Digikore Studios Ltd (DIGIKORE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: DIGIKORE | Film Production, Distribution & Entertainment | Small Cap

BSE Share Price
Not Listed

Digikore Studios Ltd (DIGIKORE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: DIGIKORE | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on Digikore Studios

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Digikore Studios stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
102.9 Cr.
52-wk low:
0
52-wk high:
0

Is Digikore Studios Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Digikore Studios: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Digikore Studios Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.5%26%75.7%44.6%-11.1%-
Value Creation
Index
-0.10.94.42.2-1.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.924.934.44535.636
Sales YoY Gr.-410.9%38.4%30.6%-20.8%-
Adj EPS 00.63.87.2-6.1-5.7
YoY Gr.-1866.7%549.2%88.3%-184.6%-
BVPS (₹) 1.11.66.233.527.832.8
Adj Net
Profit
00.63.69.1-7.7-7
Cash Flow from Ops. 1.94.21.2-16.6-21.6-
Debt/CF from Ops. 2.70.84.9-0.5-1.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA12.7%-20.8%
Adj EPS NANA-317.9%-184.6%
BVPSNANA157.9%-17.1%
Share Price - - - -72.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.343.197.637.8-19.9-18.9
Op. Profit
Mgn %
-5.31018.528.6-12.8NAN
Net Profit
Mgn %
0.52.310.620.3-21.7-20.4
Debt to
Equity
4.72.310.21.1-
Working Cap
Days
067882155220
Cash Conv.
Cycle
0119852960

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Digikore Studios Ltd.

Standalone Consolidated
TTM EPS (₹) -5.7 -5.7
TTM Sales (₹ Cr.) 35.6 36.1
BVPS (₹.) 32.8 32.5
Reserves (₹ Cr.) 29 28
P/BV 2.48 2.50
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 103
Equity (₹ Cr.) 12.7
Face Value (₹) 10
Industry PE 38.2

Management X-Ray of Digikore Studios:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.0038.5268.22
* Pledged shares as % of Promoter's holding (%)

Valuation of Digikore Studios - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Digikore Studios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales525344536
Operating Expenses 523283240
Manufacturing Costs213876
Material Costs00000
Employee Cost 25121217
Other Costs 1481318
Operating Profit -02613-5
Operating Profit Margin (%) -5.5%9.5%18.5%28.6%-12.8%
Other Income 10121
Interest 10113
Depreciation 01113
Exceptional Items 00000
Profit Before Tax 01613-10
Tax 0113-2
Profit After Tax 00410-7
PAT Margin (%) 0.4%1.9%12.7%21.2%-20.4%
Adjusted EPS (₹)0.00.54.67.5-5.7
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1264235
Share Capital 11166
Reserves -0053629
Minority Interest00000
Debt526838
Long Term Debt20185
Short Term Debt315-033
Trade Payables11324
Others Liabilities 14554
Total Liabilities 88195782

Fixed Assets

Gross Block7910517
Accumulated Depreciation67700
Net Fixed Assets 132517
CWIP 00270
Investments 11154
Inventories00000
Trade Receivables3162540
Cash Equivalents 00000
Others Assets 2371622
Total Assets 88195782

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 241-17-22
PBT 01613-10
Adjustment 11216
Changes in Working Capital 12-6-30-18
Tax Paid 00000
Cash Flow From Investing Activity -2-2-3-12-7
Capex -0-2-3-8-8
Net Investments -10-0-41
Others 0-0000
Cash Flow From Financing Activity -0-222928
Net Proceeds from Shares 000270
Net Proceeds from Borrowing -0-117-3
Interest Paid -1-0-1-1-3
Dividend Paid 00000
Others 1-02-434
Net Cash Flow 0-0000

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.6835.74117.5339.45-18.67
ROCE (%)12.5226.0375.7344.63-11.11
Asset Turnover Ratio0.613.072.551.180.51
PAT to CFO Conversion(x)N/AN/A0.25-1.7N/A
Working Capital Days
Receivable Days2103139124329
Inventory Days00000
Payable Days00000

Digikore Studios Ltd Stock News

Digikore Studios Ltd FAQs

The current trading price of Digikore Studios on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Digikore Studios stood at ₹102.9.
The latest P/E ratio of Digikore Studios as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Digikore Studios as of 31-Dec-1969 is 2.48.
The 52-week high of Digikore Studios is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Digikore Studios is ₹35.61 ( Cr.) .

