SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Aastha Broadcasting Network Ltd (503673)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503673 NSE: Film Production, Distribution & Entertainment | Small Cap | Aastha Broadcast Net Share Price

BSE Share Price
Not Listed

Aastha Broadcasting Network Ltd (503673)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503673 NSE: Film Production, Distribution & Entertainment | Small Cap | Aastha Broadcast Net Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹13 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 2
TTM EPS
₹-0
TTM Sales
₹1.2 Cr.
Book Value per Share
₹0.7
P/E Ratio
0.00
Industry PE
40.8
Price to Book (P/B)
1.97
Price to Sales (P/S)
10.49
EV/EBITDA
30.13
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-9.31%
Return on Capital Employed (ROCE)
5.49%
Return on Assets (ROA)
-2.73%
Operating Profit Margin
9.9%
Net Profit Margin
-25.15%
Gross Profit Margin
-12.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
13.89%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
49.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-3 Cr.
Equity
₹10 Cr.
Face Value
₹1
All Time Low / High
₹0.04 / 15.64

Aastha Broadcasting Network stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 2.4%-7%-15%-17.2%-31.5%-27.6%-5.7%-1.9%-7.7%5.5%-

Growth Parameters

Sales 9.510.44.20011.11.11.11.21
Sales YoY Gr.-8.9%-59.5%-100%NANA12.5%0%0%13.9%-
Adj EPS 0-0.1-0-0.2-0.1-0.1-00-0.1-0-0
YoY Gr.--600%NANANANANANANANA-
BVPS (₹) 0.80.80.70.70.40.60.40.40.40.30.7
Adj Net
Profit
0.2-1-0.4-1.6-1.4-0.6-0.10-0.5-0.3-0
Cash Flow from Ops. -0.25.1-0.42.11.40.40.8-0.20.32.5-
Debt/CF from Ops. -170.2-2.40.30.42.32.8-149.83.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -20.3%NA4.4%13.9%
Adj EPS -204.6%NANANA
BVPS-10.2%-5.7%-9.4%-8.6%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
1.5-10.4-4.8-20.5-28-8.9-30.7-13.8-9.3-6.2
Op. Profit
Mgn %
3.6-10.8-274.800-173.4-11.12.8-59.19.9-17.2
Net Profit
Mgn %
1.6-9.8-10.200-62-12.32.6-48.4-25.2-24.4
Debt to
Equity
0.40.10.10.10.10.20.50.60.92.8-
Working Cap
Days
7176821,182004,3592,5232,4742,3311,639514
Cash Conv.
Cycle
29031957700237-364-1,121-361-5,862104

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales9.5210.374.20000.721.081.081.081.23
Operating Expenses + 9.1811.4916.303.942.452.491.391.411.811.11
Manufacturing Costs6.647.1330.201.310.520.640.610.870
Material Costs-0.64-0.9010.810000000
Employee Cost 0.641.330.160.140.030.030.040.040.020.04
Other Costs 2.543.922.323.591.111.940.710.760.911.07
Operating Profit 0.34-1.12-12.09-3.94-2.45-1.77-0.31-0.33-0.730.12
Operating Profit Margin (%) 3.6%-10.8%-287.0%---245.0%-28.8%-30.4%-67.4%9.9%
Other Income + 0.050.5511.012.720.350.210.020.250.250.49
Exceptional Items 0000000000
Interest 0.170.150.010.0100.010.050.200.320.76
Depreciation 0.130.130.130.130.100.020.050.040.030.10
Profit Before Tax 0.10-0.85-1.23-1.36-2.20-1.59-0.39-0.32-0.83-0.25
Tax -0.08-0.11-0.420.11-0.47-0.78-0.12-0.10-0.240.05
Profit After Tax 0.18-0.74-0.81-1.46-1.73-0.81-0.27-0.22-0.59-0.31
PAT Margin (%) 1.9%-7.2%-19.3%---112.0%-24.8%-20.7%-54.3%-25.2%
Adjusted EPS (₹)0.0-0.1-0.1-0.2-0.2-0.1-0.0-0.0-0.1-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Aastha Broadcast Net - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 10.159.408.597.135.394.594.324.103.483.17
Share Capital 10101010101010101010
Reserves 0.15-0.60-1.41-2.87-4.61-5.41-5.68-5.90-6.52-6.83
Debt +3.160.980.860.710.710.702.212.373.078.71
Long Term Debt3.160.980.860.710.710.702.212.373.078.71
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables7.736.013.031.874.213.704.304.832.672.72
Others Liabilities 1.367.810.330.07-0.40-0.75-0.79-1.400.36-1.54
Total Liabilities 22.4024.2112.809.789.918.2310.039.899.5713.06

Fixed Assets

Net Fixed Assets +0.680.710.540.270.380.270.220.180.125.16
Gross Block1.271.431.351.141.351.121.121.121.126.26
Accumulated Depreciation0.590.720.810.870.970.850.900.9411.10
CWIP 000000000.030
Investments 0000000000
Inventories12.7213.612.802.802.802.802.802.802.802.80
Trade Receivables4.813.313.094.502.321.230.941.0200
Cash Equivalents flag 0.052.722.250.52-0.010.292.542.3433.28
Others Assets 4.143.854.121.684.413.643.523.553.621.82
Total Assets 22.4024.2112.809.789.918.2310.039.899.5713.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -0.195.11-0.362.131.780.300.79-0.170.312.51
PBT 0.10-0.85-1.23-11.36-2.20-1.59-0.39-0.32-0.83-0.25
Adjustment 0.270.240.141.190.100.100.100.240.350.87
Changes in Working Capital -0.485.770.74-2.121.771.781.08-0.090.791.9
Tax Paid -0.08-0.05-0.02-0.02-0.010000-0
Cash Flow From Investing Activity + -0.01-0.160.03-0.130.210.0200-0.03-5.11
Capex -0.01-0.160.03-0.130.210.0200-0.03-5.11
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + 0.21-2.28-0.13-3.73-2.52-0.021.46-0.040.382.88
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.14-0.11-0.010.010-0.01-0.05-0.20-0.32-0.76
Dividend Paid 0000000000
Others 0.35-2.18-0.13-3.74-2.53-0.011.510.160.703.64
Net Cash Flow 0.012.66-0.46-1.73-0.530.302.25-0.210.660.28

Financial Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)2.21-9.39-11.22-20.81-27.69-16.19-6-5.31-15.48-9.31
ROCE (%)2.38-7.02-15.01-17.24-31.51-27.61-5.69-1.92-7.715.49
Asset Turnover Ratio0.450.440.23000.080.120.110.110.11
PAT to CFO Conversion(x)-1.06N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days149.20143277.9000897.60365.60331.2000
Inventory Days475.30463.50712.90001,421.10947.40947.40947.40831.90
Payable Days-3,982.70-2,800.60152.500000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aastha Broadcasting Network Ltd FAQs

The current trading price of Aastha Broadcast Net on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Aastha Broadcast Net stood at ₹12.90 Cr

The latest P/E ratio of Aastha Broadcast Net as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Aastha Broadcast Net as of 31-Dec-1969 is 1.97.

The 52-week high of Aastha Broadcast Net is ₹1.55 and the 52-week low is ₹1.26.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aastha Broadcast Net is ₹1.23 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Aastha Broadcasting Network Ltd

Aastha Broadcasting Network Limited (earlier CMM Broadcasting Network Ltd. and Trimline Investments Ltd.) was incorporated in the year 1981 to carry on the business of investments and finance and in the year 2000 it passed a resolution to carry on multimedia activities and to operate satellite channels.

Today, Aastha Television Channel is India's No. 1 Socio-Spiritual-Cultural Network, reaching over 30 million households, with more than 200 million viewers! It caters to the vast Asian Indian populace worldwide – people who place socio-spiritual-cultural values above everything else. Aastha broadcasts its programs in Hindi, Gujarati and English and contributes to the goal of satisfying the deep spiritual needs from the vast community of Indian people worldwide.

In the year 2004, Aastha was launched in the United States.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×