Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Panorama Studios International Ltd (PANORAMA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539469 NSE: PANORAMA Film Production, Distribution & Entertainment | Small Cap | Panorama Studios Int Share Price
₹52.80 -0.63 (-1.18%)
As on 15-Sep'26 11:55
Panorama Studios International Ltd (PANORAMA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539469 NSE: PANORAMA Film Production, Distribution & Entertainment | Small Cap | Panorama Studios Int Share Price
₹52.80 -0.63 (-1.18%)
As on 15-Sep'26 11:55
Key Metrics
Valuation Multiples
Market Cap
₹1,392 Cr.
Current Price
₹52.8
52-Week Low / High
₹29 / 60
TTM EPS
₹0.9
TTM Sales
₹355 Cr.
Book Value per Share
₹9
P/E Ratio
57.65
Higher than its 5-year historical median
Industry PE
35
Price to Book (P/B)
5.96
Lower than its 5-year historical median
Price to Sales (P/S)
3.92
Higher than its 5-year historical median
EV/EBITDA
32.21
Higher than its 5-year historical median
Dividend Yield
0.11%
Profitability Efficiency
Return on Equity (ROE)
25.54%
In line with industry median
Return on Capital Employed (ROCE)
28.17%
Outperforms industry median
Return on Assets (ROA)
7.88%
Operating Profit Margin
16.6%
Net Profit Margin
10.91%
Gross Profit Margin
15.5%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-13.78%
Operating Profit Growth (1 Year)
-
-0.89%
Net Profit Growth (1 Year)
-
3.98%
Asset Quality
Promoter Holding
66.61%
Pledged shares (%) of Promoter's holding (%)
26.55%
Reserves
₹182 Cr.
Equity
₹52.1 Cr.
Face Value
₹2
All Time Low / High
₹0.69 / 73.99
Check Before You Invest
Quality
Somewhat GoodValuation
FairCheck Valuation charts
Price Trend
Weak
Is Panorama Studios International Ltd a good quality company?
Panorama Studios International Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Panorama Studios International Ltd performance compare with that of its Peers?
Revenue growth of Panorama Studios International Ltd vs industry peers?
Panorama Studios International Ltd revenue CAGR is 3.02%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Panorama Studios International Ltd?
Promoters hold 66.61% of the Panorama Studios International Ltd, with 26.55% of their stake pledged, indicating high pledge risk.
Stock return of Panorama Studios International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 54.1% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Panorama Studios International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0.5% | 0.4% | 0.3% | 1% | 6.2% | 12.4% | 8.4% | 78.3% | 58.1% | 29.8% | - |
| Value Creation Index ⓘ | -1.0 | -1.0 | -1.0 | -0.9 | -0.6 | -0.1 | -0.4 | 4.6 | 3.2 | 1.1 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 1 | 0.5 | 0.9 | 0.1 | 22.4 | 14.8 | 8.8 | 291 | 404 | 348 | 344 |
| Sales YoY Gr. | - | -49.5% | 77.1% | -83.5% | 15,928.6% | -34% | -40.9% | 3,216.3% | 39% | -13.8% | - |
| Adj EPS ⓘ | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 1.8 | 1.8 | 1.6 | 1.1 |
| YoY Gr. | - | NA | NA | NA | NA | 700% | 50% | 1425% | -1.6% | -10.6% | - |
| BVPS (₹) ⓘ | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 2.6 | 5.3 | 7.5 | 9.2 |
| Adj Net Profit ⓘ | 0 | 0 | 0 | 0 | 0.2 | 1.1 | 2.5 | 39.9 | 42 | 40 | 30 |
| Cash Flow from Ops. ⓘ | -1.4 | 0 | -1 | -0.2 | -2.9 | -2.8 | -52.9 | 35.5 | -30.3 | -16.4 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | -6.3 | -0.1 | -0.9 | -1 | 0.6 | -0.4 | -4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 92.7% | 73% | 241.2% | -13.8% | ||||
| Adj EPS ⓘ | NA | 176.3% | 137.6% | -10.6% | ||||
| BVPSⓘ | 34.1% | 66.1% | 113.1% | 41.4% | ||||
| Share Price | 53.9% | 66.4% | 62.1% | 9.9% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0.3 | 0.2 | 0.2 | 0.5 | 2.1 | 11.2 | 18.6 | 109.2 | 44.2 | 24.7 | 13.7 |
| Op. Profit Mgn % ⓘ | -18.8 | -15.7 | -9.5 | -14.3 | 0.8 | 1.1 | 12.9 | 18.2 | 14.6 | 16.2 | 13.5 |
| Net Profit Mgn % ⓘ | 1 | 1.6 | 0.8 | 14.1 | 0.7 | 7.3 | 28.6 | 13.7 | 10.4 | 11.5 | 8.6 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0.2 | 0 | 0.3 | 3.1 | 0.4 | 0.1 | 0.4 | - |
| Working Cap Days ⓘ | 1,218 | 1,945 | 1,186 | 8,319 | 194 | 563 | 3,058 | 180 | 244 | 429 | 402 |
| Cash Conv. Cycle ⓘ | 274 | 846 | 625 | 5,080 | -16 | 53 | 1,771 | 51 | 98 | 175 | 132 |
