader

Is Yaap Digital Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yaap Digital Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

Mar'23Mar'24Mar'25TTM
ROCE % ⓘ25.9%32.7%34.4%-
Value Creation
Index ⓘ		0.91.31.5-

Growth Parameters ⓘ

Growth Parameters Colour Code Guide ⓘ

Sales ⓘ66.694.9125125
Sales YoY Gr.-42.5%31.9%-
Adj EPS ⓘ1.73.44.74.2
YoY Gr.-98.8%39.6%-
BVPS (₹) ⓘ7.41116.721.5
Adj Net
Profit ⓘ		2.557.39
Cash Flow from Ops. ⓘ24.539.2-8.6-
Debt/CF from Ops. ⓘ0.30.4-2-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANANA31.9%
Adj EPS ⓘNANANA39.6%
BVPSⓘNANANA51.6%
Share Price - - - -

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		22.936.834.621.8
Op. Profit
Mgn % ⓘ		6.688.5NAN
Net Profit
Mgn % ⓘ		3.75.35.87
Debt to
Equity ⓘ		0.70.90.7-
Working Cap
Days ⓘ		047880
Cash Conv.
Cycle ⓘ		0-68-640

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 4.2 5.7
TTM Sales (₹ Cr.) 125 153
BVPS (₹) ⓘ 21.5 19.8
Reserves (₹ Cr.) ⓘ 24 21
P/BV ⓘ 7.69 8.33
PE ⓘ 39.70 28.94
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 345
Equity (₹ Cr.) 20.9
Face Value (₹) 10
Industry PE ⓘ 27.3

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Yaap Digital - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales6795125
Operating Expenses ⓘ + 6287115
Manufacturing Costs477094
Material Costs000
Employee Cost 91112
Other Costs ⓘ 778
Operating Profit ⓘ 4811
Operating Profit Margin (%) 6.6%7.9%8.5%
Other Income ⓘ + 112
Exceptional Items ⓘ 000
Interest ⓘ 111
Depreciation ⓘ 000
Profit Before Tax ⓘ 4712
Tax ⓘ 123
Profit After Tax 359
PAT Margin (%) 4.1%5.5%7.0%
Adjusted EPS (₹)1.93.55.7
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 111626
Share Capital ⓘ 222
Reserves ⓘ 91524
Debt +81517
Long Term Debt81517
Short Term Debt000
Minority Interest000
Trade Payables192854
Others Liabilities ⓘ 112819
Total Liabilities ⓘ 4987116

Fixed Assets

Net Fixed Assets ⓘ +003
Gross Block114
Accumulated Depreciation011
CWIP ⓘ 000
Investments ⓘ 151515
Inventories000
Trade Receivables9942
Cash Equivalents flag ⓘ 226050
Others Assets ⓘ 335
Total Assets ⓘ 4987116

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 2539-9
PBT ⓘ 4712
Adjustment ⓘ 111
Changes in Working Capital ⓘ 2133-18
Tax Paid ⓘ -1-2-2
Cash Flow From Investing Activity ⓘ + -2-0-3
Capex -0-0-2
Net Investments -200
Others ⓘ 00-0
Cash Flow From Financing Activity ⓘ + -1-12
Net Proceeds from Shares ⓘ 001
Net Proceeds from Borrowing ⓘ -0-02
Interest Paid ⓘ -1-1-1
Dividend Paid ⓘ 000
Others ⓘ 00-0
Net Cash Flow ⓘ 2138-9

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)25.1138.4541.43
ROCE (%)25.9332.6634.35
Asset Turnover Ratio1.371.41.23
PAT to CFO Conversion(x)8.337.8-1
Working Capital Days
Receivable Days513675
Inventory Days000
Payable Days000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Yaap Digital Ltd FAQs

The current trading price of Yaap Digital on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Yaap Digital stood at ₹345.4 Cr

The latest P/E ratio of Yaap Digital as of 31-Dec-1969 is 39.70.

