SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

PB Films Ltd (539352)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539352 NSE: Film Production, Distribution & Entertainment | Small Cap | PB Films Share Price

₹0.68 0.00 (0.00%)

As on 10-Dec'19 18:01

PB Films Ltd (539352)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539352 NSE: Film Production, Distribution & Entertainment | Small Cap | PB Films Share Price

₹0.68 0.00 (0.00%)

As on 10-Dec'19 18:01

Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0.7
52-Week Low / High
₹1 / 1
TTM EPS
₹0.2
TTM Sales
₹0 Cr.
Book Value per Share
₹6.8
P/E Ratio
3.81
In line with its 5-year historical median
Industry PE
39.7
Price to Book (P/B)
0.10
In line with its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
12.26
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.08%
Return on Capital Employed (ROCE)
0.10%
Return on Assets (ROA)
0.06%
Operating Profit Margin
-136.6%
Net Profit Margin
5.51%
Gross Profit Margin
12.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
0%
Asset Quality
Promoter Holding
30.64%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-5 Cr.
Equity
₹14.4 Cr.
Face Value
₹10
All Time Low / High
₹0.60 / 11.25

PB Films stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
PB Films Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'14Mar'15Mar'16Mar'17Mar'19Mar'20Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.7%2.4%0.5%-1.8%-37.7%2.3%0.8%-2.1%0.2%0.1%-
Value Creation
Index
-0.9-0.8-1.0-1.1-3.7-0.8NANANANA-

Growth Parameters

Sales 3.15.12.50.30.600000.20
Sales YoY Gr.-63.9%-50.8%-87.6%93.6%-100%NANANANA-
Adj EPS 0.10.20.1-0.2-3.10.2-0-0.2000.2
YoY Gr.-90%-73.7%-500%NANA-100%NANA0%-
BVPS (₹) 10.210.310.2106.8776.86.86.86.8
Adj Net
Profit
0.10.20.1-0.3-4.50.3-0-0.2000
Cash Flow from Ops. -1.8-1.8-2-2.9-1-30-2.9-3.6-0.3-
Debt/CF from Ops. -0.1-0.3-0.2-0.10-10-1-1.8-8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -28.6%-24.2%NANA
Adj EPS -22.6%NANA0%
BVPS-4.4%0.1%-0.8%0%
Share Price -20.9% - - -

Key Financial Parameters

Mar'14Mar'15Mar'16Mar'17Mar'19Mar'20Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.21.90.6-2-37.22.6-0.1-2.50.10.12.7
Op. Profit
Mgn %
4.58.4-17.1-109-806.20000-136.6-2.4
Net Profit
Mgn %
2.73.53.1-91-75100005.5INF
Debt to
Equity
00.10000.300.30.70.20
Working Cap
Days
6575521,42114,0226,910000034,30611,756
Cash Conv.
Cycle
32827199410,1933,81600001,78011,179

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'19Mar'20Mar'22Mar'23Mar'24Mar'25
Sales3.105.082.500.310.6000000.15
Operating Expenses + 2.964.662.930.655.590.203.460.280.160.35
Manufacturing Costs1.313.6200.03000.12000
Material Costs002.1505.2202.85000
Employee Cost 0.090.170.190.150.090.060.240.160.130.08
Other Costs 1.560.870.580.480.290.140.260.130.040.27
Operating Profit 0.140.42-0.43-0.34-4.99-0.20-3.46-0.28-0.16-0.20
Operating Profit Margin (%) 4.5%8.3%-17.1%-109.0%-831.0%-----136.0%
Other Income + 0.050.060.680.200.450.513.510.050.190.22
Exceptional Items 0000000000
Interest 0.020.050.050.030.010.010.04000
Depreciation 0.070.250.190.120.060.040.01000
Profit Before Tax 0.100.180.02-0.29-4.610.260-0.240.020.01
Tax 0.020-0.06-0.01000.030.010.010.01
Profit After Tax 0.080.180.08-0.28-4.610.26-0.02-0.240.010.01
PAT Margin (%) 2.7%3.5%3.1%-91.0%-768.0%----5.5%
Adjusted EPS (₹)0.10.20.1-0.2-3.20.2-0.0-0.20.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of PB Films - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'19Mar'20Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 8.359.6614.7314.459.7710.0310.079.839.839.83
Share Capital 8.199.4214.4214.4214.4214.4214.4214.4214.4214.42
Reserves 0.160.240.320.03-4.65-4.39-4.35-4.59-4.59-4.58
Debt +0.170.340.220.100302.756.542.38
Long Term Debt0.170.340.220.10030000
Short Term Debt00000002.756.542.38
Minority Interest0000000000
Trade Payables0.680.400.380.130.040.070.260.170.140.17
Others Liabilities 0.760.230.210.170.01-0.030.030.110.080.02
Total Liabilities 9.9510.6315.5514.849.8213.0710.3612.8616.5812.41