About Digikore Studios Ltd

Digikore Studios was incorporated on July 25, 2000 as a private limited company under the provisions of Companies Act, 1956 with the Registrar of Companies, Pune in the name and style of ‘Digikore Studios Private Limited’. Subsequently, the company was converted into Public Limited company pursuant to which the name of the company was changed to ‘Digikore Studios Limited’ vide shareholder’s approval on September 28, 2001 and fresh certificate of incorporation dated January 16, 2002 issued by Registrar of Companies. Mumbai. Subsequently, the company was converted into Private Limited company pursuant to which the name of the company was changed to ‘Digikore Studios Private Limited’ vide shareholder’s approval on September 24, 2013 and fresh certificate of incorporation dated November 01, 2013 issued by Registrar of Companies, Mumbai. Subsequently, the company was converted into Public Limited Company pursuant to which the name of the company was changed to ‘Digikore Studios Limited’ vide shareholder’s approval on April 25, 2023 and fresh certificate of incorporation dated May 22, 2023 issued by Registrar of Companies, Pune.

Digikore Studios serves as a hub for top-tier industry talent. Having production facility in India, It specializes in delivering Visual Effects (VFX) for a diverse range of projects such as Films, Web Series, TV Series, Documentaries and Commercials, all while maintaining a strong emphasis on cost-effectiveness. Its reputation as a world-class VFX studio is a result of its harmonious blend of imaginative creativity and cutting-edge technology. In its initial years, the company made its mark in the realm of Animation and Visual Effects (VFX). Worked with extensive portfolio of many Films and TV Series, notable works include projects like Thor: Love and Thunder, Black Panther: Wakanda Forever, Glass Onion: A Knives Out Mystery, Deadpool, Star Trek, Jumanji, Stranger Things, The Last Ship, Titanic, Gosht Rider: Spirit of Vengeance, Transformer: Age of Extinction, Crouching Tiger, Hidden Dragon: Sword of Destiny and many more prestigious productions.

As a TPN-audited VFX studio, it offers a comprehensive suite of visual effects services, overseen by its experienced production team. Its artists harness the power of the latest software, hardware, and proprietary tools to produce exceptional VFX for some of the most prominent Films, Web Series and TV Series. Notably, it stands among the select few studios in India that have undergone audits from esteemed entities such as TPN. Also approved for projects from production houses like Disney/Marvel, Netflix, Amazon, Apple, Paramount, Warner Bros., and Lions gate. Its commitment to excellence is further underscored by its dedication to fostering an internal culture rooted in diversity, equality, and inclusion - vital components that fuel its innovation and creativity.

Business area of the company

The company is engaged in the business of post-production activities such as VFX, Animation, Visual Effects, and Video Graphics including digital intermediate and other technical and creative services to the Media and Entertainment industry.

Services of the company

  • Rotoscopy
  • Reflection removal 
  • General cleanup
  • Wire and wig removal 
  • Muzzle flash composting
  • Matchmove
  • Green screen composting 
  • Driving camps
  • Day to Night
  • CG blood camps
  • Beauty fixes
  • Crowd multiplication
  • Set extension

History and milestones 

  • 2000: Digikore Studios Private Limited incorporated in Pune.
  • 2005: Digikore becomes a leading player in Animation Services with several clients in Europe and Asia.
  • 2007: Digikore forays into Coloring of Comics.
  • 2011: Digikore forays into VFX for Hollywood Films & TV Series and bags Ghost Rider: Spirit of Vengeance as 1st project.
  • 2011: Digikore is awarded work on Titanic 3D. A huge moment in its history.
  • 2017: Digikore becomes a MPAA (Motion Pictures Association of America) approved VFX studio.
  • 2020: Digikore becomes a TPN (Trusted Partner Network) audited and approved VFX studio. Also becomes a Netflix and Amazon approved VFX studio.
  • 2021: Digikore becomes among the first few VFX studios in India to get approved by Disney / Marvel.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×