MoneyWorks4Me

Aqylon Nexus Ltd (AQYLON)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530943 NSE: AQYLON Film Production, Distribution & Entertainment | Small Cap | Aqylon Nexus Share Price

₹18.68 -0.09 (-0.48%)

As on 25-Sep'26 16:59

Aqylon Nexus Ltd (AQYLON)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530943 NSE: AQYLON Film Production, Distribution & Entertainment | Small Cap | Aqylon Nexus Share Price

₹18.68 -0.09 (-0.48%)

As on 25-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹474 Cr.
Current Price
₹18.7
52-Week Low / High
₹18 / 226
TTM EPS
₹-1
TTM Sales
₹5.1 Cr.
Book Value per Share
₹-0.5
P/E Ratio
0.00
Industry PE
35.1
Price to Book (P/B)
-36.74
Lower than its 5-year historical median
Price to Sales (P/S)
93.89
Lower than its 3-year historical median
EV/EBITDA
2735.54
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
-45.28%
Underperforms industry median
Return on Assets (ROA)
-34.67%
Operating Profit Margin
6.1%
Net Profit Margin
-366.73%
Gross Profit Margin
9.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
300.67%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
45.60%
Pledged shares (%) of Promoter's holding (%)
96.64%
Reserves
₹-38 Cr.
Equity
₹25.4 Cr.
Face Value
₹1
All Time Low / High
₹0.10 / 235.00

Aqylon Nexus stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is Aqylon Nexus Ltd a good quality company?
Aqylon Nexus Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Aqylon Nexus Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Aqylon Nexus Ltd vs industry peers?
Aqylon Nexus Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Aqylon Nexus Ltd?
Promoters hold 45.60% of the Aqylon Nexus Ltd, with 96.64% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Aqylon Nexus Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -3.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aqylon Nexus Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ5.9%9.7%-11.7%-21.1%-14.8%-15.8%-18.7%-23.1%-29.4%-45.6%-
Value Creation
Index ⓘ
-0.6-0.3-1.8-2.5NANANANA-3.1NA-

Growth Parameters ⓘ

Sales ⓘ12813857.515.2-1.10001.5622
Sales YoY Gr.-7.9%-58.3%-73.5%-107.5%NANANANA300.7%-
Adj EPS ⓘ0.20.1-1.2-1.5-1.1-0.7-0.6-0.6-0.9-0.30.5
YoY Gr.--26.3%-985.7%NANANANANANANA-
BVPS (₹) ⓘ2.82.91.70.2-0.9-1.6-2.2-2.90.4-0.5-0.1
Adj Net
Profit ⓘ
6.65-43.4-52.4-36.7-24.9-21.3-21.3-21.6-6.412
Cash Flow from Ops. ⓘ37.951.15.5-10.40.4-0.3-0.20.1-12.45.9-
Debt/CF from Ops. ⓘ2.23.327.9-15.8486.8-650-855.21388.6-4.47.5-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-28.8%NANA300.7%
Adj EPS ⓘ-203.1%NANANA
BVPSⓘ-181.7%NANA-204.7%
Share Price -3.4% 145.4% 399.4% -80.3%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
3.95-54.4-166.4271.755.831.423.948.72304.7-184.3
Op. Profit
Mgn % ⓘ
3229.8-7.1-56.289.6000-210.29.228.3
Net Profit
Mgn % ⓘ
5.23.7-75.5-343.73228.7000-1440.1-106.155.1
Debt to
Equity ⓘ
0.91.62.731.7-5.5-3.2-2.3-1.85-3.9-
Working Cap
Days ⓘ
23715328354800002,86065352
Cash Conv.
Cycle ⓘ
44441242090000581-13-124

Valuation of Aqylon Nexus - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.420.420.350.350.160.160.1616.6732.4396.64
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2571385715-100036
Operating Expenses ⓘ + 178976224-011166
Manufacturing Costs156985810000012
Material Costs-1-12-313-100020
Employee Cost 8320000001
Other Costs ⓘ 15761111123
Operating Profit ⓘ 8041-5-9-1-1-1-1-30
Operating Profit Margin (%) 31.0%29.8%-8.7%-57.3%-----103.0%6.1%
Other Income ⓘ + 0101100000
Exceptional Items ⓘ 0000-00000-23
Interest ⓘ 261516121340000
Depreciation ⓘ 3719232423202020190
Profit Before Tax ⓘ 178-44-44-37-25-21-21-21-22
Tax ⓘ 320000-000-0
Profit After Tax 145-44-44-37-25-21-21-21-22
PAT Margin (%) 5.3%3.9%-76.6%-286.0%-----773.0%-366.0%
Adjusted EPS (₹)0.40.2-1.5-1.3-1.1-0.7-0.6-0.6-0.8-0.9
Dividend Payout Ratio (%)16%39.60%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 99102495-32-57-78-10011-11
Share Capital ⓘ 37.3134.9434.9434.9434.9434.9434.9434.9425.3725.37
Reserves ⓘ 616714-30-67-92-113-135-14-36
Debt +9112632222210
Long Term Debt9112630000000
Short Term Debt0002222210
Minority Interest11000000001
Trade Payables1714143333310
Others Liabilities ⓘ 57601791892032072062076066
Total Liabilities ⓘ 2743032452001761551331137455

Fixed Assets

Net Fixed Assets ⓘ +16522119817214912910786376
Gross Block27233533432532532532432429310
Accumulated Depreciation1071141371531761972172372563
CWIP ⓘ 1414141414141414010
Investments ⓘ 18900000000
Inventories112152333300
Trade Receivables382572011130
Cash Equivalents flag ⓘ 221010002528
Others Assets ⓘ 35201110109991010
Total Assets ⓘ 2743032452001761551331137455
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 1055918-10-0-00-116
PBT ⓘ 178-44-53-37-25-21-21-21-22
Adjustment ⓘ 533340332320202016123
Changes in Working Capital ⓘ 3719231915411-1505
Tax Paid ⓘ -2-0-0-1-0-000-00
Cash Flow From Investing Activity ⓘ + -64-76-11000045-2
Capex -55-86-110000457
Net Investments -91000000000
Others ⓘ -000000000-10
Cash Flow From Financing Activity ⓘ + -4717-19-10000-100
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ -1933-12-1000000
Interest Paid ⓘ -16-13-70000000
Dividend Paid ⓘ -2-200000000
Others ⓘ -10-0-000000-100
Net Cash Flow ⓘ -7-0-1-00-0-00244
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.035.49-58.5-161.39N/AN/AN/AN/A0N/A
ROCE (%)13.418.95-11.87-16.86N/AN/AN/AN/A-28.65N/A
Asset Turnover Ratio0.690.480.210.0700000.030.09
PAT to CFO Conversion(x)7.511.8N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days74.4084.20102.20107.700000216.8094.90
Inventory Days1.1016.4083.10193.30000000
Payable Days0-487.30-1,717.90235-917000470.300

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aqylon Nexus Ltd FAQs

The current trading price of Aqylon Nexus on 25-Sep-2026 16:59 is ₹18.68.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Sep-2026 the market cap of Aqylon Nexus stood at ₹474.0 Cr

The latest P/E ratio of Aqylon Nexus as of 24-Sep-2026 is 40.00.

The latest P/B ratio of Aqylon Nexus as of 24-Sep-2026 is -333.57.

The 52-week high of Aqylon Nexus is ₹226.0 and the 52-week low is ₹17.97.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aqylon Nexus is ₹21.64 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aqylon Nexus Ltd is a below average quality company.

The key valuation ratios of Aqylon Nexus Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aqylon Nexus Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Aqylon Nexus Ltd

Sri Adhikari Brothers Television Network Limited (SABTNL) is a listed public-limited Company incorporated in 1994. Sri Adhikari Brothers Group is a leading Indian M&E conglomerate with interests in Broadcast, films, content production and publishing. They currently boast of three listed entities. The company which was started as a small family owned partnership firm by brothers Mr. Gautam Adhikari & Mr. Markand Adhikari in 1985 went on to become the first publicly- listed television production company in India when it was listed on the BSE in 1995.

The group not only has a fair amount of experience in the production of content but also in the broadcasting sector by creating a light humor centric television brand, SAB TV. Currently, the group has exposure across content production, broadcast and publishing. It is in the process of setting up two state of art production studios.

Business area of the company

The company is a media company and operates in the field of content production and syndication of content to various broadcasters, aggregators and satellite networks.

You have 44 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now