Valuation of Panorama Studios Int - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.17 | 26.55 | 26.55 | 26.55 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|
| Sales | 23 | 314 | 76 | 83 | 371 | 440 | 364 |
| Operating Expenses ⓘ + | 20 | 303 | 64 | 87 | 319 | 379 | 304 |
| Operating Profit ⓘ | 4 | 11 | 13 | -4 | 53 | 61 | 60 |
| Operating Profit Margin (%) | 15.5% | 3.5% | 16.7% | -5.3% | 14.3% | 13.8% | 16.5% |
| Other Income ⓘ + | 2 | 1 | 1 | 10 | 5 | 5 | 4 |
| Interest ⓘ | 2 | 1 | 2 | 6 | 8 | 12 | 8 |
| Depreciation ⓘ | 0 | 0 | 0 | 0 | 1 | 1 | 3 |
| Profit Before Tax ⓘ | 3 | 10 | 11 | -1 | 49 | 52 | 54 |
| Tax ⓘ | 2 | 2 | 3 | 0 | 14 | 14 | 14 |
| Profit After Tax | 2 | 8 | 8 | -1 | 35 | 38 | 40 |
| PAT Margin (%) | 8.0% | 2.5% | 11.1% | -1.6% | 9.5% | 8.7% | 10.9% |
| Adjusted EPS (₹) | 0.0 | 0.3 | 0.4 | 0.0 | 1.7 | 1.6 | 1.7 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 3.50% | 3.40% |
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 6 | 13 | 18 | 24 | 61 | 124 | 187 | ||||
| Debt + | 19 | 25 | 24 | 74 | 35 | 30 | 75 | ||||
| Minority Interest | 4 | 7 | 10 | 9 | 8 | 8 | 6 | ||||
| Trade Payables | 18 | 51 | 114 | 46 | 39 | 95 | 91 | ||||
| Others Liabilities ⓘ | 53 | 176 | 57 | 98 | 98 | 200 | 193 | ||||
| Total Liabilities ⓘ | 99 | 272 | 223 | 251 | 241 | 456 | 552 | ||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 26 | 25 | 24 | 13 | 14 | 5 | 49 | ||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 1 | ||||
| Inventories | 18 | 76 | 62 | 124 | 75 | 199 | 237 | ||||
| Trade Receivables | 12 | 14 | 93 | 48 | 28 | 91 | 78 | ||||
| Cash Equivalents | 1 | 0 | 2 | 1 | 6 | 19 | 5 | ||||
| Others Assets ⓘ | 43 | 157 | 42 | 65 | 118 | 142 | 183 | ||||
| Total Assets ⓘ | 99 | 272 | 223 | 251 | 241 | 456 | 552 | ||||
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 21 | -9 | 5 | -65 | 46 | -8 | -26 |
| Cash Flow From Investing Activity ⓘ + | -26 | 0 | -0 | 15 | -3 | -10 | -32 |
| Cash Flow From Financing Activity ⓘ + | 5 | 9 | -3 | 49 | -39 | 22 | 53 |
| Net Cash Flow ⓘ | 0 | -0 | 2 | -1 | 5 | 4 | -4 |
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 30.17 | 82.24 | 55.22 | -6.16 | 83.16 | 41.32 | 25.54 | |||
| ROCE (%) | 20.78 | 35.28 | 30.89 | 6.93 | 58.18 | 48.32 | 28.17 | |||
| Asset Turnover Ratio | 0.24 | 1.69 | 0.31 | 0.35 | 1.51 | 1.26 | 0.72 | |||
| PAT to CFO Conversion(x) | 10.5 | -1.13 | 0.63 | N/A | 1.31 | -0.21 | -0.65 | |||
| Working Capital Days | ||||||||||
| Receivable Days | 180.50 | 14.70 | 254.40 | 310.30 | 37.50 | 49.30 | 84.40 | |||
| Inventory Days | 273.30 | 54.70 | 330.70 | 408.10 | 97.70 | 114 | 218.40 | |||
| Payable Days | 2,411 | 77.10 | 927.70 | 912.80 | 62.20 | 74.80 | 127.40 | |||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Panorama Studios International Ltd FAQs
The current trading price of Panorama Studios Int on 15-Sep-2026 11:55 is ₹52.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Sep-2026 the market cap of Panorama Studios Int stood at ₹1,392 Cr
The latest P/E ratio of Panorama Studios Int as of 14-Sep-2026 is 46.76.
The latest P/B ratio of Panorama Studios Int as of 14-Sep-2026 is 5.82.
The 52-week high of Panorama Studios Int is ₹60.00 and the 52-week low is ₹28.96.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panorama Studios Int is ₹344 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Panorama Studios International Ltd is a average quality company.
The key valuation ratios of Panorama Studios International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Panorama Studios International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Panorama Studios International Ltd
Panorama Studios International Limited was incorporated in India, under the Companies Act, 1956. The Holding Company and its subsidiaries, Panorama Studios Private Limited, Panorama Studios Distribution LLP and Brain on Rent LLP, are within the Indian media and entertainment industry and is primarily engaged in the business of production and distribution of entertainment content
Business area of the company
The company continues to be engaged in Entertainment, Media& Film Production as its principal business.
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
