SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Picturehouse Media Ltd (532355)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532355 NSE: Film Production, Distribution & Entertainment | Small Cap | Picturehouse Media Share Price

₹7.94 0.15 (1.93%)

As on 04-Jun'26 16:59

Picturehouse Media Ltd (532355)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532355 NSE: Film Production, Distribution & Entertainment | Small Cap | Picturehouse Media Share Price

₹7.94 0.15 (1.93%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹41 Cr.
Current Price
₹7.9
52-Week Low / High
₹5 / 11
TTM EPS
₹0.1
TTM Sales
₹0 Cr.
Book Value per Share
₹-7.7
P/E Ratio
89.03
Industry PE
40.8
Price to Book (P/B)
-1.03
In line with its 5-year historical median
Price to Sales (P/S)
1257.17
Higher than its 5-year historical median
EV/EBITDA
18.54
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
In line with industry median
Return on Capital Employed (ROCE)
58.65%
Outperforms industry median
Return on Assets (ROA)
0.90%
Operating Profit Margin
-4,709.5%
Net Profit Margin
2312.03%
Gross Profit Margin
2,358.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-93.88%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
73.90%
Pledged shares (%) of Promoter's holding (%)
19.42%
Reserves
₹-93 Cr.
Equity
₹52.3 Cr.
Face Value
₹10
All Time Low / High
₹0.72 / 59.30

Picturehouse Media stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Picturehouse Media Ltd a good quality company?
Picturehouse Media Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Picturehouse Media Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Picturehouse Media Ltd vs industry peers?
Picturehouse Media Ltd revenue CAGR is -70.94%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Picturehouse Media Ltd?
Promoters hold 73.90% of the Picturehouse Media Ltd, with 19.42% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Picturehouse Media Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Picturehouse Media Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4.5%-3.4%4.6%-2.2%3.7%0.1%-44.6%-49.9%-4%58.7%-
Value Creation
Index
-1.3-1.2-0.7-1.2-0.7-1.0NANANA3.2-

Growth Parameters

Sales 95.196.723.56.314.508.113.70.500
Sales YoY Gr.-1.7%-75.7%-73.3%130.6%-99.9%80,500%69.7%-96.4%-93.9%-
Adj EPS -3.2-2.4-1-2-1.3-0.2-4.3-3.8-0.20.20.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 8.86.55.63.62.32.1-3.9-7.7-8-7.8-7.7
Adj Net
Profit
-16.6-12.6-5-10.7-6.5-0.9-22.6-20-1.20.80
Cash Flow from Ops. -24.836.81.7-16.355-2.13.628.348.1-
Debt/CF from Ops. -4.31.434.6-4.914.814.4-34.918.52.50.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -59.2%-70.9%-84.5%-93.9%
Adj EPS NANANANA
BVPS-198.6%-227.9%NANA
Share Price -0.1% 47.4% 11.4% 9.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-30.5-31.3-15.7-44.8-42.8-7.6489.5663-2-1.2
Op. Profit
Mgn %
-6.4-4.818.2-29.822.4-6455.253.2-39.8-221.1-4709.5-2735.2
Net Profit
Mgn %
-17.4-13-21.2-170.1-45.1-6092.9-280.8-146.3-247.323121567.5
Debt to
Equity
2.31.524.36.26.4-3.6-1.7-1.7-0.6-
Working Cap
Days
4724521,5865,8252,46323,60,8053,3601,18323,1323,25,8052,44,358
Cash Conv.
Cycle
3363008122,0931,24612,60,6881,99191321,9313,08,987-5,81,308

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales95.0896.6823.536.2814.480.018.0613.680.490.03
Operating Expenses + 101.21101.3119.318.1411.240.943.7719.121.591.68
Manufacturing Costs111.2850.8512.575.528.190.684.398.910.100.03
Material Costs-19.3447.064.25-5.461.72-0.61-1.749.12-0.070
Employee Cost 1.811.120.910.580.550.320.250.410.450.55
Other Costs 7.452.281.587.500.780.550.870.681.101.10
Operating Profit -6.12-4.634.22-1.873.24-0.924.28-5.45-1.09-1.64
Operating Profit Margin (%) -6.4%-4.8%17.9%-29.8%22.3%-6,467.1%53.1%-39.8%-221.0%-4,709.5%
Other Income + 0.220.230.150.100.541.370.100.1105.53
Exceptional Items 00.840000-34.20-14.2600
Interest 10.058.048.998.689.940.971.380.060.073.06
Depreciation 0.610.510.400.230.360.330.290.270.050.02
Profit Before Tax -16.57-12.11-5.02-10.67-6.52-0.85-31.49-19.92-1.220.81
Tax 0-0.120.0100000.0900
Profit After Tax -16.57-11.99-5.03-10.67-6.53-0.85-31.50-20-1.220.81
PAT Margin (%) -17.4%-12.4%-21.4%-170.0%-45.1%-5,962.2%-391.0%-146.0%-247.0%2,312.0%
Adjusted EPS (₹)-3.2-2.3-1.0-2.0-1.3-0.2-6.0-3.8-0.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Picturehouse Media - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 46.1834.1629.1518.5411.9311.09-20.33-40.33-41.56-40.74
Share Capital 52.2552.2552.2552.2552.2552.2552.2552.2552.2552.25
Reserves -6.07-18.09-23.10-33.71-40.32-41.16-72.58-92.58-93.81-92.99
Debt +105.855258.5679.1673.3971.3872.8467.3671.8023.69
Long Term Debt34.953658.0678.6670.8571.3872.8467.3671.8023.69
Short Term Debt70.90160.500.502.5300000
Minority Interest0000000000
Trade Payables0.575.284.080.420.470.320.490.150.410.40
Others Liabilities 9.5041.4334.1529.3333.8034.5029.8729.7758.42106.06
Total Liabilities 162.11132.87125.94127.45119.59117.2982.8856.9489.0789.40

