MoneyWorks4Me

Panorama Studios International Ltd (PANORAMA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539469 NSE: PANORAMA Film Production, Distribution & Entertainment | Small Cap | Panorama Studios Int Share Price

₹63.11 0.32 (0.51%)

As on 16-Oct'26 16:59

Panorama Studios International Ltd (PANORAMA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539469 NSE: PANORAMA Film Production, Distribution & Entertainment | Small Cap | Panorama Studios Int Share Price

₹63.11 0.32 (0.51%)

As on 16-Oct'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,644 Cr.
Current Price
₹63.1
52-Week Low / High
₹29 / 70
TTM EPS
₹0.9
TTM Sales
₹355 Cr.
Book Value per Share
₹9
P/E Ratio
68.09
Higher than its 5-year historical median
Industry PE
37
Price to Book (P/B)
7.04
In line with its 5-year historical median
Price to Sales (P/S)
4.63
Higher than its 5-year historical median
EV/EBITDA
37.65
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
4.89%
Outperforms industry median
Return on Capital Employed (ROCE)
8.84%
Outperforms industry median
Return on Assets (ROA)
1.46%
Operating Profit Margin
8.9%
Net Profit Margin
3.24%
Gross Profit Margin
7.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-14.35%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-59.23%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-74.89%
Asset Quality
Promoter Holding
66.61%
Pledged shares (%) of Promoter's holding (%)
28.85%
Reserves
₹181 Cr.
Equity
₹52.1 Cr.
Face Value
₹2
All Time Low / High
₹0.69 / 73.99

Panorama Studios International stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Strong
Q.1 Is Panorama Studios International Ltd a good quality company?
Panorama Studios International Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Panorama Studios International Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Panorama Studios International Ltd vs industry peers?
Panorama Studios International Ltd revenue CAGR is 32.23%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Panorama Studios International Ltd?
Promoters hold 66.61% of the Panorama Studios International Ltd, with 28.85% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Panorama Studios International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 56.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Panorama Studios International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ0.4%0.3%1%6.2%12.4%8.4%78.3%58.1%29.8%13.1%-
Value Creation
Index ⓘ
-1.0-1.0-0.9-0.6-0.1-0.44.63.21.1-0.1-

Growth Parameters ⓘ

Sales ⓘ0.50.90.122.414.88.8291404348298344
Sales YoY Gr.-77.1%-83.5%15,928.6%-34%-40.9%3,216.3%39%-13.8%-14.4%-
Adj EPS ⓘ00000.10.11.81.81.60.81.1
YoY Gr.-NANANA700%50%1425%-1.6%-10.6%-50.3%-
BVPS (₹) ⓘ0.50.50.60.60.70.82.65.37.58.69.2
Adj Net
Profit ⓘ
0000.21.12.539.9424020.930
Cash Flow from Ops. ⓘ0-1-0.2-2.9-2.8-52.935.5-30.3-16.4-6.1-
Debt/CF from Ops. ⓘ00-6.3-0.1-0.9-10.6-0.4-4-19.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ104.3%82.3%0.9%-14.4%
Adj EPS ⓘNA58.5%-24.1%-50.3%
BVPSⓘ36.3%66.7%49.3%15.7%
Share Price 56.6% 78% 60.9% 11.2%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
0.20.20.52.111.218.6109.244.224.710.112.8
Op. Profit
Mgn % ⓘ
-15.7-9.5-14.30.81.112.918.214.616.212.213.5
Net Profit
Mgn % ⓘ
1.60.814.10.77.328.613.710.411.578.6
Debt to
Equity ⓘ
000.200.33.10.40.10.40.5-
Working Cap
Days ⓘ
1,9451,1868,3191945633,058180244429704402
Cash Conv.
Cycle ⓘ
8466255,080-16531,7715198175360132

Valuation of Panorama Studios Int - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.0016.1726.5526.5526.5528.85
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales233147683371440364308
Operating Expenses ⓘ + 203036487319379304284
Manufacturing Costs6119274755402132
Material Costs31623232250326267231
Employee Cost 12124467
Other Costs ⓘ 1020361091113
Operating Profit ⓘ 41113-453616024
Operating Profit Margin (%) 15.5%3.5%16.7%-5.3%14.3%13.8%16.5%7.9%
Other Income ⓘ + 211105549
Exceptional Items ⓘ 0-0000000
Interest ⓘ 2126812811
Depreciation ⓘ 00001136
Profit Before Tax ⓘ 31011-149525416
Tax ⓘ 22301414146
Profit After Tax 288-135384010
PAT Margin (%) 8.0%2.5%11.1%-1.6%9.5%8.7%10.9%3.2%
Adjusted EPS (₹)0.00.30.40.01.71.61.70.6
Dividend Payout Ratio (%)0%0%0%0%0%3.50%3.40%0%
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 613182461124187221
Share Capital ⓘ 5.457.587.5812.4512.4513.3514.1952.11
Reserves ⓘ 15101149111173169
Debt +19252474353075127
Long Term Debt1100112826
Short Term Debt18242474342946101
Minority Interest471098860
Trade Payables18511144639959179
Others Liabilities ⓘ 53176579898200193391
Total Liabilities ⓘ 99272223251241456552818

Fixed Assets

Net Fixed Assets ⓘ +262524131454946
Gross Block262627161575457
Accumulated Depreciation023312511
CWIP ⓘ 00000000
Investments ⓘ 00000011
Inventories18766212475199237373
Trade Receivables12149348289178110
Cash Equivalents 1021619530
Others Assets ⓘ 431574265118142183258
Total Assets ⓘ 99272223251241456552818
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 21-95-6546-8-26-4
PBT ⓘ 31011-149525416
Adjustment ⓘ -023-177816
Changes in Working Capital ⓘ 19-17-4-62-4-62-84-20
Tax Paid ⓘ -2-5-5-1-5-5-3-17
Cash Flow From Investing Activity ⓘ + -260-015-3-10-32-50
Capex -26-0-016-2-3-35-30
Net Investments 0-0000-10-9-4
Others ⓘ 00-0-1-1312-17
Cash Flow From Financing Activity ⓘ + 59-349-39225357
Net Proceeds from Shares ⓘ 2204101714
Net Proceeds from Borrowing ⓘ 00000028-2
Interest Paid ⓘ -1-2-1-4-5-9-6-8
Dividend Paid ⓘ 000000-1-1
Others ⓘ 49-249-35301654
Net Cash Flow ⓘ 0-02-154-42
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)30.1782.2455.22-6.1683.1641.3225.544.89
ROCE (%)20.7835.2830.896.9358.1848.3228.178.84
Asset Turnover Ratio0.241.690.310.351.511.260.720.45
PAT to CFO Conversion(x)10.5-1.130.63N/A1.31-0.21-0.65-0.4
Working Capital Days
Receivable Days180.5014.70254.40310.3037.5049.3084.40110.80
Inventory Days273.3054.70330.70408.1097.70114218.40360.60
Payable Days2,41177.10927.70912.8062.2074.80127.30134

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Panorama Studios International Ltd FAQs

The current trading price of Panorama Studios Int on 16-Oct-2026 16:59 is ₹63.11.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Oct-2026 the market cap of Panorama Studios Int stood at ₹1,644.2 Cr

The latest P/E ratio of Panorama Studios Int as of 15-Oct-2026 is 55.24.

The latest P/B ratio of Panorama Studios Int as of 15-Oct-2026 is 6.87.

The 52-week high of Panorama Studios Int is ₹69.55 and the 52-week low is ₹28.96.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panorama Studios Int is ₹344 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Panorama Studios International Ltd is a average quality company.

The key valuation ratios of Panorama Studios International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Panorama Studios International Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Panorama Studios International Ltd

Panorama Studios International Limited was incorporated in India, under the Companies Act, 1956. The Holding Company and its subsidiaries, Panorama Studios Private Limited, Panorama Studios Distribution LLP and Brain on Rent LLP, are within the Indian media and entertainment industry and is primarily engaged in the business of production and distribution of entertainment content

Business area of the company

The company continues to be engaged in Entertainment, Media& Film Production as its principal business.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now