Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Phantom Digital Effects Ltd (PHANTOMFX)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PHANTOMFX Film Production, Distribution & Entertainment | Small Cap | Phantom Digi. Effect Share Price
BSE Share Price
Not Listed
Not Listed
Phantom Digital Effects Ltd (PHANTOMFX)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PHANTOMFX Film Production, Distribution & Entertainment | Small Cap | Phantom Digi. Effect Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹147 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹12.6
TTM Sales
₹102 Cr.
Book Value per Share
₹104.5
P/E Ratio
7.27
Lower than its 5-year historical median
Industry PE
35.8
Price to Book (P/B)
0.88
Lower than its 5-year historical median
Price to Sales (P/S)
1.44
Lower than its 5-year historical median
EV/EBITDA
4.25
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
13.05%
Return on Capital Employed (ROCE)
17.39%
Return on Assets (ROA)
9.91%
Outperforms industry median
Operating Profit Margin
36.9%
Net Profit Margin
19.78%
Gross Profit Margin
34.8%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
10.29%
Operating Profit Growth (1 Year)
-
0%
Net Profit Growth (1 Year)
-
-16.22%
Asset Quality
Promoter Holding
43.95%
Pledged shares (%) of Promoter's holding (%)
60.65%
Reserves
₹151 Cr.
Equity
₹16 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
Quality
Not GoodValuation
UndervaluedCheck Valuation charts
Price Trend
Weak
Is Phantom Digital Effects Ltd a good quality company?
Phantom Digital Effects Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Phantom Digital Effects Ltd performance compare with that of its Peers?
Revenue growth of Phantom Digital Effects Ltd vs industry peers?
Phantom Digital Effects Ltd revenue CAGR is %, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of Phantom Digital Effects Ltd?
Promoters hold 43.95% of the Phantom Digital Effects Ltd, with 60.65% of their stake pledged, indicating high pledge risk.
Stock return of Phantom Digital Effects Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -41.49% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Phantom Digital Effects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 35.3% | 8.9% | 118.8% | 75.6% | 31.6% | 17.4% | - |
| Value Creation Index ⓘ | 1.5 | -0.4 | 7.5 | 4.4 | 1.3 | 0.2 | - |
Growth Parameters ⓘ |
|||||||
| Sales ⓘ | 12.9 | 6.8 | 22.3 | 57.9 | 89.3 | 98.5 | 99 |
| Sales YoY Gr. | - | -47.8% | 230.3% | 159.3% | 54.3% | 10.3% | - |
| Adj EPS ⓘ | 0.1 | 0.1 | 5.4 | 13.8 | 17.7 | 14.9 | 12.6 |
| YoY Gr. | - | -38.5% | 6700% | 154.2% | 28.1% | -16.1% | - |
| BVPS (₹) ⓘ | 0.3 | 0.4 | 5.8 | 38 | 106.6 | 121.5 | 104.5 |
| Adj Net Profit ⓘ | 0.1 | 0.1 | 4.9 | 16.1 | 24.1 | 20.2 | 20 |
| Cash Flow from Ops. ⓘ | 1.8 | -0.6 | 3 | -10 | -54.2 | -18.5 | - |
| Debt/CF from Ops. ⓘ | 1.6 | -6.1 | 0.9 | -0.7 | -0.4 | -2.3 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 50.1% | 64% | 10.3% | ||||
| Adj EPS ⓘ | NA | 158% | 39.8% | -16.1% | ||||
| BVPSⓘ | NA | 230.1% | 175% | 14% | ||||
| Share Price | - | - | -41.8% | -63.2% | ||||
Key Financial Parameters ⓘ
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 40.6 | 23.8 | 174.4 | 65.1 | 25.5 | 13 | 11.2 |
| Op. Profit Mgn % ⓘ | 10.3 | 5 | 33.4 | 39.1 | 42.2 | 38.3 | 39.6 |
| Net Profit Mgn % ⓘ | 0.9 | 1.1 | 21.9 | 27.8 | 26.9 | 20.5 | 20.5 |
| Debt to Equity ⓘ | 10.7 | 10.9 | 0.5 | 0.2 | 0.1 | 0.3 | - |
| Working Cap Days ⓘ | 0 | 265 | 149 | 179 | 353 | 566 | 60 |
| Cash Conv. Cycle ⓘ | 0 | 146 | 88 | 87 | 195 | 357 | 40 |
Valuation of Phantom Digi. Effect - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 33.63 | 0.00 | 60.65 | 60.65 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'24 | Mar'25 |
|---|---|---|
| Sales | 89 | 102 |
| Operating Expenses ⓘ + | 52 | 64 |
| Operating Profit ⓘ | 38 | 38 |
| Operating Profit Margin (%) | 42.2% | 36.9% |
| Other Income ⓘ + | 1 | 2 |
| Interest ⓘ | 2 | 4 |
| Depreciation ⓘ | 5 | 8 |
| Profit Before Tax ⓘ | 33 | 28 |
| Tax ⓘ | 9 | 8 |
| Profit After Tax | 24 | 20 |
| PAT Margin (%) | 27.0% | 19.8% |
| Adjusted EPS (₹) | 17.8 | 14.9 |
| Dividend Payout Ratio (%) | 0% | 0% |
| PARTICULARS | Mar'24 | Mar'25 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 145 | 165 | |||||||||
| Debt + | 21 | 39 | |||||||||
| Minority Interest | 0 | 0 | |||||||||
| Trade Payables | 4 | 6 | |||||||||
| Others Liabilities ⓘ | 11 | 18 | |||||||||
| Total Liabilities ⓘ | 180 | 228 | |||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 18 | 19 | |||||||||
| CWIP ⓘ | 15 | 12 | |||||||||
| Investments ⓘ | 0 | 0 | |||||||||
| Inventories | 35 | 41 | |||||||||
| Trade Receivables | 51 | 86 | |||||||||
| Cash Equivalents | 18 | 19 | |||||||||
| Others Assets ⓘ | 43 | 51 | |||||||||
| Total Assets ⓘ | 180 | 228 | |||||||||
| PARTICULARS | Mar'24 | Mar'25 |
|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -54 | -19 |
