Pyramid Saimira Theatre Ltd - Stock Valuation and Financial Performance

BSE: 532791 | NSE: PSTL | Film Production, Distribution & Entertainment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Pyramid Saimira Thtr

M-Cap below 100cr DeciZen not available

Pyramid Saimira Theatre stock performance -

mw4me loader
P/E Ratio (SA):
0.82
Market Cap:
15.7 Cr.
52-wk low:
5.2
52-wk high:
5.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Pyramid Saimira Thtr:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Jun'09TTM
ROCE % 0%0%0%0%0.4%0.3%13.9%18.2%17.6%1.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000042.95164744623118
Sales YoY Gr.-NANANANA-27%70.9%3,193%352.7%-16.3%-
Adj EPS 00000.201.14.820.5-4.96.4
YoY Gr.-NANANANA-91.7%5200%348.1%331%-123.7%-
BVPS (₹) 00001110.310.642.258.920.927.7
Adj Net
Profit
0000001.713.457.9-14.419
Cash Flow from Ops. 00000.2-0.7-6.7-70.5-11.2-91.6-
Debt/CF from Ops. 00000.1000-35.8-4.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA174.4%399.7%-16.3%
Adj EPS NA-282.4%-266%-123.7%
BVPSNA13.6%25.5%-64.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Jun'09TTM
Return on
Equity %
00000.20.313.91835.3-12.626.5
Op. Profit
Mgn %
00000.50.92911.913.78.810.2
Net Profit
Mgn %
00000.20.434.48.27.8-2.316.3
Debt to
Equity
00000.10002.47.3-
Working Cap
Days
000004315221171071920
Cash Conv.
Cycle
0000038529315361150

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Pyramid Saimira Theatre Ltd.

Standalone Consolidated
TTM EPS (₹) 6.4 38.4
TTM Sales (₹ Cr.) 118 965
BVPS (₹.) 27.7 67.7
Reserves (₹ Cr.) 53 210
P/BV 0.19 0.08
PE 0.82 0.14
From the Market
52 Week Low / High (₹) 5.24 / 5.78
All Time Low / High (₹) 4.41 / 551.00
Market Cap (₹ Cr.) 15.7
Equity (₹ Cr.) 29.8
Face Value (₹) 10
Industry PE 40.6

Management X-Ray of Pyramid Saimira Thtr:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.0088.9371.4171.5071.5065.34
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pyramid Saimira Thtr

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Jun'09
Sales42.924.99164.32743.88778.37
Operating Expenses 3.982.893.54144.83641.85781.51
Manufacturing Costs3.830.833.93136.06581659.83
Material Costs01.99-0.88-0.1700
Employee Cost 00.040.021.278.3516.09
Other Costs 0.150.040.477.6752.50105.59
Operating Profit 0.020.031.4519.49102.04-3.14
Operating Profit Margin (%) 0.5%0.9%29.0%11.9%13.7%-0.4%
Other Income 0000.445.427.29
Interest 0.0100.010.258.8135.31
Depreciation 00.010.041.174.4528.89
Exceptional Items 000000
Profit Before Tax 0.010.021.4118.5194.20-60.06
Tax 0.010.01-0.315.0836.327.90
Profit After Tax 0.010.011.7213.4357.87-67.95
PAT Margin (%) 0.2%0.4%34.4%8.2%7.8%-8.7%
Adjusted EPS (₹)0.20.01.14.820.5-22.8
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Jun'09

Equity and Liabilities

Shareholders Fund 0.324.9018129.61187.4988.63
Share Capital 0.294.7616.1528.2828.2829.76
Reserves 0.030.141.85101.34159.2158.87
Minority Interest000000
Debt0.02000400.32564.94
Long Term Debt0.02000400.32564.94
Short Term Debt000000
Trade Payables00.070.291.8924.1037.64
Others Liabilities 3.150.021.596.10174.06104.68
Total Liabilities 3.494.9919.89137.60785.97795.89

Fixed Assets

Gross Block0.010.040.1715.0325.7626.40
Accumulated Depreciation00.010.041.215.6612
Net Fixed Assets00.030.1313.8220.1014.40
CWIP 01.125.400.460.700
Investments 0003.29393.32288.80
Inventories3.250.581.461.5300
Trade Receivables0.032.543.909.47168.53387.87
Cash Equivalents 00.432.5315.4010.232.80
Others Assets0.210.296.4893.63193.08102.03
Total Assets 3.494.9919.89137.60785.97795.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Jun'09
Cash Flow From Operating Activity 0.23-0.70-6.70-70.53-11.17-114.46
PBT 0.010.021.4118.5194.20-60.06
Adjustment 00.010.162.5515.78136.43
Changes in Working Capital 0.22-0.72-7.05-79.84-100.07-188.68
Tax Paid -0.010-0.12-0.65-4.67-2.16
Cash Flow From Investing Activity 0-0.70-4.41-12.77-396.795.69
Capex 0-0.70-4.41-9.92-10.980.06
Net Investments 000-3.29-390.045.43
Others 0000.434.230.20
Cash Flow From Financing Activity -0.281.8313.2196.18402.79101.35
Net Proceeds from Shares 0.761.8513.2196.3511.2834.75
Net Proceeds from Borrowing 0-0.0200400.3293.52
Interest Paid 000-0.17-8.81-26.93
Dividend Paid 000000
Others -1.0400000
Net Cash Flow -0.050.422.1012.87-5.18-7.43
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Jun'09
Ratios
ROE (%)2.180.415.6419.7240.53-55.69
ROCE (%)0.690.511.8727.1929.55-4.05
Asset Turnover Ratio1.150.690.42.091.610.98
PAT to CFO Conversion(x)23-70-3.9-5.25-0.19N/A
Working Capital Days
Receivable Days21612351544130
Inventory Days29623974300
Payable Days06-75-2,38300

Pyramid Saimira Theatre Ltd Stock News

Pyramid Saimira Theatre Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pyramid Saimira Thtr on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Pyramid Saimira Thtr stood at ₹15.74.
The latest P/E ratio of Pyramid Saimira Thtr as of 01-Jan-1970 05:30 is 0.82.
The latest P/B ratio of Pyramid Saimira Thtr as of 01-Jan-1970 05:30 is 0.19.
The 52-week high of Pyramid Saimira Thtr is ₹5.78 and the 52-week low is ₹5.24.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pyramid Saimira Thtr is ₹117.7 ( Cr.) .

About Pyramid Saimira Theatre Ltd

Pyramid Saimira Theatre Ltd (PSTL) , a holistic Indian multinational entertainment company is operating in 6 countries with its diversified businesses which has propelled it to take the entertainment industry to the next level.

The flagship company (viz., PSTL) has in the last few years ramped up aggressively and has transformed into a corporate group through its focus on strategic acquisitions and its robust business model. Currently, it has a strong presence in all streams of entertainment business in India.

PSTL is India’s largest theatre chain company operating with an unbeatable dominant presence across South India. Digitalization was the first step for the company to gain a bigger growth momentum. Strong financials along with the shares listed at NSE & BSE have provided credibility to the organization.

In the exhibition sector its mammoth network includes 800 plus screens with 5,50,000 plus seats across India, Malaysia, Singapore and North America spread over 5 million sq.ft. By 2010, the Group plans to operate 2,000 screens in India alone (with 175 multiplexes and stand alone theatres).

Different Business divisions of the company:

  • Exhibition (Theatre)
  • Film and Television Content Production
  • Distribution
  • Hospitality
  • Food & Beverage
  • Animation and Gaming
  • Cine Advertising, etc.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.