SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Fame India Ltd. (Amalgamated) (FAME)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532631 NSE: FAME Film Production, Distribution & Entertainment | Small Cap | Fame India Share Price

BSE Share Price
Not Listed

Fame India Ltd. (Amalgamated) (FAME)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532631 NSE: FAME Film Production, Distribution & Entertainment | Small Cap | Fame India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹194 Cr.
Current Price
₹0
52-Week Low / High
₹35 / 37
TTM EPS
₹-1.5
TTM Sales
₹244 Cr.
Book Value per Share
₹29.8
P/E Ratio
0.00
Industry PE
40.4
Price to Book (P/B)
1.17
Price to Sales (P/S)
0.79
EV/EBITDA
8.64
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-9.69%
Return on Capital Employed (ROCE)
-1.37%
Return on Assets (ROA)
-4.72%
Operating Profit Margin
11.3%
Net Profit Margin
-5.09%
Gross Profit Margin
6.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
19.24%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.67%
Net Profit Growth (1 Year)
-
-659.3%
Asset Quality
Promoter Holding
74.37%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹110 Cr.
Equity
₹55.3 Cr.
Face Value
₹10
All Time Low / High
₹8.48 / 131.06

Fame India . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 0%3.2%-6.6%-1.3%10.3%9.7%2.9%0.3%4.2%-1.4%-

Growth Parameters

Sales 02.98.229.15277.7110145183219244
Sales YoY Gr.-NA180.4%256.3%78.8%49.5%41.1%32.2%26.5%19.2%-
Adj EPS 00.5-2.2-1.52.52.1-0.3-2.5-0.2-0.5-1.5
YoY Gr.-NA-544.9%NANA-15.8%-111.7%NANANA-
BVPS (₹) 00016.316.82623.220.619.129.129.8
Adj Net
Profit
01.2-5.3-4.98.37.7-0.9-8.8-0.8-2.7-8
Cash Flow from Ops. 0-8-8-6.1-3.5-117.91828.333.3-
Debt/CF from Ops. 0-1.5-5.5-7.5-34.8-84.47.27.34.20.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA33.3%25.9%19.2%
Adj EPS NA-172%NANA
BVPSNA11.7%7.9%52.8%
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
04.8-24.4-13.515.410.4-1-11.2-1.1-2.3-5.1
Op. Profit
Mgn %
0-33.6-49.7-0.315.413.79.67.810.611.310.1
Net Profit
Mgn %
039.7-64.5-16.815.99.9-0.8-6.1-0.4-1.2-3.4
Debt to
Equity
00.52.30.92.20.91.51.81.70.2-
Working Cap
Days
005352462252312011701299333
Cash Conv.
Cycle
00-41-18-79-135-67-13-22-32-8

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales2.908.1629.0751.9977.72109.63144.89183.32218.59
Operating Expenses + 3.8812.2129.1544.0267.0599.12133.76164.25198.63
Manufacturing Costs2.581.843.0618.3427.7540.4357.3763.6381.64
Material Costs00.601.562.684.977.4810.0410.7712.17
Employee Cost 0.341.934.906.4810.3812.1212.4814.3812.60
Other Costs 0.967.8519.6316.5123.9539.1053.8775.4692.22
Operating Profit -0.98-4.06-0.097.9710.6710.5111.1219.0719.96
Operating Profit Margin (%) -33.6%-49.7%-0.3%15.3%13.7%9.6%7.7%10.4%9.1%
Other Income + 2.202.322.6610.4312.646.806.491.882.33
Exceptional Items 00000004.33-8.08
Interest 0.021.943.713.5534.896.896.838.53
Depreciation 0.091.553.644.356.1011.6216.9817.1016.81
Profit Before Tax 1.12-5.22-4.7810.5014.210.81-6.241.35-11.13
Tax -0.040.040.110.671.79-1.070-0.630
Profit After Tax 1.15-5.26-4.889.8312.421.88-6.241.99-11.13
PAT Margin (%) 39.7%-64.5%-16.8%18.9%16.0%1.7%-4.3%1.1%-5.1%
Adjusted EPS (₹)0.5-2.2-1.53.03.50.5-1.70.6-2.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of Fame India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund + 23.8219.2953.1954.5993.1683.3073.9168.75161.07
Share Capital 4.3923.4231.5731.5934.8034.8034.8034.9555.28
Reserves 19.43-4.1221.632358.3648.5139.1233.81105.80
Debt +12.1144.0145.47120.1285.94128.42131.3350.6120.45
Long Term Debt12.1144.0145.47120.1285.94128.42131.3339.3818.30
Short Term Debt000000011.222.14
Minority Interest000000000
Trade Payables0.403.081.4517.1026.065.076.3112.9815.81
Others Liabilities 0.435.346.642.817.3948.9858.17110.0831.92
Total Liabilities 36.7771.73106.75194.61212.54265.77269.73242.42229.25