Fixed Assets

Net Fixed Assets +1.851.250.820.600.410.760.440.180.120.10
Gross Block2.462.302.062.062.232.201.911.901.901.72
Accumulated Depreciation0.611.051.241.461.821.451.471.731.781.62
CWIP 0000000000
Investments 25.7025.7425.7725.2625.2725.2725.2225.2257.7858.06
Inventories96.5149.4545.2050.6648.9449.5638.6229.5029.5729.57
Trade Receivables2.5016.395.770.190.210.090.010.7300
Cash Equivalents 0.710.270.540.070.040.160.040.050.060.06
Others Assets 34.8439.7747.8350.6744.7241.4718.551.271.551.62
Total Assets 162.11132.87125.94127.45119.59117.2982.8856.9489.0789.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -24.7736.791.69-16.314.974.95-2.093.6428.2748.13
PBT -16.57-12.11-5.02-10.67-6.52-0.85-31.49-19.92-1.210.82
Adjustment 10.922.673.538.567.85-1.0434.8914.510.29-2.66
Changes in Working Capital -19.1246.744.26-14.153.72.91-4.938.6729.3749.97
Tax Paid 0-0.51-1.07-0.04-0.063.93-0.550.38-0.180
Cash Flow From Investing Activity + -0.072.020.583.267.65-2.601.152.08-32.57-0.01
Capex -0.200.09-0.03-0-00.030000
Net Investments 0000.47000.050-32.57-0.01
Others 0.131.930.612.797.66-2.621.102.0800
Cash Flow From Financing Activity + 23.40-39.26-212.57-12.65-2.230.82-5.714.31-48.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -11.600.9922.0420.60-7.810.531.04-5.494.44-48.12
Interest Paid -5.83-8.06-8.54-8.03-6.6100000
Dividend Paid 0000000000
Others 40.83-32.19-15.5001.77-2.76-0.22-0.22-0.140
Net Cash Flow -1.44-0.440.27-0.48-0.030.12-0.120.0100

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-30.47-29.85-15.88-44.77-42.84-7.41N/AN/AN/AN/A
ROCE (%)-4.46-3.424.56-2.153.730.14N/AN/AN/AN/A
Asset Turnover Ratio0.620.660.180.050.1200.080.20.010
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A59.42
Working Capital Days
Receivable Days9.6035.70171.90173.305.103,780.202.209.9000
Inventory Days333.40275.50734.302,787.501,255.7001,997.7090900
Payable Days-8.7022.70402.10-150.3094.40-236-85.4012.80-1,552.100

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *19.4219.4219.4219.4219.4219.4219.4219.4219.4219.42
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Picturehouse Media Ltd FAQs

The current trading price of Picturehouse Media on 04-Jun-2026 16:59 is ₹7.94.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Picturehouse Media stood at ₹41.49 Cr

The latest P/E ratio of Picturehouse Media as of 03-Jun-2026 is 89.03.

The latest P/B ratio of Picturehouse Media as of 03-Jun-2026 is -1.03.

The 52-week high of Picturehouse Media is ₹10.96 and the 52-week low is ₹4.57.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Picturehouse Media is ₹0.03 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Picturehouse Media Ltd is a average quality company.

The key valuation ratios of Picturehouse Media Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Picturehouse Media Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Picturehouse Media Ltd

Telephoto Entertainments (TEEN) was incorporated on February 2, 2000 and is presently engaged in the business of making feature films as executive producer, distribution, construction and operation of multiplexes, and production of television serials on commission basis. The company is a subsidiary of SSI, the flagship company of the Kalpathi group, which is a leading player in the entertainment and hospitality segment. The assets, work-in-progress and film library copyrights of telephoto films, a proprietorship concern of the original promoter, Suresh Menon, had been acquired earlier. On becoming a subsidiary of SSI, the company has ventured into construction and operation of multiplexes. Two projects called Malammal Weekly and Chup Chup Ke, produced by the company, were assigned to Smile India Entertainment. The registered office is located at 92A, Dr Alagappa Road, Purasawalkam, Chennai-600084, Tamil Nadu. In 2011 name of company was changed from Telephoto Entertainments Limited  to Picturehouse Media Limited.

Busiess areas of the company:

The company produces tele-serials in Tamil, which are subsequently dubbed into other southern regional languages for telecasts in respective language channels, the principal telecast channels being the various southern regional channels of the Sun network.

Subsidiaries:

1. Telephoto International - The wholly-owned subsidiary, Telephoto International is a limited company incorporated in the Republic of Singapore. The subsidiary operates in Singapore producing television serials, documentaries, advertisements and films.

2. AGS Properties Development India - The Indian wholly-owned subsidiary, AGS Properties Development India, owns land in Villivakkan and Anna Nagar, Chennai, for the development of multiplexes.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×