In House Productions Ltd - Stock Valuation and Financial Performance

BSE: 526610 | NSE: | Film Production, Distribution & Entertainment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on In House Productions

M-Cap below 100cr DeciZen not available

In House Productions stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.2 Cr.
52-wk low:
4.7
52-wk high:
4.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of In House Productions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -11%-1.3%15.4%8.7%8.6%6.2%3.5%-1.4%-4.1%-134.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 23.516.110.911.97.47.97.80.50.20
Sales YoY Gr.-76.1%363.4%-32.5%9.9%-37.7%5.8%-1%-93.7%-65.3%-
Adj EPS -0.7-0.11.71.82.21.60.3-0.6-1.5-28.1-28.3
YoY Gr.-NANA6.7%22.2%-24.7%-81.5%-283.3%NANA-
BVPS (₹) 65.918.51819.721.521.82119.2-9.3-10.1
Adj Net
Profit
-0.4-0.110.810.80.1-0.3-0.7-13.4-13
Cash Flow from Ops. -0.50.52.60-0.7-0.60.31.7-0.6-0.3-
Debt/CF from Ops. 002.2186.8-9.2-11.720.62.8-6-11.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -23.8%-57.3%-72.1%-65.3%
Adj EPS NA-267.2%-554.3%NA
BVPS-205%-186%-175.2%-148.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-11.1-1.413.57.18.15.71-1.9-5.4-221.2293
Op. Profit
Mgn %
-20.2-2.512.216.815.26.13.6-6.5-246.9-7868.1-43.5
Net Profit
Mgn %
-21.9-1.46.37.78.610.31.8-3.4-145.9-7915.4-12233.4
Debt to
Equity
000.50.40.50.50.40.40.3-5.5-
Working Cap
Days
4052522446336151,07498693513,42022,1625,943
Cash Conv.
Cycle
-245-162611421312272362164,5124,857-1,20,213

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - In House Productions Ltd.

Standalone Consolidated
TTM EPS (₹) -28.3 1.8
TTM Sales (₹ Cr.) 0.1 13.6
BVPS (₹.) -10.1 19.2
Reserves (₹ Cr.) -10 4
P/BV -0.47 0.25
PE 0.00 2.63
From the Market
52 Week Low / High (₹) 4.72 / 4.72
All Time Low / High (₹) 1.00 / 272.20
Market Cap (₹ Cr.) 2.2
Equity (₹ Cr.) 4.8
Face Value (₹) 10
Industry PE 40.8

Management X-Ray of In House Productions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of In House Productions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales1.973.4716.0810.8611.937.437.867.780.490.17
Operating Expenses 2.433.5814.229.0410.376.987.608.471.8913.72
Manufacturing Costs0.040.0511.596.428.274.895.676.040.810.10
Material Costs0000000000
Employee Cost 0.441.061.220.710.650.640.770.800.070.01
Other Costs 1.952.471.411.921.461.461.161.63113.62
Operating Profit -0.46-0.111.861.821.560.450.27-0.69-1.39-13.55
Operating Profit Margin (%) -23.2%-3.2%11.6%16.8%13.1%6.1%3.4%-8.9%-283.0%-8,023.9%
Other Income 0.070.160.280.300.371.320.810.370.600.04
Interest 000.830.950.820.710.820.010.010
Depreciation 0.080.090.180.160.120.090.090.070.050.04
Exceptional Items 0000000000
Profit Before Tax -0.47-0.051.1310.990.960.17-0.39-0.84-13.56
Tax 00.020.180.150.140.100.03000
Profit After Tax -0.47-0.070.950.850.850.860.14-0.39-0.84-13.56
PAT Margin (%) -24.0%-1.9%5.9%7.8%7.1%11.6%1.8%-5.0%-171.0%-8,024.5%
Adjusted EPS (₹)-0.8-0.11.51.81.81.80.3-0.8-1.8-28.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 3.663.5911.3612.2113.0613.9214.0613.6712.82-0.73
Share Capital 6.126.126.158.438.438.438.438.438.438.43
Reserves -2.46-2.535.213.784.635.495.625.234.39-9.17
Minority Interest0000000000
Debt005.845.296.647.395.404.773.774.02
Long Term Debt005.845.296.647.3901.123.413.65
Short Term Debt0000005.403.650.370.37
Trade Payables0.450.754.253.733.022.492.233.661.221.19
Others Liabilities 0.400.563.471.382.011.461.831.671.481.51
Total Liabilities 4.514.9024.9322.6124.7325.2523.5223.7619.305.98

Fixed Assets

Gross Block0.770.911.781.802.052.051.541.451.461.39
Accumulated Depreciation0.440.541.151.311.361.451.021.021.081.09
Net Fixed Assets0.330.370.630.490.690.600.530.430.380.30
CWIP 00000.1200000
Investments 1.751.753.393.392.152.152.152.152.151.79
Inventories002.876.055.885.836.026.115.640
Trade Receivables0.020.258.322.772.752.011.941.731.100.04
Cash Equivalents 0.150.291.870.120.150.360.501.660.110.06
Others Assets2.272.247.859.7912.9914.3012.3911.699.933.80
Total Assets 4.514.9024.9322.6124.7325.2523.5223.7619.305.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity -0.470.462.630.03-0.72-0.630.261.71-0.63-0.34
PBT -0.47-0.050.950.850.850.860.14-0.39-0.84-13.56
Adjustment 0.090.270.971.310.850.65-0.10-0.240.0512.72
Changes in Working Capital -0.060.260.71-2.13-2.42-2.140.222.34-0.110.02
Tax Paid 000000000.270.47
Cash Flow From Investing Activity -0.01-0.140.42-0.270.210.791.550.390.070.05
Capex -0.01-0.140.20-0.03-0.490-0.010.0200.02
Net Investments 00001.2400000
Others 000.22-0.24-0.550.801.560.370.070.03
Cash Flow From Financing Activity 0.06-0.15-1.56-1.500.540.05-1.67-0.94-10.24
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-0.73-0.55000000
Interest Paid 00-0.83-0.95-0.81-0.70-0.80000
Dividend Paid 0000000000
Others 0.06-0.15001.350.75-0.87-0.93-10.24
Net Cash Flow -0.430.171.49-1.740.030.210.141.16-1.55-0.05
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-12.13-1.8512.718.559.478.771.35-3.85-8.81N/A
ROCE (%)-12.04-1.1718.8611.269.768.174.84-2.03-4.78N/A
Asset Turnover Ratio0.420.741.080.460.50.30.320.330.020.01
PAT to CFO Conversion(x)N/AN/A2.770.04-0.85-0.731.86N/AN/AN/A
Working Capital Days
Receivable Days214971868411792861,0501,235
Inventory Days00651501822872752844,3560
Payable Days0000000000

In House Productions Ltd Stock News

In House Productions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of In House Productions on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of In House Productions stood at ₹2.24.
The latest P/E ratio of In House Productions as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of In House Productions as of 01-Jan-1970 05:30 is -0.47.
The 52-week high of In House Productions is ₹4.72 and the 52-week low is ₹4.72.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of In House Productions is ₹0.11 ( Cr.) .

About In House Productions Ltd

In House Productions (IHPL) was incorporated in 1993. In House was started to capitalize on the growing demand for 'quality' programming of the mushrooming satellite channels. The office premise is located in Mumbai, the hearth of India's media & entertainment Industry. Today In House is one among the top premier production houses in India and is one of the few production houses with integrated production facilities.

IHPL is a subsidiary of World Media Group Pte Ltd. ('WMG') a media company registered in Singapore. WMG is the holding company for subsidiaries in Asia Pacific media-related businesses. World Media Group, a Singapore based parent company, is a major participant in the regional media business with significant presence in the Indian Films and Television industry. The other group companies are New Age Entertainment and Vans Information Medico.

WMG believes it has the right infrastructure and vehicle to drive the Media business in the Region. WMG is poised to produce local language films including Mandarin and English for the South-East Asian and the Chinese audience. WMG has presented 'Dim Sum Dollies in Steaming' in 2003, a stage production well received and talked about at the local theatre scene.

In House has built up a vast infrastructure for a total production environment for television software, documentaries, TV commercials, music videos and feature films for local, regional and international production.