The latest P/B ratio of Yaap Digital as of 31-Dec-1969 is 7.69.

The 52-week high of Yaap Digital is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yaap Digital is ₹125 ( Cr.) .

About Yaap Digital Ltd

Yaap Digital was incorporated as a Private limited Company under the name ‘Yaap Digital Private Limited’ under the provisions of the Companies Act, 2013 vide certificate of incorporation dated March 09, 2016 issued by the Registrar of Companies, Mumbai at Maharashtra. Further, the company was converted from a private limited company to a public limited company, pursuant to a special resolution passed in the extraordinary general meeting of its shareholders held on January 15, 2025 and the name of the company was changed to ‘Yaap Digital Limited’ with a fresh certificate of incorporation dated January 28, 2025, issued to the company by the Assistant Registrar of Companies/Deputy Registrar of Companies/ Registrar of Companies, Central Processing Centre.

Yaap Digital is a digital-first marketing, content, and technology services company. It provides a range of integrated solutions designed to help brands engage digital-first consumers through a combination of storytelling, technology, and data-driven strategies. With additional offices in Gurugram and Hyderabad, as well as international presence in Dubai and Singapore, YAAP serves clients across geographies and industries.

The company’s service portfolio includes influencer marketing, content creation, performance marketing, UI/UX design, media buying, and marketing analytics. YAAP follows a unified model that blends creative development, data-based insights, and AI-enabled marketing tools to support brands in sectors such as financial services, tourism, FMCG, technology, healthcare, and government. It has worked on projects for brands such as Assam Tourism, RuPay, and ITC Hotels, emphasizing the creation of content-based solutions customized to business requirements. 

With its services, the company works towards improving digital experiences and brand interaction. Its approach enables clients to streamline their marketing operations by consolidating multiple functions under a single digital partner. Operating in the rapidly evolving digital marketing ecosystem, YAAP focuses on delivering measurable outcomes across various stages of the customer journey. Its strategy is centered on addressing modern marketing challenges through customized digital experiences, brand-owned IP creation, and scalable content solutions. The firm also supports clients with campaign distribution and optimization using programmatic media, paid social strategies, and real-time analytics.

Business area of the company

The company is engaged in the business of providing digital advertising and Media Marketing services, Advertising agency services, digital Influencer services, Social Media Management, organizing various events & campaigns & other related activities for the clients. Through a unified model that blends creative storytelling, data-driven decision making, and AI-powered marketing technologies, it offers an integrated suite of services including influencer marketing, content creation, performance marketing, UI/UX design, media buying, and marketing analytics.

Services of the company

Design: Building the Brand’s Digital Foundation

  • UI/UX Design
  • Brand owned Ips
  • Brand strategy & identity framework
  • Packaging design

Discovery: Driving Attention and Engagement

  • Influencer marketing
  • Content creation
  • Integrated social
  • Brand collaborations

Distribution: Scaling Reach and Delivering Performance

  • Programmatic media
  • Paid social
  • Performance marketing
  • AdTech & Analytics

Awards, Accreditations or Recognition

  • 2020: Received Foxglove Awards for Best Use of Instagram, Best Social Media Design, Best Poster Design for a client.
  • 2021: Received Brand Equity DigiPlus Awards for Best BFSI Campaign – Contactless Payment Ecosystem for a client.
  • 2021: Recognized as a Great Place to Work.
  • 2022: Recognized as a Great Place to Work.
  • 2024: Received E4M Maverick Awards for Best Branded Content Collaboration for a client.
  • 2024: Received E4M Maverick Awards for Best CSR/Social Initiative Campaign for a client.
  • 2024: Received E4M Maverick Awards for Best Digital Marketing Campaign for a client.
  • 2024: Recognized as Happiest Place to Work.
  • 2024: Received E4M Maverick Awards twice for Best Integrated Influencer Campaign (Multi-channels) for a client.
  • 2024: Received E4M Maverick Awards twice for Best Low-Budget Digital Marketing Campaign for two of its clients.
  • 2024: Received E4M Maverick Awards for Best Marketing Campaign for a Healthcare and Wellness brand for a client.
  • 2024: Received E4M Maverick Awards for Best Product Launch (Online) for a client.
  • 2024: Received E4M Maverick Awards for Best Product Re-Launch for a client.
  • 2024: Received E4M Maverick Awards for Best Social Media Campaign (Overall) for a client.
  • 2024: Received E4M Maverick Awards for Best Use of Data Analytics in Marketing for a client.
  • 2024: Received Indian Content & Marketing Awards (ICMA) 2024 for Content Marketing by Activity - Best Use of Regional Content for a client.
  • 2024: Received Indian Content & Marketing Awards (ICMA) 2024 for Content Marketing by Sector -CSR/Social Impact for a client.
  • 2024: Recognized as a Great Place to Work.
  • 2024: Received E4M Maverick Awards for Maverick of the Year – Agency.
  • 2024: Received Retail Reboot Awards from Business World for Best Use of Video for a client.
  • 2024: Received Retail Reboot Awards from Business World for Best Consumer Insight Strategy for two of its clients.
  • 2024: Received Retail Reboot Awards from Business World for Wellness Brand of the Year.
  • 2024: Received Retail Reboot Awards from Business World for Best Use of Social/Digital Media for a client.
  • 2025: Received Merit Awards from Business World for Best Digital New Product Launch for a client.
  • 2025: Received Merit Awards from Business World for BFSI category for a client.
  • 2025: Received Merit Awards from Business World for Automobile category for a client.
  • 2025: Received Merit Awards from Business World for Persistent Long Running Campaign for a client.
  • 2025: Received Merit Awards from Business World for Use of Content Fraud Awareness Campaign for a client.
  • 2025: Received Merit Awards from Business World for Small Budget Campaign for a client.
  • 2025: Received Merit Awards from Business World for Consumer/Personal tech category for a client.
  • 2026: Received multiple Gold, Silver, and Bronze Exchange4Media Maverick awards across categories.
  • 2026: Received Pitch BFSI Marketing Awards.
  • 2026: Received Media Ace Awards for Digital Marketing Agency of the Year - Independent / Non- Network (Winner).
  • 2026: Received e4m Maddies Award for Most Engaging Mobile Creative (Bronze).
  • 2026: Received e4m Maddies Award for Most Effective Anti-Fraud Solution (Gold).

History and milestones

  • 2016: Incorporation as Private Limited Company and commencement of its business operations with 3 employees in Mumbai.
  • 2016: Initial operations focused on content marketing, social media management, and digital advertising for clients in FMCG, e-commerce, and retail sectors.
  • 2018: Expanded service offerings to include performance marketing and influencer marketing, catering to emerging digital-first brands.
  • 2018: Secured major contracts with leading consumer brands and e-commerce platforms.
  • 2020: Achieved significant growth in revenue as digital adoption accelerated due to the pandemic.
  • 2020: Launched programmatic advertising solutions to optimize digital ad spend for clients.
  • 2020: Revenue from operations crossed Rs 2,400.00 lakh.
  • 2021: Expanded operations with new offices and strengthening market presence.
  • 2021: Introduced AI-driven marketing analytics to improve campaign effectiveness.
  • 2022: Entered the Middle East and Southeast Asian markets with international client acquisitions.
  • 2022: Long-standing relations with major BFSI, FMCG and other brands, reinforcing client portfolio
  • 2022: Revenue from operations crossed Rs 6,500 lakh.
  • 2024 Revenue from operations crossed Rs 9,000.00 lakh.
  • 2025: Conversion from Private Limited Co to Public Limited Co.
  • 2025: Crossed 100+ employees, including digital strategists, creative designers, and campaign managers.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×