SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Koffee Break Pictures Ltd (531602)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531602 NSE: Film Production, Distribution & Entertainment | Small Cap | Koffee Break Picture Share Price

BSE Share Price
Not Listed

Koffee Break Pictures Ltd (531602)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531602 NSE: Film Production, Distribution & Entertainment | Small Cap | Koffee Break Picture Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹0.4
P/E Ratio
32.08
Industry PE
39.9
Price to Book (P/B)
0.53
Price to Sales (P/S)
0.00
EV/EBITDA
20.22
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.61%
Return on Capital Employed (ROCE)
0.77%
Return on Assets (ROA)
0.09%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-8 Cr.
Equity
₹13 Cr.
Face Value
₹1
All Time Low / High
₹0.04 / 4.46

Koffee Break Pictures stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 1%8.5%15%3.1%2%-9.3%-7.7%-2.9%-109.4%0.8%-

Growth Parameters

Sales 0.63.112.913.825.51.10.10.10.300
Sales YoY Gr.-429.3%321.2%7%84%-95.5%-95.6%40%257.1%-100%-
Adj EPS 00.10.100-0.2-0.1-0-1.100
YoY Gr.-NA120%-72.7%-33.3%-1000%NANANANA-
BVPS (₹) 0.911.31.81.81.61.51.50.40.40.4
Adj Net
Profit
00.20.70.30.2-2.4-1.4-0.5-14.200
Cash Flow from Ops. -0.30.8-2.1-12.230.93.40.1-1.21.4-
Debt/CF from Ops. -2.61.8-2.4-11.74.80.34.1-1.50-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NA-100%NANA
BVPS-9.9%-27.4%-37.7%2.9%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
0.15.19.22.11-10.9-7.2-2.6-120.80.62.8
Op. Profit
Mgn %
11.622.122.119.313.6-8.252.4-106.2-5824.70NAN
Net Profit
Mgn %
0.57.752.50.9-210.5-2767.2-720.8-5778.90INF
Debt to
Equity
0.20.30.70.50.20.2000.400
Working Cap
Days
2,8576202465433827,5151,49,6371,03,06018,97900
Cash Conv.
Cycle
14570752221753,91071,64345,2616,38500

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales0.583.0712.9313.8325.451.140.050.070.250
Operating Expenses + 0.512.3910.0711.4622.311.240.020.1414.520.17
Manufacturing Costs0.270.991.2313.5421.550.01000.200
Material Costs007.28-3.08-0.211.11008.410
Employee Cost 0.040.480.640.320.260000.040.10
Other Costs 0.210.930.910.670.710.130.020.145.860.07
Operating Profit 0.070.682.862.383.14-0.090.03-0.07-14.27-0.17
Operating Profit Margin (%) 11.6%22.1%22.1%17.2%12.3%-8.2%52.4%-106.0%-5,824.7%-
Other Income + 0.010.0100.2900.0200.110.190.25
Exceptional Items 0000000000
Interest 0.020.040.320.430.620.070000
Depreciation 0.020.201.341.922.512.391.760.610.080.04
Profit Before Tax 0.030.441.210.320.02-2.53-1.73-0.58-14.160.04
Tax 0.030.210.550.010.01-0.13-0.29-0.0800.01
Profit After Tax 00.230.650.310-2.40-1.44-0.50-14.160.03
PAT Margin (%) 0.5%7.4%5.0%2.3%0.0%-210.0%-2,767.2%-720.0%-5,778.9%-
Adjusted EPS (₹)0.00.10.10.00.0-0.2-0.1-0.0-1.10.0
Dividend Payout Ratio (%)0%0%0%83.20%0%0%0%0%0%0%

Valuation of Koffee Break Picture - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 4.534.767.4823.1823.1920.7919.3518.854.594.62
Share Capital 4.894.895.7313131313131313
Reserves -0.36-0.131.7510.1810.197.786.355.85-8.41-8.38
Debt +0.741.444.8511.675.024.190.850.581.870
Long Term Debt0.741.444.8511.675.020.340000
Short Term Debt000003.850.850.581.870
Minority Interest0000000000
Trade Payables0.240.842.724.670.290000.020.02
Others Liabilities 0.310.5531.550.590.750.390.280.0150.03
Total Liabilities 5.827.5918.0441.0829.0825.7320.5919.716.4954.67

