Picturehouse Media Ltd (532355) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532355 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Picturehouse Media Share Price

7.77 -0.16 -2.02%
as on 05-Dec'25 15:41

Picturehouse Media Ltd (532355) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532355 | NSE: | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on Picturehouse Media

Based on:

M-Cap below 100cr DeciZen not available

Picturehouse Media stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
22.18
Market Cap:
41.4 Cr.
52-wk low:
5.7
52-wk high:
10.5

Is Picturehouse Media Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Picturehouse Media: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Picturehouse Media Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4.5%-3.4%4.6%-2.2%3.7%0.1%-44.6%-49.9%-4%58.7%-
Value Creation
Index
-1.3-1.2-0.7-1.2-0.7-1.0NANANA3.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 95.196.723.56.314.508.113.70.500
Sales YoY Gr.-1.7%-75.7%-73.3%130.6%-99.9%80,500%69.7%-96.4%-93.9%-
Adj EPS -3.2-2.4-1-2-1.3-0.2-4.3-3.8-0.20.20.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 8.86.55.63.62.32.1-3.9-7.7-8-7.8-7.8
Adj Net
Profit
-16.6-12.6-5-10.7-6.5-0.9-22.6-20-1.20.82
Cash Flow from Ops. -24.836.81.7-16.355-2.13.628.348.1-
Debt/CF from Ops. -4.31.434.6-4.914.814.4-34.918.52.50.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -59.2%-70.9%-84.5%-93.9%
Adj EPS NANANANA
BVPS-198.6%-227.9%NANA
Share Price -3.4% 58.8% -1.4% -14%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-30.5-31.3-15.7-44.8-42.8-7.6489.5663-2-4.6
Op. Profit
Mgn %
-6.4-4.818.2-29.822.4-6455.253.2-39.8-221.1-4709.5-3694.1
Net Profit
Mgn %
-17.4-13-21.2-170.1-45.1-6092.9-280.8-146.3-247.323124702.5
Debt to
Equity
2.31.524.36.26.4-3.6-1.7-1.7-0.6-
Working Cap
Days
4724521,5865,8252,46323,60,8053,3601,18323,1323,25,8052,00,791
Cash Conv.
Cycle
3363008122,0931,24612,60,6881,99191321,9313,08,987-4,82,909

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Picturehouse Media Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 0.5
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) -7.8 -13.4
Reserves (₹ Cr.) -93 -122
P/BV -1.02 -0.59
PE 22.18 15.82
From the Market
52 Week Low / High (₹) 5.68 / 10.51
All Time Low / High (₹) 0.72 / 59.30
Market Cap (₹ Cr.) 41.4
Equity (₹ Cr.) 52.3
Face Value (₹) 10
Industry PE 38.2

Management X-Ray of Picturehouse Media:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *19.4219.4219.4219.4219.4219.4219.4219.4219.4219.42
* Pledged shares as % of Promoter's holding (%)

Valuation of Picturehouse Media - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Picturehouse Media

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales95.0896.6823.536.2814.480.018.0613.680.490.03
Operating Expenses 101.21101.3119.318.1411.240.943.7719.121.591.68
Manufacturing Costs111.2850.8512.575.528.190.684.398.910.100.03
Material Costs-19.3447.064.25-5.461.72-0.61-1.749.12-0.070
Employee Cost 1.811.120.910.580.550.320.250.410.450.55
Other Costs 7.452.281.587.500.780.550.870.681.101.10
Operating Profit -6.12-4.634.22-1.873.24-0.924.28-5.45-1.09-1.64
Operating Profit Margin (%) -6.4%-4.8%17.9%-29.8%22.3%-6,467.1%53.1%-39.8%-221.0%-4,709.5%
Other Income 0.220.230.150.100.541.370.100.1105.53
Interest 10.058.048.998.689.940.971.380.060.073.06
Depreciation 0.610.510.400.230.360.330.290.270.050.02
Exceptional Items 00.840000-34.20-14.2600
Profit Before Tax -16.57-12.11-5.02-10.67-6.52-0.85-31.49-19.92-1.220.81
Tax 0-0.120.0100000.0900
Profit After Tax -16.57-11.99-5.03-10.67-6.53-0.85-31.50-20-1.220.81
PAT Margin (%) -17.4%-12.4%-21.4%-170.0%-45.1%-5,962.2%-391.0%-146.0%-247.0%2,312.0%
Adjusted EPS (₹)-3.2-2.3-1.0-2.0-1.3-0.2-6.0-3.8-0.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 46.1834.1629.1518.5411.9311.09-20.33-40.33-41.56-40.74
Share Capital 52.2552.2552.2552.2552.2552.2552.2552.2552.2552.25
Reserves -6.07-18.09-23.10-33.71-40.32-41.16-72.58-92.58-93.81-92.99
Minority Interest0000000000
Debt105.855258.5679.1673.3971.3872.8467.3671.8023.69
Long Term Debt34.953658.0678.6670.8571.3872.8467.3671.8023.69
Short Term Debt70.90160.500.502.5300000
Trade Payables0.575.284.080.420.470.320.490.150.410.40
Others Liabilities 9.5041.4334.1529.3333.8034.5029.8729.7758.42106.06
Total Liabilities 162.11132.87125.94127.45119.59117.2982.8856.9489.0789.40

Fixed Assets

Gross Block2.462.302.062.062.232.201.911.901.901.72
Accumulated Depreciation0.611.051.241.461.821.451.471.731.781.62
Net Fixed Assets 1.851.250.820.600.410.760.440.180.120.10
CWIP 0000000000
Investments 25.7025.7425.7725.2625.2725.2725.2225.2257.7858.06
Inventories96.5149.4545.2050.6648.9449.5638.6229.5029.5729.57
Trade Receivables2.5016.395.770.190.210.090.010.7300
Cash Equivalents 0.710.270.540.070.040.160.040.050.060.06
Others Assets 34.8439.7747.8350.6744.7241.4718.551.271.551.62
Total Assets 162.11132.87125.94127.45119.59117.2982.8856.9489.0789.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -24.7736.791.69-16.314.974.95-2.093.6428.2748.13
PBT -16.57-12.11-5.02-10.67-6.52-0.85-31.49-19.92-1.210.82
Adjustment 10.922.673.538.567.85-1.0434.8914.510.29-2.66
Changes in Working Capital -19.1246.744.26-14.153.72.91-4.938.6729.3749.97
Tax Paid 0-0.51-1.07-0.04-0.063.93-0.550.38-0.180
Cash Flow From Investing Activity -0.072.020.583.267.65-2.601.152.08-32.57-0.01
Capex -0.200.09-0.03-0-00.030000
Net Investments 0000.47000.050-32.57-0.01
Others 0.131.930.612.797.66-2.621.102.0800
Cash Flow From Financing Activity 23.40-39.26-212.57-12.65-2.230.82-5.714.31-48.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -11.600.9922.0420.60-7.810.531.04-5.494.44-48.12
Interest Paid -5.83-8.06-8.54-8.03-6.6100000
Dividend Paid 0000000000
Others 40.83-32.19-15.5001.77-2.76-0.22-0.22-0.140
Net Cash Flow -1.44-0.440.27-0.48-0.030.12-0.120.0100

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-30.47-29.85-15.88-44.77-42.84-7.41N/AN/AN/AN/A
ROCE (%)-4.46-3.424.56-2.153.730.14N/AN/AN/AN/A
Asset Turnover Ratio0.620.660.180.050.1200.080.20.010
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A59.42
Working Capital Days
Receivable Days103617217353,78021000
Inventory Days3332767342,7871,25601,99890900
Payable Days-923402-15094-236-8513-1,5520

Picturehouse Media Ltd Stock News

Picturehouse Media Ltd FAQs

The current trading price of Picturehouse Media on 05-Dec-2025 15:41 is ₹7.77.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Picturehouse Media stood at ₹41.43.
The latest P/E ratio of Picturehouse Media as of 04-Dec-2025 is 22.18.
The latest P/B ratio of Picturehouse Media as of 04-Dec-2025 is -1.02.
The 52-week high of Picturehouse Media is ₹10.51 and the 52-week low is ₹5.68.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Picturehouse Media is ₹0.04 ( Cr.) .

About Picturehouse Media Ltd

Telephoto Entertainments (TEEN) was incorporated on February 2, 2000 and is presently engaged in the business of making feature films as executive producer, distribution, construction and operation of multiplexes, and production of television serials on commission basis. The company is a subsidiary of SSI, the flagship company of the Kalpathi group, which is a leading player in the entertainment and hospitality segment. The assets, work-in-progress and film library copyrights of telephoto films, a proprietorship concern of the original promoter, Suresh Menon, had been acquired earlier. On becoming a subsidiary of SSI, the company has ventured into construction and operation of multiplexes. Two projects called Malammal Weekly and Chup Chup Ke, produced by the company, were assigned to Smile India Entertainment. The registered office is located at 92A, Dr Alagappa Road, Purasawalkam, Chennai-600084, Tamil Nadu. In 2011 name of company was changed from Telephoto Entertainments Limited  to Picturehouse Media Limited.

Busiess areas of the company:

The company produces tele-serials in Tamil, which are subsequently dubbed into other southern regional languages for telecasts in respective language channels, the principal telecast channels being the various southern regional channels of the Sun network.

Subsidiaries:

1. Telephoto International - The wholly-owned subsidiary, Telephoto International is a limited company incorporated in the Republic of Singapore. The subsidiary operates in Singapore producing television serials, documentaries, advertisements and films.

2. AGS Properties Development India - The Indian wholly-owned subsidiary, AGS Properties Development India, owns land in Villivakkan and Anna Nagar, Chennai, for the development of multiplexes.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×