| Cash Flow From Investing Activity ⓘ + | -20 | 3 |
| Cash Flow From Financing Activity ⓘ + | 89 | 17 |
| Net Cash Flow ⓘ | 14 | 1 |
| PARTICULARS | Mar'24 | Mar'25 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 16.66 | 13.05 | ||||||||
| ROCE (%) | 20.68 | 17.39 | ||||||||
| Asset Turnover Ratio | 0.5 | 0.5 | ||||||||
| PAT to CFO Conversion(x) | -2.25 | -0.95 | ||||||||
| Working Capital Days | ||||||||||
| Receivable Days | 207.20 | 244 | ||||||||
| Inventory Days | 143.70 | 135.60 | ||||||||
| Payable Days | -49.40 | -321.60 | ||||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Phantom Digital Effects Ltd FAQs
The current trading price of Phantom Digi. Effect on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Phantom Digi. Effect stood at ₹146.8 Cr
The latest P/E ratio of Phantom Digi. Effect as of 31-Dec-1969 is 7.26.
The latest P/B ratio of Phantom Digi. Effect as of 31-Dec-1969 is 0.88.
The 52-week high of Phantom Digi. Effect is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Phantom Digi. Effect is ₹98.52 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Phantom Digital Effects Ltd is a below average quality company.
The key valuation ratios of Phantom Digital Effects Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Phantom Digital Effects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Phantom Digital Effects Ltd
Phantom Digital Effects Limited was originally incorporated on February 2, 2016 as a Private Limited Company as “Phantom Digital Effects Private Limited” with the Registrar of Companies, Tamil Nadu. Subsequently, pursuant to a special resolution of its Shareholders passed in the Extraordinary General Meeting held on July 21, 2022, the company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the company was changed to ‘Phantom Digital Effects Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on July 29, 2022 by the Registrar of Companies, Tamil Nadu.
The company’s Promoter Bejoy Arputharaj Sam Manohar started the journey of VFX and animation in the year 2011 by taking up small projects. The company was formed in the year 2016. Presently, the company is a creative VFX studio, specializing in Film, Web series and Commercial. It has delivered more than thousands of shots for Domestic and International feature films (Hollywood), Web Series & commercials in the past few years. Apart from working for film production and commercials, the company periodically takes up subcontracts from larger visual effects studios as well.
The company is a Certified Trusted Partner Network (TPN) company, full-fledged creative VFX studio, based in India with offices operating in US and Canada. The company is not having any office in US and Canada. Presently, it is operating in US and Canada through Agencies only for procuring orders.
The company conducts its operations with focus on to provide reliable, cost-effective and high-quality VFX shots at competitive price for the US and European markets. It has the flexibility to work on any kind of project, either small or large, with faster turnaround and scalability to generate long-term value for the company.
Business area of the company
It provides high-end visual effects solutions for commercials, feature films, and Web series globally. Phantom Digital Effects Limited offers all sorts of creative VFX works, ranging from Final Compositing and Roto to creating 3D Elements, Photo real creatures and Environments, 3D, match move, and Animations.
Services offered by the company
As a TPN Certified studio, PhantomFX offers a wide range of VFX services. The company's specializations include:
- Completing a Shot with final compositing
- Creating 3D elements, photoreal creatures, and environments
- Rig/Wire removal, paint cleanup, rotoscopy
- 3D matchmove
- 3D animation (storyboard, animation)
- Pre-visualization Game cinematics
- Fire / water Fx and other natural phenomena 3D ride animation
Awards & Recognitions
- 2019: IAC Summit 2019 - Fastest growing Indian company award from 13th international achievers summit in Bangkok (Thailand).
- 2020: FICCI BAF Awards 2020 - Best non feature Indian category for Nippon Paint Pongal Advertisement.
- 2021: VAM Awards 2021 - best commercial visual effects for Nippon Paint - Happy Pongal.
- 2021: VAM Awards 2021 - best VFX shot award for project blue book.
- 2022: VAM Awards 2022 - best VFX shot award for Dangerous
History and milestones
- 2016: Incorporation of the company.
- 2017: Increase in Authorized Capital of the Company.
- 2019: Change in Registered Address of the Company with the city.
- 2022: Company converted into Public Limited Company and consequently name changed From “Phantom Digital Effects Private Limited” to “Phantom Digital Effects Limited”.
- 2022: Increase in Authorized Capital of the company.
- 2022: Adoption of Articles of Associations of the company in line with public company.
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
