SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Pyramid Saimira Theatre Ltd (PSTL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532791 NSE: PSTL Film Production, Distribution & Entertainment | Small Cap | Pyramid Saimira Thtr Share Price

BSE Share Price
Not Listed

Pyramid Saimira Theatre Ltd (PSTL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532791 NSE: PSTL Film Production, Distribution & Entertainment | Small Cap | Pyramid Saimira Thtr Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹16 Cr.
Current Price
₹0
52-Week Low / High
₹5 / 6
TTM EPS
₹6.4
TTM Sales
₹118 Cr.
Book Value per Share
₹27.7
P/E Ratio
0.82
Industry PE
40.4
Price to Book (P/B)
0.19
Price to Sales (P/S)
0.13
EV/EBITDA
31.96
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-55.69%
Return on Capital Employed (ROCE)
-4.05%
Return on Assets (ROA)
-8.59%
Operating Profit Margin
8.8%
Net Profit Margin
-8.73%
Gross Profit Margin
-4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-16.29%
Operating Profit Growth (1 Year)
-
-103.08%
Net Profit Growth (1 Year)
-
-217.42%
Asset Quality
Promoter Holding
19.99%
Pledged shares (%) of Promoter's holding (%)
65.34%
Reserves
₹53 Cr.
Equity
₹29.8 Cr.
Face Value
₹10
All Time Low / High
₹4.41 / 551.00

Pyramid Saimira Theatre stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Jun'09TTM
ROCE % ⓘ0%0%0%0%0.7%0.5%11.9%27.2%29.6%-4.1%-

Growth Parameters ⓘ
Sales ⓘ000042.95164744623118
Sales YoY Gr.-NANANANA-27%70.9%3,193%352.7%-16.3%-
Adj EPS ⓘ00000.201.14.820.5-4.96.4
YoY Gr.-NANANANA-91.7%5200%348.1%331%-123.7%-
BVPS (₹) ⓘ00001110.310.642.258.920.927.7
Adj Net
Profit ⓘ		0000001.713.457.9-14.419
Cash Flow from Ops. ⓘ00000.2-0.7-6.7-70.5-11.2-91.6-
Debt/CF from Ops. ⓘ00000.1000-35.8-4.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA174.4%399.7%-16.3%
Adj EPS ⓘNA-282.4%-266%-123.7%
BVPSⓘNA13.6%25.5%-64.5%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Jun'09TTM
Return on
Equity % ⓘ		00000.20.313.91835.3-12.626.5
Op. Profit
Mgn % ⓘ		00000.50.92911.913.78.810.2
Net Profit
Mgn % ⓘ		00000.20.434.48.27.8-2.316.3
Debt to
Equity ⓘ		00000.10002.47.3-
Working Cap
Days ⓘ		000004315221171071920
Cash Conv.
Cycle ⓘ		0000038529315361150

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Jun'09
Sales42.924.99164.32743.88778.37
Operating Expenses ⓘ + 3.982.893.54144.83641.85781.51
Manufacturing Costs3.830.833.93136.06581659.83
Material Costs01.99-0.88-0.1700
Employee Cost 00.040.021.278.3516.09
Other Costs ⓘ 0.150.040.477.6752.50105.59
Operating Profit ⓘ 0.020.031.4519.49102.04-3.14
Operating Profit Margin (%) 0.5%0.9%29.0%11.9%13.7%-0.4%
Other Income ⓘ + 0000.445.427.29
Exceptional Items ⓘ 000000
Interest ⓘ 0.0100.010.258.8135.31
Depreciation ⓘ 00.010.041.174.4528.89
Profit Before Tax ⓘ 0.010.021.4118.5194.20-60.06
Tax ⓘ 0.010.01-0.315.0836.327.90
Profit After Tax 0.010.011.7213.4357.87-67.95
PAT Margin (%) 0.2%0.4%34.4%8.2%7.8%-8.7%
Adjusted EPS (₹)0.20.01.14.820.5-22.8
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Pyramid Saimira Thtr - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Jun'09

Equity and Liabilities

Shareholders Fund + 0.324.9018129.61187.4988.63
Share Capital ⓘ 0.294.7616.1528.2828.2829.76
Reserves ⓘ 0.030.141.85101.34159.2158.87
Debt +0.02000400.32564.94
Long Term Debt0.02000400.32564.94
Short Term Debt000000
Minority Interest000000
Trade Payables00.070.291.8924.1037.64
Others Liabilities ⓘ 3.150.021.596.10174.06104.68
Total Liabilities ⓘ 3.494.9919.89137.60785.97795.89

