MoneyWorks4Me

Fame India Ltd. (Amalgamated) (FAME)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532631 NSE: FAME Film Production, Distribution & Entertainment | Small Cap | Fame India Share Price

BSE Share Price
Not Listed

Fame India Ltd. (Amalgamated) (FAME)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532631 NSE: FAME Film Production, Distribution & Entertainment | Small Cap | Fame India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹194 Cr.
Current Price
₹0
52-Week Low / High
₹35 / 37
TTM EPS
₹-2.2
TTM Sales
₹226 Cr.
Book Value per Share
₹29.8
P/E Ratio
0.00
Industry PE
34.5
Price to Book (P/B)
1.18
Price to Sales (P/S)
0.86
EV/EBITDA
9.48
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-10.07%
Return on Capital Employed (ROCE)
-2.40%
Return on Assets (ROA)
-5.33%
Operating Profit Margin
10.3%
Net Profit Margin
-5.29%
Gross Profit Margin
6.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
19.24%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
7%
Net Profit Growth (1 Year)
-
-1428.89%
Asset Quality
Promoter Holding
74.37%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹109 Cr.
Equity
₹55.3 Cr.
Face Value
₹10
All Time Low / High
₹8.48 / 131.06

Fame India . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % ⓘ0%3.2%-6.6%-1.3%10.3%9.7%2.9%0.3%4.2%-1.4%-

Growth Parameters ⓘ

Sales ⓘ02.98.229.15277.7110145183219244
Sales YoY Gr.-NA180.4%256.3%78.8%49.5%41.1%32.2%26.5%19.2%-
Adj EPS ⓘ00.5-2.2-1.52.52.1-0.3-2.5-0.2-0.5-1.5
YoY Gr.-NA-544.9%NANA-15.8%-111.7%NANANA-
BVPS (₹) ⓘ00016.316.82623.220.619.129.129.8
Adj Net
Profit ⓘ
01.2-5.3-4.98.37.7-0.9-8.8-0.8-2.7-8
Cash Flow from Ops. ⓘ0-8-8-6.1-3.5-117.91828.333.3-
Debt/CF from Ops. ⓘ0-1.5-5.5-7.5-34.8-84.47.27.34.20.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA33.3%25.9%19.2%
Adj EPS ⓘNA-172%NANA
BVPSⓘNA11.7%7.9%52.8%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity % ⓘ
04.8-24.4-13.515.410.4-1-11.2-1.1-2.3-5.1
Op. Profit
Mgn % ⓘ
0-33.6-49.7-0.315.413.79.67.810.611.310.1
Net Profit
Mgn % ⓘ
039.7-64.5-16.815.99.9-0.8-6.1-0.4-1.2-3.4
Debt to
Equity ⓘ
00.52.30.92.20.91.51.81.70.2-
Working Cap
Days ⓘ
005352462252312011701299333
Cash Conv.
Cycle ⓘ
00-41-18-79-135-67-13-22-32-8

Valuation of Fame India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales37.8658.0188.2192.58133.56169.70196.46226.12
Operating Expenses ⓘ + 34.4952.7075.1779.90120.24159.63179.04207.49
Manufacturing Costs10.3917.8144.0335.1857.3576.7470.5983.52
Material Costs2.092.252.704.987.4810.0411.2312.61
Employee Cost 3.465.487.9711.9112.9512.9315.4512.99
Other Costs ⓘ 18.5627.1620.4727.8242.4659.9181.7698.37
Operating Profit ⓘ 3.375.3113.0312.6813.3110.0817.4218.64
Operating Profit Margin (%) 8.9%9.2%14.8%13.7%10.0%5.9%8.9%8.2%
Other Income ⓘ + 1.143.3610.1712.596.406.822.092.76
Exceptional Items ⓘ 0000004.33-8.24
Interest ⓘ 2.353.603.112.213.965.835.827.40
Depreciation ⓘ 3.565.718.947.2712.4017.6617.7517.41
Profit Before Tax ⓘ -1.40-0.6511.1515.783.36-6.590.27-11.65
Tax ⓘ 2.111.241.391.70-0.07-0.26-0.640.31
Profit After Tax -3.51-1.899.7614.083.44-6.330.90-11.96
PAT Margin (%) -9.3%-3.3%11.1%15.2%2.6%-3.7%0.5%-5.3%
Adjusted EPS (₹)-2.2-0.93.03.91.0-1.80.3-2.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund + 20.0555.9357.1397.2788.8479.3673.12164.61
Share Capital ⓘ 23.4231.5731.5934.8034.8034.8034.9555.27
Reserves ⓘ -3.3724.3625.5462.4754.0544.5738.17109.33
Debt +40.4938.83110.5872.39112.90115.2034.223.06
Long Term Debt40.4938.83110.5872.39112.90115.20230.92
Short Term Debt00000011.222.14
Minority Interest2.450000000
Trade Payables5.403.2820.4128.658.249.6514.2617.15
Others Liabilities ⓘ 12.1411.596.698.2251.0160.44110.2732.63
Total Liabilities ⓘ 80.53109.63194.81206.53260.99264.66231.88217.45

