Fame India Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 532631 | NSE: FAME | Film Production, Distribution & Entertainment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Fame India

M-Cap below 100cr DeciZen not available

Fame India Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
193.8 Cr.
52-wk low:
35.1
52-wk high:
36.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Fame India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 0%3.3%-7.9%-2.8%7.9%5.5%1.3%-1.9%2%1.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 02.98.229.15277.7110145183219244
Sales YoY Gr.-NA180.4%256.3%78.8%49.5%41.1%32.2%26.5%19.2%-
Adj EPS 00.5-2.2-1.52.52.1-0.3-2.5-0.2-0.5-1.5
YoY Gr.-NA-544.9%NANA-15.8%-111.7%NANANA-
BVPS (₹) 00016.316.82623.220.619.129.129.8
Adj Net
Profit
01.2-5.3-4.98.37.7-0.9-8.8-0.8-2.7-8
Cash Flow from Ops. 0-8-8-6.1-3.5-117.91828.333.3-
Debt/CF from Ops. 0-1.5-5.5-7.5-34.8-84.47.27.34.20.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA33.3%25.9%19.2%
Adj EPS NA-172%NANA
BVPSNA11.7%7.9%52.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
04.8-24.4-13.515.410.4-1-11.2-1.1-2.3-5.1
Op. Profit
Mgn %
0-33.6-49.7-0.315.413.79.67.810.611.310.1
Net Profit
Mgn %
039.7-64.5-16.815.99.9-0.8-6.1-0.4-1.2-3.4
Debt to
Equity
00.52.30.92.20.91.51.81.70.2-
Working Cap
Days
005352462252312011701299333
Cash Conv.
Cycle
00-41-18-79-135-67-13-22-32-8

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Fame India Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) -1.5 -2.2
TTM Sales (₹ Cr.) 244 226
BVPS (₹.) 29.8 29.8
Reserves (₹ Cr.) 110 109
P/BV 1.17 1.18
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 35.05 / 36.50
All Time Low / High (₹) 8.48 / 131.06
Market Cap (₹ Cr.) 194
Equity (₹ Cr.) 55.3
Face Value (₹) 10
Industry PE 41.7

Management X-Ray of Fame India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Fame India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales2.908.1629.0751.9977.72109.63144.89183.32218.59
Operating Expenses 3.8812.2129.1544.0267.0599.12133.76164.25198.63
Manufacturing Costs2.581.843.0618.3427.7540.4357.3763.6381.64
Material Costs00.601.562.684.977.4810.0410.7712.17
Employee Cost 0.341.934.906.4810.3812.1212.4814.3812.60
Other Costs 0.967.8519.6316.5123.9539.1053.8775.4692.22
Operating Profit -0.98-4.06-0.097.9710.6710.5111.1219.0719.96
Operating Profit Margin (%) -33.6%-49.7%-0.3%15.3%13.7%9.6%7.7%10.4%9.1%
Other Income 2.202.322.6610.4312.646.806.491.882.33
Interest 0.021.943.713.5534.896.896.838.53
Depreciation 0.091.553.644.356.1011.6216.9817.1016.81
Exceptional Items 00000004.33-8.08
Profit Before Tax 1.12-5.22-4.7810.5014.210.81-6.241.35-11.13
Tax -0.040.040.110.671.79-1.070-0.630
Profit After Tax 1.15-5.26-4.889.8312.421.88-6.241.99-11.13
PAT Margin (%) 39.7%-64.5%-16.8%18.9%16.0%1.7%-4.3%1.1%-5.1%
Adjusted EPS (₹)0.5-2.2-1.53.03.50.5-1.70.6-2.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 23.8219.2953.1954.5993.1683.3073.9168.75161.07
Share Capital 4.3923.4231.5731.5934.8034.8034.8034.9555.28
Reserves 19.43-4.1221.632358.3648.5139.1233.81105.80
Minority Interest000000000
Debt12.1144.0145.47120.1285.94128.42131.3350.6120.45
Long Term Debt12.1144.0145.47120.1285.94128.42131.3339.3818.30
Short Term Debt000000011.222.14
Trade Payables0.403.081.4517.1026.065.076.3112.9815.81
Others Liabilities 0.435.346.642.817.3948.9858.17110.0831.92
Total Liabilities 36.7771.73106.75194.61212.54265.77269.73242.42229.25

Fixed Assets

Gross Block0.5122.7136.2756.3892.93154.06185.91184.75195.33
Accumulated Depreciation0.151.705.319.5715.6627.0243.8660.0976.46
Net Fixed Assets0.3521.0130.9646.8277.27127.04142.05124.66118.87
CWIP 3.129.506.8314.7329.6434.6812.7420.9511.11
Investments 23.1323.1626.9124.9226.9822.2721.3622.1140.66
Inventories00.030.080.200.310.520.700.751.02
Trade Receivables0.180.901.983.112.221.303.864.995.25
Cash Equivalents 1.852.4818.5167.5820.7318.7521.7317.252.70
Others Assets8.1414.6421.4937.2555.3861.2167.2951.7249.65
Total Assets 36.7771.73106.75194.61212.54265.77269.73242.42229.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity -7.95-7.99-6.05-3.46-1.0217.9318.0328.3333.29
PBT 1.12-5.22-4.7810.5014.210.81-6.241.35-11.13
Adjustment -1.961.355.060.57-1.6715.3323.1122.8629.49
Changes in Working Capital -7.04-4.07-5.85-13.76-11.83.291.874.6515.73
Tax Paid -0.07-0.04-0.48-0.77-1.76-1.49-0.70-0.54-0.80
Cash Flow From Investing Activity -19.30-21.33-14.38-17.43-43.66-43.64-21.60-10.27-11.22
Capex -2.37-23.60-12.30-25.67-45.02-51.26-21.42-13.30-7.14
Net Investments -18.98-0.04-3.742-2.034.96-0.081.44-17.90
Others 2.062.311.666.243.392.65-0.091.5913.83
Cash Flow From Financing Activity 29.0629.9536.4671.64-2.1023.736.54-22.55-23.48
Net Proceeds from Shares 17.030.3643.200.020.01000.2289.33
Net Proceeds from Borrowing 1.9412.753.31-4.50-1.980000
Interest Paid -0.01-2.30-3.63-3.50-3.18-4.38-7.80-7.65-8.91
Dividend Paid 000000000
Others 10.1019.15-6.4279.623.0528.1114.34-15.11-103.90
Net Cash Flow 1.810.6316.0450.76-46.78-1.982.98-4.48-1.40
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)4.84-24.4-13.4718.2416.812.13-7.942.79-9.69
ROCE (%)3.17-6.63-1.3210.289.732.910.314.16-1.37
Asset Turnover Ratio0.080.150.330.350.380.460.540.720.93
PAT to CFO Conversion(x)-6.91N/AN/A-0.35-0.089.54N/A14.24N/A
Working Capital Days
Receivable Days22241818136799
Inventory Days021111211
Payable Days01,0655291,2621,584760207327432

Fame India Ltd. (Amalgamated) Stock News

Fame India Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Fame India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Fame India stood at ₹193.8.
The latest P/E ratio of Fame India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Fame India as of 01-Jan-1970 05:30 is 1.17.
The 52-week high of Fame India is ₹36.50 and the 52-week low is ₹35.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fame India is ₹244.1 ( Cr.) .

About Fame India Ltd. (Amalgamated)

Fame India Ltd. formerly the Shringar Cinema was incorporated on October 26, 1999 as a private limited company. In the late 1990s, they saw an opportunity in providing an outstanding movie viewing experience to the Indian audience. Combined with the availability of high quality retail space in India, the avid movie going habits of Indians and the paucity of good quality theaters in the country, they felt this was a viable opportunity for a successful business. They, therefore, reoriented their business model to increase their focus on the nascent Film Exhibition business, by leveraging on their strong Film Distribution experience.

The company was formed with the core objective of providing cinema goers a unique movie viewing experience. Presently the company is having a total of 88 properties across the India of which 5 properties are under Joint Venture and 6 properties are under management model.

The company benchmarks itself with global multiplexes, and strive to enhance their service offering in line with the emerging trends globally. To provide exceptional consumer experience, they have introduced the ‘Gold Class’ screens which feature natural leather recliners, where each recliner stretches to 150 degrees, super size screens, state of the art projection and sound systems. Apart from popcorn and soda, they also offer specialty food, which can be ordered and delivered on ones seat.

In 2001 in order to encourage investment in the sector, the Maharashtra government announced significant tax benefits for multiplex operators, which made investments in this sector more attractive. Sensing this opportunity, they decided to invest further capital into the Multiplex business. They raised fresh equity capital from GW Capital (one of the leading venture capital funds, and now know as India Value Fund) and commenced operations.

Currently, they operate 88 screens and 24626 seats across 13 cities in India with presence in states of Maharashtra, Gujarat, Haryana, West Bengal, Jharkhand and Karnataka.

Business area of the company includes:
  • Flim Production
  • Distribution – It carry out distribution business through its subsidiary, Shringar Films Private Limited, one of the leading film distributors in India.
  • Exhibition- In 1990s the company reoriented its business model to increase the focus on the nascent Film Exhibition business, by leveraging on its strong Film Distribution experience.
  • Negative Rights- The company's film library consists of over 100 Bollywood films ranging from musicals, classics, thrillers, love stories among others. The Company is the legal copyright owners of these feature films and holds multiple format rights including Satellite, Pay TV, Terrestrial TV, Cable TV and Home viewing rights.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.