Fixed Assets

Net Fixed Assets +0.3521.0130.9646.8277.27127.04142.05124.66118.87
Gross Block0.5122.7136.2756.3892.93154.06185.91184.75195.33
Accumulated Depreciation0.151.705.319.5715.6627.0243.8660.0976.46
CWIP 3.129.506.8314.7329.6434.6812.7420.9511.11
Investments 23.1323.1626.9124.9226.9822.2721.3622.1140.66
Inventories00.030.080.200.310.520.700.751.02
Trade Receivables0.180.901.983.112.221.303.864.995.25
Cash Equivalents 1.852.4818.5167.5820.7318.7521.7317.252.70
Others Assets 8.1414.6421.4937.2555.3861.2167.2951.7249.65
Total Assets 36.7771.73106.75194.61212.54265.77269.73242.42229.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity + -7.95-7.99-6.05-3.46-1.0217.9318.0328.3333.29
PBT 1.12-5.22-4.7810.5014.210.81-6.241.35-11.13
Adjustment -1.961.355.060.57-1.6715.3323.1122.8629.49
Changes in Working Capital -7.04-4.07-5.85-13.76-11.83.291.874.6515.73
Tax Paid -0.07-0.04-0.48-0.77-1.76-1.49-0.70-0.54-0.80
Cash Flow From Investing Activity + -19.30-21.33-14.38-17.43-43.66-43.64-21.60-10.27-11.22
Capex -2.37-23.60-12.30-25.67-45.02-51.26-21.42-13.30-7.14
Net Investments -18.98-0.04-3.742-2.034.96-0.081.44-17.90
Others 2.062.311.666.243.392.65-0.091.5913.83
Cash Flow From Financing Activity + 29.0629.9536.4671.64-2.1023.736.54-22.55-23.48
Net Proceeds from Shares 17.030.3643.200.020.01000.2289.33
Net Proceeds from Borrowing 1.9412.753.31-4.50-1.980000
Interest Paid -0.01-2.30-3.63-3.50-3.18-4.38-7.80-7.65-8.91
Dividend Paid 000000000
Others 10.1019.15-6.4279.623.0528.1114.34-15.11-103.90
Net Cash Flow 1.810.6316.0450.76-46.78-1.982.98-4.48-1.40

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)4.84-24.4-13.4718.2416.812.13-7.942.79-9.69
ROCE (%)3.17-6.63-1.3210.289.732.910.314.16-1.37
Asset Turnover Ratio0.080.150.330.350.380.460.540.720.93
PAT to CFO Conversion(x)-6.91N/AN/A-0.35-0.089.54N/A14.24N/A
Working Capital Days
Receivable Days22.3024.1018.1017.9012.505.906.508.808.50
Inventory Days01.500.7011.201.401.501.501.50
Payable Days01,064.60529.401,261.901,583.60759.60206.80326.90431.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Fame India Ltd. (Amalgamated) FAQs

The current trading price of Fame India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Fame India stood at ₹193.8 Cr

The latest P/E ratio of Fame India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Fame India as of 31-Dec-1969 is 1.17.

The 52-week high of Fame India is ₹36.50 and the 52-week low is ₹35.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fame India is ₹244 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Fame India Ltd. (Amalgamated)

Fame India Ltd. formerly the Shringar Cinema was incorporated on October 26, 1999 as a private limited company. In the late 1990s, they saw an opportunity in providing an outstanding movie viewing experience to the Indian audience. Combined with the availability of high quality retail space in India, the avid movie going habits of Indians and the paucity of good quality theaters in the country, they felt this was a viable opportunity for a successful business. They, therefore, reoriented their business model to increase their focus on the nascent Film Exhibition business, by leveraging on their strong Film Distribution experience.

The company was formed with the core objective of providing cinema goers a unique movie viewing experience. Presently the company is having a total of 88 properties across the India of which 5 properties are under Joint Venture and 6 properties are under management model.

The company benchmarks itself with global multiplexes, and strive to enhance their service offering in line with the emerging trends globally. To provide exceptional consumer experience, they have introduced the ‘Gold Class’ screens which feature natural leather recliners, where each recliner stretches to 150 degrees, super size screens, state of the art projection and sound systems. Apart from popcorn and soda, they also offer specialty food, which can be ordered and delivered on ones seat.

In 2001 in order to encourage investment in the sector, the Maharashtra government announced significant tax benefits for multiplex operators, which made investments in this sector more attractive. Sensing this opportunity, they decided to invest further capital into the Multiplex business. They raised fresh equity capital from GW Capital (one of the leading venture capital funds, and now know as India Value Fund) and commenced operations.

Currently, they operate 88 screens and 24626 seats across 13 cities in India with presence in states of Maharashtra, Gujarat, Haryana, West Bengal, Jharkhand and Karnataka.

Business area of the company includes:
  • Flim Production
  • Distribution – It carry out distribution business through its subsidiary, Shringar Films Private Limited, one of the leading film distributors in India.
  • Exhibition- In 1990s the company reoriented its business model to increase the focus on the nascent Film Exhibition business, by leveraging on its strong Film Distribution experience.
  • Negative Rights- The company's film library consists of over 100 Bollywood films ranging from musicals, classics, thrillers, love stories among others. The Company is the legal copyright owners of these feature films and holds multiple format rights including Satellite, Pay TV, Terrestrial TV, Cable TV and Home viewing rights.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×