Fixed Assets

Net Fixed Assets ⓘ +00.030.1313.8220.1014.40
Gross Block0.010.040.1715.0325.7626.40
Accumulated Depreciation00.010.041.215.6612
CWIP ⓘ 01.125.400.460.700
Investments ⓘ 0003.29393.32288.80
Inventories3.250.581.461.5300
Trade Receivables0.032.543.909.47168.53387.87
Cash Equivalents 00.432.5315.4010.232.80
Others Assets ⓘ 0.210.296.4893.63193.08102.03
Total Assets ⓘ 3.494.9919.89137.60785.97795.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Jun'09
Cash Flow From Operating Activity ⓘ + 0.23-0.70-6.70-70.53-11.17-114.46
PBT ⓘ 0.010.021.4118.5194.20-60.06
Adjustment ⓘ 00.010.162.5515.78136.43
Changes in Working Capital ⓘ 0.22-0.72-7.05-79.84-100.07-188.68
Tax Paid ⓘ -0.01-0-0.12-0.65-4.67-2.16
Cash Flow From Investing Activity ⓘ + 0-0.70-4.41-12.77-396.795.69
Capex 0-0.70-4.41-9.92-10.980.06
Net Investments 000-3.29-390.045.43
Others ⓘ 0000.434.230.20
Cash Flow From Financing Activity ⓘ + -0.281.8313.2196.18402.79101.35
Net Proceeds from Shares ⓘ 0.761.8513.2196.3511.2834.75
Net Proceeds from Borrowing ⓘ 0-0.0200400.3293.52
Interest Paid ⓘ 000-0.17-8.81-26.93
Dividend Paid ⓘ 000000
Others ⓘ -1.0400-0-00
Net Cash Flow ⓘ -0.050.422.1012.87-5.18-7.43

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Jun'09
Ratios
ROE (%)2.180.415.6419.7240.53-55.69
ROCE (%)0.690.511.8727.1929.55-4.05
Asset Turnover Ratio1.150.690.42.091.610.98
PAT to CFO Conversion(x)23-70-3.9-5.25-0.19N/A
Working Capital Days
Receivable Days2.40160.60235.5014.9043.70130.50
Inventory Days296.10239.1074.403.3000
Payable Days06.40-75.30-2,382.8000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.0088.9371.4171.5071.5065.34
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pyramid Saimira Theatre Ltd FAQs

The current trading price of Pyramid Saimira Thtr on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pyramid Saimira Thtr stood at ₹15.74 Cr

The latest P/E ratio of Pyramid Saimira Thtr as of 31-Dec-1969 is 0.82.

The latest P/B ratio of Pyramid Saimira Thtr as of 31-Dec-1969 is 0.19.

The 52-week high of Pyramid Saimira Thtr is ₹5.78 and the 52-week low is ₹5.24.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pyramid Saimira Thtr is ₹118 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Pyramid Saimira Theatre Ltd

Pyramid Saimira Theatre Ltd (PSTL) , a holistic Indian multinational entertainment company is operating in 6 countries with its diversified businesses which has propelled it to take the entertainment industry to the next level.

The flagship company (viz., PSTL) has in the last few years ramped up aggressively and has transformed into a corporate group through its focus on strategic acquisitions and its robust business model. Currently, it has a strong presence in all streams of entertainment business in India.

PSTL is India’s largest theatre chain company operating with an unbeatable dominant presence across South India. Digitalization was the first step for the company to gain a bigger growth momentum. Strong financials along with the shares listed at NSE & BSE have provided credibility to the organization.

In the exhibition sector its mammoth network includes 800 plus screens with 5,50,000 plus seats across India, Malaysia, Singapore and North America spread over 5 million sq.ft. By 2010, the Group plans to operate 2,000 screens in India alone (with 175 multiplexes and stand alone theatres).

Different Business divisions of the company:

  • Exhibition (Theatre)
  • Film and Television Content Production
  • Distribution
  • Hospitality
  • Food & Beverage
  • Animation and Gaming
  • Cine Advertising, etc.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×