Fixed Assets

Net Fixed Assets +0.500.640.450.330.180.140.060.010.010.01
Gross Block0.821.211.211.211.211.210.830.570.570.57
Accumulated Depreciation0.320.570.760.881.031.070.770.560.560.56
CWIP 0000000000
Investments 1.841.163.491.16000000
Inventories2.3602.858.072.852.850000
Trade Receivables0.765.585.551.051.131.050.990.960.961.03
Cash Equivalents 0.890.190.770.130.150.160.150.050.330.45
Others Assets 3.603.052.434.115.518.869.1611.8415.2910.92
Total Assets 9.9510.6315.5514.849.8213.0710.3612.8616.5812.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'19Mar'20Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1.77-1.78-1.97-2.86-1.03-2.980-2.90-3.64-0.30
PBT 0.100.180.02-0.29-4.610.260-0.240.020.01
Adjustment 0.080.150.190.120.060.0400-0.18-0.18
Changes in Working Capital -1.94-2.1-2.2-2.693.51-3.290-2.67-3.46-0.13
Tax Paid -0.01-0.020.0300000-0.02-0
Cash Flow From Investing Activity + -2.130.29-2.332.331.16000.060.134.58
Capex -0.29-0.39000000.050-0.01
Net Investments -1.840.68-2.332.331.1600000
Others 00000000.010.134.58
Cash Flow From Financing Activity + 4.550.794.88-0.12-0.02302.753.79-4.16
Net Proceeds from Shares 4.380.6250000000
Net Proceeds from Borrowing 0000-0.0230000
Interest Paid -0.01000000000
Dividend Paid 0000000000
Others 0.180.17-0.12-0.120002.753.79-4.16
Net Cash Flow 0.66-0.700.58-0.650.110.020-0.100.270.12

Financial Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'19Mar'20Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.31.990.63-1.95-38.072.6-0.46-2.460.120.08
ROCE (%)1.732.440.54-1.77-37.662.340.79-2.090.160.1
Asset Turnover Ratio0.420.490.190.020.0500000.01
PAT to CFO Conversion(x)-22.13-9.89-24.63N/AN/A-11.46N/AN/A-364-30
Working Capital Days
Receivable Days209.40228812.503,846.50665.3000002,424.10
Inventory Days231.100416.106,362.503,32000000
Payable Days0066.3006016.50000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

PB Films Ltd FAQs

The current trading price of PB Films on 10-Dec-2019 18:01 is ₹0.68.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Dec-2019 the market cap of PB Films stood at ₹0.98 Cr

The latest P/E ratio of PB Films as of 09-Dec-2019 is 3.81.

The latest P/B ratio of PB Films as of 09-Dec-2019 is 0.10.

The 52-week high of PB Films is ₹0.68 and the 52-week low is ₹0.68.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PB Films is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that PB Films Ltd is a below average quality company.

The key valuation ratios of PB Films Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About PB Films Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: