Aastha Broadcasting Network Ltd - Stock Valuation and Financial Performance

BSE: 503673 | NSE: | Film Production, Distribution & Entertainment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aastha Broadcast Net

M-Cap below 100cr DeciZen not available

Aastha Broadcasting Network stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
12.9 Cr.
52-wk low:
1.3
52-wk high:
1.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Aastha Broadcast Net:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 2.1%-7.7%-4.2%-18.5%-25.2%-7.7%-1.7%2.6%-4.6%2.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.510.44.20011.11.11.11.21
Sales YoY Gr.-8.9%-59.5%-100%NANA12.5%0%0%13.9%-
Adj EPS 0-0.1-0-0.2-0.1-0.1-00-0.1-0-0
YoY Gr.--600%NANANANANANANANA-
BVPS (₹) 0.80.80.70.70.40.60.40.40.40.30.7
Adj Net
Profit
0.2-1-0.4-1.6-1.4-0.6-0.10-0.5-0.30
Cash Flow from Ops. -0.25.1-0.42.11.40.40.8-0.20.32.5-
Debt/CF from Ops. -170.2-2.40.30.42.32.8-149.83.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -20.3%NA4.4%13.9%
Adj EPS -204.6%NANANA
BVPS-10.2%-5.7%-9.4%-8.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
1.5-10.4-4.8-20.5-28-8.9-30.7-13.8-9.3-6.2
Op. Profit
Mgn %
3.6-10.8-274.800-173.4-11.12.8-59.19.9-17.2
Net Profit
Mgn %
1.6-9.8-10.200-62-12.32.6-48.4-25.2-24.4
Debt to
Equity
0.40.10.10.10.10.20.50.60.92.8-
Working Cap
Days
7176821,182004,3592,5232,4742,3311,639514
Cash Conv.
Cycle
29031957700237-364-1,121-361-5,862104

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Aastha Broadcasting Network Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 1.2 -
BVPS (₹.) 0.7 -
Reserves (₹ Cr.) -3 -
P/BV 1.97 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.26 / 1.55
All Time Low / High (₹) 0.04 / 15.64
Market Cap (₹ Cr.) 12.9
Equity (₹ Cr.) 10
Face Value (₹) 1
Industry PE 41.7

Management X-Ray of Aastha Broadcast Net:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aastha Broadcast Net

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales9.5210.374.20000.721.081.081.081.23
Operating Expenses 9.1811.4916.303.942.452.491.391.411.811.11
Manufacturing Costs6.647.1330.201.310.520.640.610.870
Material Costs-0.64-0.9010.810000000
Employee Cost 0.641.330.160.140.030.030.040.040.020.04
Other Costs 2.543.922.323.591.111.940.710.760.911.07
Operating Profit 0.34-1.12-12.09-3.94-2.45-1.77-0.31-0.33-0.730.12
Operating Profit Margin (%) 3.6%-10.8%-287.0%---245.0%-28.8%-30.4%-67.4%9.9%
Other Income 0.050.5511.012.720.350.210.020.250.250.49
Interest 0.170.150.010.0100.010.050.200.320.76
Depreciation 0.130.130.130.130.100.020.050.040.030.10
Exceptional Items 0000000000
Profit Before Tax 0.10-0.85-1.23-1.36-2.20-1.59-0.39-0.32-0.83-0.25
Tax -0.08-0.11-0.420.11-0.47-0.78-0.12-0.10-0.240.05
Profit After Tax 0.18-0.74-0.81-1.46-1.73-0.81-0.27-0.22-0.59-0.31
PAT Margin (%) 1.9%-7.2%-19.3%---112.0%-24.7%-20.7%-54.3%-25.1%
Adjusted EPS (₹)0.0-0.1-0.1-0.2-0.2-0.10.00.0-0.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 10.159.408.597.135.394.594.324.103.483.17
Share Capital 10101010101010101010
Reserves 0.15-0.60-1.41-2.87-4.61-5.41-5.68-5.90-6.52-6.83
Minority Interest0000000000
Debt3.160.980.860.710.710.702.212.373.078.71
Long Term Debt3.160.980.860.710.710.702.212.373.078.71
Short Term Debt0000000000
Trade Payables7.736.013.031.874.213.704.304.832.672.72
Others Liabilities 1.367.810.330.07-0.40-0.75-0.79-1.400.36-1.54
Total Liabilities 22.4024.2112.809.789.918.2310.039.899.5713.06