On 16th March 2007 the Mumbai High Court had approved the Scheme of Arrangement & Amalgamation between In House Productions Private Limited (Demerged Company), In House Creations Private Limited (Transferor Company)  and In House Productions Limited (formerly Vans Information Limited) with its members and creditors and which became effective on 31st March 2007 on filing of Form No 21 with Registrar of Companies, Maharashtra, Mumbai.

Facilities being offered by the company:

In House Productions is a 'One Stop Shop' for all the television production needs. It provides a myriad of services for the smooth and efficient utilization of resources that go in to making audiovisual products.

  • Main Shooting Floor An 8,000 sq. ft. air conditioned and completely soundproof main shooting floor with level oxidized flooring. It is specially built for TV Software production, with live sound recording facilities and state-of-the-art acoustics best shooting floor. The floor is ideal for game show, talk show and features shooting. The studio is complemented by four air conditioned make up rooms and two large video and audio control rooms. The floor has a built in cat walk facility.
  • Matte Shooting Floor A 2,000 sq. ft. air conditioned and soundproof matte shooting floor. Green, blue, black and white backgrounds are available to shoot anchor and VJ based shows. The room is complemented by an air conditioned make up room.
  • Digital Audio Recording Studio The core of the digital audio recording consists of Pro- Tools V.1 Digital Audio Workstation and Paris Digital Audio Workstation with digital mixer Yamaha O2R that is comparable to some of the best recording studios in Mumbai. The recording suite is spacious and totally soundproof to ensure the best recording quality.
  • Non-Linear Offline Edit Systems The non-linear editing system consists of two data translation inc. Media 100 version 7 software running on power Macintosh computer, one Edit Plus version 6 with combustion software, one Avid Composer with Avid Mojo SDI and one FCP Studio 2, version PRO6. The installed configuration is capable of doing on line editing for broadcast but is intended to be used as offline editing system.
  • Linear Editing System In House Productions has installed AB roll beta edit suite with DFS 500 switcher, necessary beta recorders and beta players of broadcast quality, which takes care of mastering most of in house television shows.

Business area of the company:

The company has successfully created and produced some of the best television software in the country in genres such as Soaps, Sitcoms, Thrillers, Variety shows, Children's programs, Ad films, Corporate films, Documentaries for the Local & International Televisions stations & clients.

TV. shows- IHPL has bought to the Indian television successful array of studio-based shows which have redefined stand up comedies and scale of the formatted shows, such as:

- Movers & Shakers: an iconic IHPL production that initiated the concept of standup in the Indian television scenario, ran for over 500 episodes.

- Jeeto Chappad Phaad Ke: a very large canvas studio game show hosted by bollywood's successful actor govinda, boasting an audience presence of over 300+ people.

- Bachke Rehna Sara Sambhalke : a state of art, highly technical driven and pulsating game show, for which ihpl received accolades from the original format sources for its execution.

- Harmony: still continues on its repeat runs due to its immense viewing pleasure. The company since its inception has produced over 2800 hrs of television content

Advertising / documentary films/radio shows/events-

The company has successfully executed corporate /product information packages for Indian oil in terms of radio spots, AV for a lubricant manufacturing multinational, a dubai based dairy company's product information. In addition, discussions with other clients have been encouraging and it believes, it can create a distinct niche for itself in the market for ads, corporate videos, and a/v's. Its ability to access international resources and talent also contributes significantly to setting it apart from competition Ad films & corporate films as a revenue generating area enable effective utilization of existing creative development management & execution abilities of the company. It has already executed massively appreciated ground events for the southern india' market, concerts featuring immensely popular singers, variety show with felicitation for biggest star of the telugu film industry.

Film trading-

It has successfully sourced many highly successful films for the television channels. It hold the perpetual entire world hindi and north Indian language rights of the films like: Dil Vil Pyar Vyaar, Satta, Teen Deewarein, Ramji Londonwale, Tirupathi Shri Balaji, Shri Raghavendra, Bloodstone, Meera, Abbay Garu, Chinna Abbayi, Nyayam Meere Chappali, Thai Illamal Naan Illai, Anbukku Naan Adimai, Jodi, Kaadal Kavithai, Aayudham etc., A large number of films are under negotiations for sourcing options.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.