Fixed Assets

Net Fixed Assets +0.311.333.694.425.042.650.900.280.110.06
Gross Block0.341.575.267.847.367.284.510.550.460.46
Accumulated Depreciation0.040.241.583.412.324.633.620.270.350.40
CWIP 0000000000
Investments 0.130.430.43000000.020.02
Inventories0.621.1758.088.298.418.418.4100
Trade Receivables0.210.652.838.844.423.440.140.1600
Cash Equivalents 0.390.331.947.390.010.060.060.050.270.02
Others Assets 4.183.684.1512.3411.3111.1611.0710.816.1054.56
Total Assets 5.827.5918.0441.0829.0825.7320.5919.716.4954.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -0.290.80-2.06-12.163.030.873.350.14-1.241.37
PBT 0.030.041.210.320.02-2.53-1.73-0.58-14.160.04
Adjustment 0.020.151.392.343.182.391.760.51-0.05-0.21
Changes in Working Capital -0.330.91-4.65-14.8-0.151.013.320.2212.971.56
Tax Paid -0.01-0.31-0.01-0.03-0.010000-0.01
Cash Flow From Investing Activity + -0.12-1.52-3.69-2.53-3.13000.110.170.25
Capex -0.12-1.23-3.69-2.70-3.1300000
Net Investments -0-0.30-00.170000-0.020
Others 00.01000000.110.190.25
Cash Flow From Financing Activity + 0.740.667.3720.15-7.28-0.82-3.34-0.271.29-1.87
Net Proceeds from Shares 002.0715.28000000
Net Proceeds from Borrowing 00000-0.01-0.34000
Interest Paid 0-0.04-0.06-0.43-0.6100000
Dividend Paid 0000000000
Others 0.740.705.355.30-6.67-0.81-3-0.271.29-1.87
Net Cash Flow 0.34-0.061.615.46-7.380.050-0.020.22-0.24

Financial Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)0.075.0410.82.040.02-10.94-7.17-2.61-120.80.61
ROCE (%)1.048.4815.013.072.02-9.26-7.66-2.93-109.370.77
Asset Turnover Ratio0.110.461.010.470.730.04000.020
PAT to CFO Conversion(x)N/A3.48-3.17-39.23N/AN/AN/AN/AN/A45.67
Working Capital Days
Receivable Days93.1051.6049.2015495.101,255.900797.1000
Inventory Days387.80106.4087.20172.70117.402,669.100000
Payable Days0089.30-438.30-4,340.5000010

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Koffee Break Pictures Ltd FAQs

The current trading price of Koffee Break Picture on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Koffee Break Picture stood at ₹2.47 Cr

The latest P/E ratio of Koffee Break Picture as of 31-Dec-1969 is 32.08.

The latest P/B ratio of Koffee Break Picture as of 31-Dec-1969 is 0.53.

The 52-week high of Koffee Break Picture is ₹0.19 and the 52-week low is ₹0.19.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Koffee Break Picture is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Koffee Break Pictures Ltd

Koffee Break Pictures, incorporated as a private limited company in April 1994, was converted into a public limited company in December 1994. The company is engaged in providing services to the media and entertainment industry. Earlier known as My Fellow Fashions (Exports), it got its present name with effect from December 13, 2005.

A state-of-the-art animation studio has been set up at Mumbai equipped with the best hardware and software technology to undertake 2D and 3D animation projects. It will undertake pre-production, production and post production work of full length animated feature films and at present has a capacity to produce 200 minutes of 2D traditional animation in a year. The studio is also equipped to take up work for outside agencies such as publicity design material and ad campaigns. The company has developed capabilities in event management, television software, animation and editing. It has acquired the India home video rights for the television series 'The Great Indian Comedy Show' in collaboration with Shri Jagganaath Films.

Business areas of the company:

Services are offered in the fields of entertainment, film making, production, post-production, events, animation, design and print, and television. The company released its first home film production, a composite animation movie called 'My Friend Ganesha' in June 2007, worldwide. This was followed with the release of 'Hota Hai Dil Pyaar Main Paagal' and 'Unns'. The company’s 'My Friend Ganesha' became a great success and was very popular with the kids.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: