MoneyWorks4Me

Picturehouse Media Ltd (532355)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532355 NSE: Film Production, Distribution & Entertainment | Small Cap | Picturehouse Media Share Price

₹7.42 -0.24 (-3.13%)

As on 25-Sep'26 16:59

Picturehouse Media Ltd (532355)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532355 NSE: Film Production, Distribution & Entertainment | Small Cap | Picturehouse Media Share Price

₹7.42 -0.24 (-3.13%)

As on 25-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹39 Cr.
Current Price
₹7.4
52-Week Low / High
₹5 / 11
TTM EPS
₹0.1
TTM Sales
₹0.1 Cr.
Book Value per Share
₹-13.3
P/E Ratio
63.35
Industry PE
35.1
Price to Book (P/B)
-0.56
Higher than its 5-year historical median
Price to Sales (P/S)
315.20
Higher than its 5-year historical median
EV/EBITDA
15.02
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
11.05%
Outperforms industry median
Return on Assets (ROA)
0.72%
Operating Profit Margin
-5,430.9%
Net Profit Margin
5975.07%
Gross Profit Margin
5,624.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-93.88%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
73.90%
Pledged shares (%) of Promoter's holding (%)
19.42%
Reserves
₹-122 Cr.
Equity
₹52.3 Cr.
Face Value
₹10
All Time Low / High
₹0.72 / 59.30

Picturehouse Media stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Picturehouse Media Ltd a good quality company?
Picturehouse Media Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Picturehouse Media Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Picturehouse Media Ltd vs industry peers?
Picturehouse Media Ltd revenue CAGR is -70.94%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Picturehouse Media Ltd?
Promoters hold 73.90% of the Picturehouse Media Ltd, with 19.42% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Picturehouse Media Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 1.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Picturehouse Media Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ-4.5%-3.4%4.6%-2.2%3.7%0.1%-44.6%-49.9%-4%58.7%-
Value Creation
Index ⓘ
-1.3-1.2-0.7-1.2-0.7-1.0NANANA3.2-

Growth Parameters ⓘ

Sales ⓘ95.196.723.56.314.508.113.70.500
Sales YoY Gr.-1.7%-75.7%-73.3%130.6%-99.9%80,500%69.7%-96.4%-93.9%-
Adj EPS ⓘ-3.2-2.4-1-2-1.3-0.2-4.3-3.8-0.20.20.2
YoY Gr.-NANANANANANANANANA-
BVPS (₹) ⓘ8.86.55.63.62.32.1-3.9-7.7-8-7.8-7.7
Adj Net
Profit ⓘ
-16.6-12.6-5-10.7-6.5-0.9-22.6-20-1.20.81
Cash Flow from Ops. ⓘ-24.836.81.7-16.355-2.13.628.348.1-
Debt/CF from Ops. ⓘ-4.31.434.6-4.914.814.4-34.918.52.50.5-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-59.2%-70.9%-84.5%-93.9%
Adj EPS ⓘNANANANA
BVPSⓘ-198.6%-227.9%NANA
Share Price 1.4% 20.3% 8.2% -8.4%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
-30.5-31.3-15.7-44.8-42.8-7.6489.5663-2-1.9
Op. Profit
Mgn % ⓘ
-6.4-4.818.2-29.822.4-6455.253.2-39.8-221.1-4709.5-723
Net Profit
Mgn % ⓘ
-17.4-13-21.2-170.1-45.1-6092.9-280.8-146.3-247.32312653.1
Debt to
Equity ⓘ
2.31.524.36.26.4-3.6-1.7-1.7-0.6-
Working Cap
Days ⓘ
4724521,5865,8252,46323,60,8053,3601,18323,1323,25,8051,82,473
Cash Conv.
Cycle ⓘ
3363008122,0931,24612,60,6881,99191321,9313,08,987-4,25,608

Valuation of Picturehouse Media - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *19.4219.4219.4219.4219.4219.4219.4219.4219.4219.42
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales129.43117.9329.776.2814.480.0116.0615.680.490.03
Operating Expenses ⓘ + 102.84102.2751.2870.4442.3716.0312.6225.231.981.93
Manufacturing Costs111.2850.9012.575.528.190.6812.3910.910.100.03
Material Costs-19.2347.064.25-5.461.72-0.61-1.749.12-0.070
Employee Cost 2.801.611.050.750.640.400.420.530.640.69
Other Costs ⓘ 7.992.7133.4069.6331.8215.561.544.661.301.21
Operating Profit ⓘ 26.5815.66-21.51-64.17-27.90-16.023.44-9.55-1.49-1.90
Operating Profit Margin (%) 20.5%13.3%-72.2%-1,022.3%-192.0%-1,12,016.1%21.4%-60.9%-300.0%-5,430.9%
Other Income ⓘ + 0.220.230.150.110.521.370.100.117.1419.77
Exceptional Items ⓘ 01.030000-34.20217.7200
Interest ⓘ 31.4227.7330.1633.6139.3133.0539.932.476.2515.91
Depreciation ⓘ 0.610.510.400.270.360.340.300.270.060.02
Profit Before Tax ⓘ -5.24-11.32-51.91-97.93-67.05-48.03-70.89205.54-0.661.95
Tax ⓘ 4.220.380.6600000.500-0.14
Profit After Tax -9.46-11.69-52.57-97.93-67.05-48.03-70.89205.04-0.662.09
PAT Margin (%) -7.3%-9.9%-176.0%-1,560.3%-463.0%-3,35,907.0%-441.0%1,307.9%-132.0%5,975.1%
Adjusted EPS (₹)-1.8-2.2-10.1-18.7-12.8-9.2-13.639.2-0.20.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 71.5159.877.35-90.38-157.52-205.53-276.35-71.31-72.12-70.28
Share Capital ⓘ 52.2552.2552.2552.2552.2552.2552.2552.2552.2552.25
Reserves ⓘ 19.267.62-44.90-142.63-209.77-257.78-328.60-123.56-124.37-122.53
Debt +228.49162.76170.54188.20182.47184.45190.9185.43250.43215.16
Long Term Debt34.9546.7670.0487.7080.2271.3872.8467.36232.36197.09
Short Term Debt193.53116100.50100.50102.25113.07118.0718.0718.0718.07
Minority Interest000000006.596.85
Trade Payables0.665.342.600.450.530.400.590.210.500.44
Others Liabilities ⓘ 18.7133.4342.7469.7599.78128.72160.9120.93106.20138.67
Total Liabilities ⓘ 319.37261.39223.23168.01125.25108.0476.0635.25291.61290.84

Fixed Assets

Net Fixed Assets ⓘ +1.891.290.860.601.461.801.481.210.810.79
Gross Block2.502.342.102.063.293.262.972.962.612.42
Accumulated Depreciation0.611.061.241.471.831.461.491.751.801.63
CWIP ⓘ 0000000000
Investments ⓘ 0.460.500.520.040.050.050000
Inventories96.5149.4545.2050.6648.9449.5638.6229.50255.34255.34
Trade Receivables2.5316.395.770.190.210.091.452.031.261.26
Cash Equivalents 0.834.540.570.080.040.169.040.060.070.07
Others Assets ⓘ 217.16189.22170.30116.4374.5556.3925.482.4634.1233.38
Total Assets ⓘ 319.37261.39223.23168.01125.25108.0476.0635.25291.61290.84
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -2.1449.20-10.65-18.9811.034.94-7.0917.9327.8247.23
PBT ⓘ -5.24-11.32-51.91-97.93-67.05-48.03-70.89205.54-0.661.95
Adjustment ⓘ 32.50-18.5226.3795.5968.2145.9673.33-211.34-0.66-4.06
Changes in Working Capital ⓘ -28.9680.7916.08-17.9210.073.09-8.9823.3429.3249.39
Tax Paid ⓘ -0.44-1.75-1.191.69-0.063.93-0.550.38-0.18-0.04
Cash Flow From Investing Activity ⓘ + 6.8023.286.839.551.53-2.601.152.08-32.130
Capex -0.200.09-0.03-00.110.0302.080.340
Net Investments 7000000.050-32.470
Others ⓘ 023.196.869.551.42-2.621.10000
Cash Flow From Financing Activity ⓘ + -6.58-68.77-0.158.95-12.61-2.235.83-19.994.32-47.23
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ -11.700.9923.7816.98-7.480.531.04-105.494.44-46.90
Interest Paid ⓘ -27.20-8.28-7.93-8.03-6.61000-00
Dividend Paid ⓘ 0000000000
Others ⓘ 32.32-61.48-16-01.49-2.754.7885.50-0.12-0.33
Net Cash Flow ⓘ -1.923.71-3.97-0.49-0.040.12-0.120.010.010
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-12.42-17.8-156.42N/AN/AN/AN/AN/AN/AN/A
ROCE (%)8.886.28-10.84N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.420.410.120.030.100.170.2800
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.09N/A22.6
Working Capital Days
Receivable Days7.1029.30135.80173.305.103,780.2017.4040.501,215.500
Inventory Days244.90225.90580.302,787.501,255.7001,002.3079300
Payable Days-1023.30341.10-101.80103.40-277.20-103.7015.90-1,962.200

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Picturehouse Media Ltd FAQs

The current trading price of Picturehouse Media on 25-Sep-2026 16:59 is ₹7.42.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Sep-2026 the market cap of Picturehouse Media stood at ₹38.77 Cr

The latest P/E ratio of Picturehouse Media as of 24-Sep-2026 is 51.15.

The latest P/B ratio of Picturehouse Media as of 24-Sep-2026 is -0.97.

The 52-week high of Picturehouse Media is ₹10.96 and the 52-week low is ₹4.57.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Picturehouse Media is ₹0.12 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Picturehouse Media Ltd is a below average quality company.

The key valuation ratios of Picturehouse Media Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Picturehouse Media Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Picturehouse Media Ltd

Telephoto Entertainments (TEEN) was incorporated on February 2, 2000 and is presently engaged in the business of making feature films as executive producer, distribution, construction and operation of multiplexes, and production of television serials on commission basis. The company is a subsidiary of SSI, the flagship company of the Kalpathi group, which is a leading player in the entertainment and hospitality segment. The assets, work-in-progress and film library copyrights of telephoto films, a proprietorship concern of the original promoter, Suresh Menon, had been acquired earlier. On becoming a subsidiary of SSI, the company has ventured into construction and operation of multiplexes. Two projects called Malammal Weekly and Chup Chup Ke, produced by the company, were assigned to Smile India Entertainment. The registered office is located at 92A, Dr Alagappa Road, Purasawalkam, Chennai-600084, Tamil Nadu. In 2011 name of company was changed from Telephoto Entertainments Limited  to Picturehouse Media Limited.

Busiess areas of the company:

The company produces tele-serials in Tamil, which are subsequently dubbed into other southern regional languages for telecasts in respective language channels, the principal telecast channels being the various southern regional channels of the Sun network.

Subsidiaries:

1. Telephoto International - The wholly-owned subsidiary, Telephoto International is a limited company incorporated in the Republic of Singapore. The subsidiary operates in Singapore producing television serials, documentaries, advertisements and films.

2. AGS Properties Development India - The Indian wholly-owned subsidiary, AGS Properties Development India, owns land in Villivakkan and Anna Nagar, Chennai, for the development of multiplexes.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now