Fixed Assets

Net Fixed Assets ⓘ +33.5040.2054.8884.64133.82148.37130.24123.93
Gross Block61.8172.3295.73132.75193.86198.95195.76206.25
Accumulated Depreciation28.3132.1240.8548.1260.0450.5865.5282.32
CWIP ⓘ 9.576.8314.7430.1735.2112.7417.4011.11
Investments ⓘ 2.547.425.026.871.342.090.2918.73
Inventories0.060.080.220.320.580.850.781.04
Trade Receivables3.075.235.336.186.267.026.215.87
Cash Equivalents 2.9119.4868.9721.5820.5323.1018.774.26
Others Assets ⓘ 28.8930.3845.6556.7763.2470.4958.1852.50
Total Assets ⓘ 80.53109.63194.81206.53260.99264.66231.88217.45
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity ⓘ + -2.520.593.672.7620.1517.8726.1133.15
PBT ⓘ -1.40-0.6511.1515.783.36-6.590.27-11.65
Adjustment ⓘ 5.726.855.63-0.7015.5223.9022.8629.50
Changes in Working Capital ⓘ -4.68-4.25-12.05-10.153.821.743.6516.38
Tax Paid ⓘ -2.16-1.35-1.06-2.18-2.55-1.18-0.66-1.07
Cash Flow From Investing Activity ⓘ + -23.30-17.59-21.41-44.84-43.76-22.29-8.65-9.92
Capex -24.83-13.76-29.27-45.48-51.49-21.75-13.23-7.22
Net Investments -0.04-5.832.41-1.825.53-1.752.88-17.67
Others ⓘ 1.5725.452.462.201.201.6914.97
Cash Flow From Financing Activity ⓘ + 25.3234.3468.92-5.2322.566.99-21.79-24.60
Net Proceeds from Shares ⓘ 0.3643.200.020.01000.2289.21
Net Proceeds from Borrowing ⓘ 11.833.31-5.01-2.030000
Interest Paid ⓘ -2.58-3.52-3.21-2.20-3.45-6.74-6.64-8.91
Dividend Paid ⓘ -0.160000000
Others ⓘ 15.88-8.6477.12-1.0226.0113.73-15.36-104.90
Net Cash Flow ⓘ -0.5017.3451.18-47.31-1.062.57-4.33-1.37
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)-17.5-4.9717.2618.243.69-7.531.19-10.07
ROCE (%)1.563.810.8710.673.94-0.393.29-2.4
Asset Turnover Ratio0.470.610.580.460.570.650.791.01
PAT to CFO Conversion(x)N/AN/A0.380.25.86N/A29.01N/A
Working Capital Days
Receivable Days29.6026.1021.8022.701714.3012.309.80
Inventory Days0.600.500.601.101.201.501.501.50
Payable Days944.60703.201,601.801,796.90900.20325.10388.60454.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Fame India Ltd. (Amalgamated) FAQs

The current trading price of Fame India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Fame India stood at ₹193.8 Cr

The latest P/E ratio of Fame India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Fame India as of 31-Dec-1969 is 1.17.

The 52-week high of Fame India is ₹36.50 and the 52-week low is ₹35.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fame India is ₹244 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Fame India Ltd. (Amalgamated)

Fame India Ltd. formerly the Shringar Cinema was incorporated on October 26, 1999 as a private limited company. In the late 1990s, they saw an opportunity in providing an outstanding movie viewing experience to the Indian audience. Combined with the availability of high quality retail space in India, the avid movie going habits of Indians and the paucity of good quality theaters in the country, they felt this was a viable opportunity for a successful business. They, therefore, reoriented their business model to increase their focus on the nascent Film Exhibition business, by leveraging on their strong Film Distribution experience.

The company was formed with the core objective of providing cinema goers a unique movie viewing experience. Presently the company is having a total of 88 properties across the India of which 5 properties are under Joint Venture and 6 properties are under management model.

The company benchmarks itself with global multiplexes, and strive to enhance their service offering in line with the emerging trends globally. To provide exceptional consumer experience, they have introduced the ‘Gold Class’ screens which feature natural leather recliners, where each recliner stretches to 150 degrees, super size screens, state of the art projection and sound systems. Apart from popcorn and soda, they also offer specialty food, which can be ordered and delivered on ones seat.

In 2001 in order to encourage investment in the sector, the Maharashtra government announced significant tax benefits for multiplex operators, which made investments in this sector more attractive. Sensing this opportunity, they decided to invest further capital into the Multiplex business. They raised fresh equity capital from GW Capital (one of the leading venture capital funds, and now know as India Value Fund) and commenced operations.

Currently, they operate 88 screens and 24626 seats across 13 cities in India with presence in states of Maharashtra, Gujarat, Haryana, West Bengal, Jharkhand and Karnataka.

Business area of the company includes:
  • Flim Production
  • Distribution – It carry out distribution business through its subsidiary, Shringar Films Private Limited, one of the leading film distributors in India.
  • Exhibition- In 1990s the company reoriented its business model to increase the focus on the nascent Film Exhibition business, by leveraging on its strong Film Distribution experience.
  • Negative Rights- The company's film library consists of over 100 Bollywood films ranging from musicals, classics, thrillers, love stories among others. The Company is the legal copyright owners of these feature films and holds multiple format rights including Satellite, Pay TV, Terrestrial TV, Cable TV and Home viewing rights.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now