Ironwood Education Ltd - Stock Valuation and Financial Performance

BSE: 508918 | NSE: | Educational Institutions | Small Cap

Ironwood Education Share Price

23.97 1.31 5.78%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Ironwood Education

M-Cap below 100cr DeciZen not available

Ironwood Education stock performance -

mw4me loader
P/E Ratio (SA):
405.05
Market Cap:
18.2 Cr.
52-wk low:
20.1
52-wk high:
35.5

Is Ironwood Education Ltd an attractive stock to invest in?

1. Is Ironwood Education Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ironwood Education Ltd is a below average quality company.

2. Is Ironwood Education Ltd undervalued or overvalued?

The key valuation ratios of Ironwood Education Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Ironwood Education Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ironwood Education Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ironwood Education:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ironwood Education Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -2%0.2%-0%-2%-6.3%-3.4%-3.7%-5%-3.1%-2.7%-
Value Creation
Index
-1.2-1.0-1.0-1.2-1.5-1.2-1.3-1.4-1.2-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.32.82.82.82.82.72.80.80.71.31
Sales YoY Gr.--14.1%0%-0.7%1.4%-5.3%3.4%-70%-10.8%70.3%-
Adj EPS -0.90.1-0-0.7-1.9-0.9-1.1-1.6-1.2-1.30.1
YoY Gr.-NA-116.7%NANANANANANANA-
BVPS (₹) 41.2343433.326.425.524.522.821.820.720.9
Adj Net
Profit
-0.50.10-0.5-1.5-0.7-0.9-1.3-1-1.10
Cash Flow from Ops. -0.5-0.2-0.6-1-2.1-0.71.6-1.5-0.6-0.5-
Debt/CF from Ops. 00000-11-2.3-9.9-16.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.1%-14.9%-23.1%70.3%
Adj EPS NANANANA
BVPS-7.4%-4.8%-5.4%-5.1%
Share Price 8.4% -14.7% 6% -14.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-20.2-0-2-6.4-3.5-4.5-6.8-5.5-6.20.3
Op. Profit
Mgn %
-25.6-19.6-32.7-40.2-61.2-42.1-21.4-95.3-94-31.6-17
Net Profit
Mgn %
-15.51.7-0.1-19.5-53-26.7-31.9-153.2-131.7-83.23.2
Debt to
Equity
0000000.10.20.30.5-
Working Cap
Days
2494074914845095134591,2651,341986518
Cash Conv.
Cycle
-16-29-22-4-16-29-28-23-29-24393

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.30%

Sales growth is good in last 4 quarters at 40.99%

Sales growth has been subdued in last 3 years -23.09%

Latest Financials - Ironwood Education Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -1.2
TTM Sales (₹ Cr.) 1.5 3.1
BVPS (₹.) 20.9 14.7
Reserves (₹ Cr.) 9 4
P/BV 1.10 1.57
PE 405.05 0.00
From the Market
52 Week Low / High (₹) 20.10 / 35.47
All Time Low / High (₹) 8.14 / 724.13
Market Cap (₹ Cr.) 18.2
Equity (₹ Cr.) 7.9
Face Value (₹) 10
Industry PE 52.7

Management X-Ray of Ironwood Education:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ironwood Education

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales3.272.812.812.792.832.682.770.830.741.26
Operating Expenses 4.153.373.733.914.573.883.371.681.441.66
Manufacturing Costs1.090.610.650.880.960.980.770.150.110.16
Material Costs0000000000
Employee Cost 0.590.650.690.660.981.041.140.730.600.73
Other Costs 2.472.102.392.372.631.861.450.790.730.77
Operating Profit -0.88-0.56-0.92-1.12-1.73-1.19-0.59-0.85-0.70-0.40
Operating Profit Margin (%) -26.7%-20.1%-32.7%-40.3%-61.2%-44.5%-21.4%-101.0%-94.0%-31.6%
Other Income 0.360.731.120.810.400.490.460.380.460.48
Interest 000000.020.160.290.420.58
Depreciation 0.100.170.130.130.040.020.430.520.240.44
Exceptional Items 0.400.2100000000
Profit Before Tax -0.210.210.07-0.44-1.38-0.74-0.73-1.28-0.90-0.94
Tax -0.0500.06-0.020.060.010.060.030.03-0.04
Profit After Tax -0.150.210.01-0.43-1.43-0.75-0.79-1.31-0.93-0.90
PAT Margin (%) -4.7%7.6%0.3%-15.3%-50.5%-28.0%-28.3%-157.0%-125.0%-71.7%
Adjusted EPS (₹)-0.30.30.0-0.5-1.8-1.0-1.0-1.7-1.2-1.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 24.7726.8526.8626.3720.9020.1619.3818.1217.2516.36
Share Capital 6.017.917.917.917.917.917.917.917.917.91
Reserves 18.7618.9418.9518.461312.2511.4810.219.348.45
Minority Interest0000000000
Debt000000.711.623.495.657.40
Long Term Debt000000.711.623.495.657.40
Short Term Debt0000000000
Trade Payables0.270.220.020.170.200.190.310.230.170.08
Others Liabilities 0.520.440.380.870.590.772.461.790.711.73
Total Liabilities 25.5527.5127.2727.4121.6921.8423.7823.6323.7825.58

Fixed Assets

Gross Block2.281.881.891.621.631.563.9644.155.84
Accumulated Depreciation2.041.611.741.551.601.541.972.493.804.24
Net Fixed Assets0.250.270.150.070.030.031.991.510.351.60
CWIP 0.12000000.0200.010
Investments 22.7221.4121.4123.0317.4818.1918.1019.7220.1320.13
Inventories0000000000
Trade Receivables0.320.010.020.1800.020.060.110.030.01
Cash Equivalents 0.221.832.130.500.070.160.100.080.090.26
Others Assets1.933.993.563.634.103.443.512.213.183.59
Total Assets 25.5527.5127.2727.4121.6921.8423.7823.6323.7825.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.46-0.22-0.60-0.96-2.07-0.691.63-1.53-0.57-0.45
PBT -0.610.210.07-0.44-1.38-0.74-0.73-1.28-0.90-0.90
Adjustment -0.03-0.76-0.62-0.68-0.35-0.210.400.480.290.68
Changes in Working Capital -0.340.32-0.050.26-0.390.21.9-0.740.04-0.23
Tax Paid 0.10-0.020-0.090.050.070.06000
Cash Flow From Investing Activity -0.75-0.580.25-0.671.640.07-2.45-0.07-0.99-0.26
Capex -0.13-0.07-0.01-0.05-0.01-0.01-2.42-0.020-0.26
Net Investments -1.011.360-1.371.60-0.690.10-1.68-0.350
Others 0.40-1.860.260.740.050.78-0.131.63-0.630
Cash Flow From Financing Activity 01.900000.700.761.581.560.88
Net Proceeds from Shares 01.9000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000000.700.761.581.560.88
Net Cash Flow -1.211.10-0.35-1.62-0.430.09-0.06-0.020.010.17
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.630.830.03-1.6-6.06-3.67-3.98-7.02-5.29-5.37
ROCE (%)-0.830.820.27-1.66-5.81-3.45-2.71-4.64-2.15-1.54
Asset Turnover Ratio0.130.110.10.10.120.120.120.040.030.05
PAT to CFO Conversion(x)N/A-1.05-60N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2322213122638345
Inventory Days0000000000
Payable Days0000000000

Ironwood Education Ltd Stock News

Ironwood Education Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ironwood Education on 19-Apr-2024 16:01 is ₹23.97.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Ironwood Education stood at ₹18.23.
The latest P/E ratio of Ironwood Education as of 19-Apr-2024 16:01 is 405.1.
The latest P/B ratio of Ironwood Education as of 19-Apr-2024 16:01 is 1.10.
The 52-week high of Ironwood Education is ₹35.47 and the 52-week low is ₹20.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ironwood Education is ₹1.48 ( Cr.) .

About Ironwood Education Ltd

Greycells Entertainment, since February 2004, has been building a track record to establish itself in the media and entertainment space.

Greycells was primarily initiated to deliver content within the entertainment industry – with relevance in outsourcing of shooting, animation, graphics, and post production services. The Company has implemented various projects for the domestic & international audiences.

Greycells Ent. is a leading education provider across India and the Middle East and is a listed entity on The Stock Exchange, Mumbai (BSE). Current business offerings consist of running the EMDI Institute of Media & Communication; a vocational training Institute based in India (Mumbai, Bangalore, Pune) and Dubai. EMDI currently is offering both short term & full time courses in the areas of Event Management, Advertising, PR, Journalism, Graphic Design, Radio Programming & Wedding Management across India and the Middle East under one roof.

Their training model USP is based on its Industry associations which ensure lectures are taught and delivered through a 100% industry faculty model, through internationally relevant curriculum, resulting in guaranteed on the job training / internships, leading to permanent placement opportunities for students.

Greycells entertainment, has been building a track record to establish itself in the media and entertainment space.

Greycells was primarily initiated to deliver content within the entertainment industry – with relevance in outsourcing of shooting, animation, graphics, and post production services. The Company has implemented various projects for the domestic & international audiences.

The presence of the Company in the media & entertainment space and the lack of trained professionals in the Industry lead to a natural product extension to Greycells bouquet of offerings - Education within the Creative Industry.

Greycells plans to partner with an established International university to set up a full fledged university in Dubai Academic City.

Subsidiaries:-
  • EMDI (Overseas) FZ LLC – Dubai
  • Access Atlantech Edutainment (I) Ltd (AAT) - India
Services offered  by the company

Greycells currently runs the EMDI Institute of Media & Communication – a training institute based in India (Mumbai, Bangalore, Pune) and Dubai. EMDI is based in in the sphere of vocational training within the creative & media industry with a management perspective Greycells is currently the only vocational trainer providing all spheres of Event Management, Advertising, PR, & Radio Programming across India and the Middle East under one roof.

Greycells currently runs the following courses in Mumbai across its centres in Bandra and through Jai Hind College in South Mumbai.
  • Diploma in Event Management (1 year part time) 
  • Diploma in Advertising & Media (1 year part time) 
  • Diploma in PR & Corp Communication (1 year part time) 
  • Diploma in Radio Jockeying & Programming (6 months part time) 
  • PG Diploma in Event Management (1 year part time) 
  • PG Diploma in Event Management & Public Relations (1 year full time) 
  • PG Diploma in Advertising & Communication (2 year full time)


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.