Fixed Assets

Gross Block1.271.431.351.141.351.121.121.121.126.26
Accumulated Depreciation0.590.720.810.870.970.850.900.9411.10
Net Fixed Assets0.680.710.540.270.380.270.220.180.125.16
CWIP 000000000.030
Investments 0000000000
Inventories12.7213.612.802.802.802.802.802.802.802.80
Trade Receivables4.813.313.094.502.321.230.941.0200
Cash Equivalents 0.052.722.250.52-0.010.292.542.3433.28
Others Assets4.143.854.121.684.413.643.523.553.621.82
Total Assets 22.4024.2112.809.789.918.2310.039.899.5713.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -0.195.11-0.362.131.780.300.79-0.170.312.51
PBT 0.10-0.85-1.23-11.36-2.20-1.59-0.39-0.32-0.83-0.25
Adjustment 0.270.240.141.190.100.100.100.240.350.87
Changes in Working Capital -0.485.770.74-2.121.771.781.08-0.090.791.9
Tax Paid -0.08-0.05-0.02-0.02-0.0100000
Cash Flow From Investing Activity -0.01-0.160.03-0.130.210.0200-0.03-5.11
Capex -0.01-0.160.03-0.130.210.0200-0.03-5.11
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0.21-2.28-0.13-3.73-2.52-0.021.46-0.040.382.88
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.14-0.11-0.010.010-0.01-0.05-0.20-0.32-0.76
Dividend Paid 0000000000
Others 0.35-2.18-0.13-3.74-2.53-0.011.510.160.703.64
Net Cash Flow 0.012.66-0.46-1.73-0.530.302.25-0.210.660.28
PARTICULARSMar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)2.21-9.39-11.22-20.81-27.69-16.19-6-5.31-15.48-9.31
ROCE (%)2.38-7.02-15.01-17.24-31.51-27.61-5.69-1.92-7.715.49
Asset Turnover Ratio0.450.440.23000.080.120.110.110.11
PAT to CFO Conversion(x)-1.06N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1491432780089836633100
Inventory Days475463713001,421947947947832
Payable Days-3,983-2,8011530000000

Aastha Broadcasting Network Ltd Stock News

Aastha Broadcasting Network Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aastha Broadcast Net on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aastha Broadcast Net stood at ₹12.90.
The latest P/E ratio of Aastha Broadcast Net as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Aastha Broadcast Net as of 01-Jan-1970 05:30 is 1.97.
The 52-week high of Aastha Broadcast Net is ₹1.55 and the 52-week low is ₹1.26.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aastha Broadcast Net is ₹1.23 ( Cr.) .

About Aastha Broadcasting Network Ltd

Aastha Broadcasting Network Limited (earlier CMM Broadcasting Network Ltd. and Trimline Investments Ltd.) was incorporated in the year 1981 to carry on the business of investments and finance and in the year 2000 it passed a resolution to carry on multimedia activities and to operate satellite channels.

Today, Aastha Television Channel is India's No. 1 Socio-Spiritual-Cultural Network, reaching over 30 million households, with more than 200 million viewers! It caters to the vast Asian Indian populace worldwide – people who place socio-spiritual-cultural values above everything else. Aastha broadcasts its programs in Hindi, Gujarati and English and contributes to the goal of satisfying the deep spiritual needs from the vast community of Indian people worldwide.

In the year 2004, Aastha was launched in the United States.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.