MoneyWorks4Me

Saregama India Ltd (SAREGAMA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532163 NSE: SAREGAMA Film Production, Distribution & Entertainment | Small Cap | Saregama India Share Price

₹492.95 -0.70 (-0.14%)

As on 04-Sep'26 16:59

Saregama India Ltd (SAREGAMA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532163 NSE: SAREGAMA Film Production, Distribution & Entertainment | Small Cap | Saregama India Share Price

₹492.95 -0.70 (-0.14%)

As on 04-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹9,505 Cr.
Current Price
₹493
52-Week Low / High
₹306 / 575
TTM EPS
₹11.5
TTM Sales
₹1,041 Cr.
Book Value per Share
₹84
P/E Ratio
42.92
In line with its 5-year historical median
Industry PE
34.6
Price to Book (P/B)
5.87
In line with its 5-year historical median
Price to Sales (P/S)
9.13
In line with its 5-year historical median
EV/EBITDA
23.16
Lower than its 5-year historical median
Dividend Yield
0.91%
Profitability Efficiency
Return on Equity (ROE)
13.63%
In line with industry median
Return on Capital Employed (ROCE)
18.53%
Outperforms industry median
Return on Assets (ROA)
9.34%
Operating Profit Margin
34.2%
Net Profit Margin
20.94%
Gross Profit Margin
37.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-15.94%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
21.57%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
0.97%
Asset Quality
Promoter Holding
60.84%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,600 Cr.
Equity
₹19.3 Cr.
Face Value
₹1
All Time Low / High
₹0.71 / 688.50

Saregama India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Semi Strong
Q.1 Is Saregama India Ltd a good quality company?
Saregama India Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Saregama India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Saregama India Ltd vs industry peers?
Saregama India Ltd revenue CAGR is 17.38%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Saregama India Ltd?
Promoters hold 60.84% of the Saregama India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Saregama India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 35.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Saregama India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 9.5%15.9%26.7%19.4%44%26.5%20.3%21.2%19.9%18.5%-
Value Creation
Index
-0.30.10.90.42.11.00.50.60.50.4-

Growth Parameters

Sales 2193575455214425767378031,1719851,041
Sales YoY Gr.-63.2%52.8%-4.3%-15.3%30.4%27.8%9%45.9%-15.9%-
Adj EPS 0.51.61.82.56.58.49.510.410.41111.5
YoY Gr.-211.5%9.3%41.2%158%30.7%12.5%10%-0.3%5.5%-
BVPS (₹) 13.61618.716.62365.763.769.875.781.384
Adj Net
Profit
9.128.230.943.5112163183201200212222
Cash Flow from Ops. -3.6-19-35.779.319094.493.493.3331100-
Debt/CF from Ops. -0.8-0.8-1.80.1000000.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 18.2%17.4%10.2%-15.9%
Adj EPS 40.3%11.2%5%5.5%
BVPS22%28.8%8.5%7.4%
Share Price 35.2% 8.3% 8.9% 0.6%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
3.67.87.610.524.917.313.514.313.112.913.9
Op. Profit
Mgn %
4.810.26.211.629.434.53030.723.734.236
Net Profit
Mgn %
4.37.95.78.325.628.224.825.117.121.421.3
Debt to
Equity
00.10.20000000-
Working Cap
Days
259226228286335314298282192253191
Cash Conv.
Cycle
204875916556831087771100

Valuation of Saregama India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales2183575455214425767378031,171985
Operating Expenses + 209320511461312377516562894648
Manufacturing Costs94100126135118180266226490306
Material Costs-2691751104642438513487
Employee Cost 4960576770627593107109
Other Costs 68911531507993132158163146
Operating Profit 9363460130199221241277337
Operating Profit Margin (%) 4.3%10.2%6.2%11.6%29.4%34.5%30.0%30.1%23.6%34.2%
Other Income + 13106111313554695842
Exceptional Items 000000005-9
Interest 2377356365
Depreciation 443561321365882
Profit Before Tax 16398560152216248271276284
Tax 7113017385263737278
Profit After Tax 9285443113164185198204206
PAT Margin (%) 4.0%7.9%10.0%8.3%25.7%28.5%25.1%24.6%17.4%20.9%
Adjusted EPS (₹)0.51.63.12.56.57.99.610.310.610.7
Dividend Payout Ratio (%)31.10%18.30%9.70%6%31%37.90%31.20%39%42.50%41.90%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 3403824283935041,3771,3391,4581,5701,678
Share Capital 17171717171919191919
Reserves 3223644113764861,3571,3201,4381,5511,659
Debt +3166490002069
Long Term Debt0000000009
Short Term Debt3166490002060
Minority Interest3232333333
Trade Payables3840565856657093128158
Others Liabilities 137189229248350423291478394411
Total Liabilities 5216297807119131,8681,7042,0342,0952,319

Fixed Assets

Net Fixed Assets +1971952132172242763367408601,057
Gross Block2012042252332443083888281,0041,282
Accumulated Depreciation48121620335288144225
CWIP 0000224600
Investments 13215114875137676239118111379
Inventories1049969469105164239240243
Trade Receivables527311010887108148159143177
Cash Equivalents 191179145324508542544149
Others Assets 111150206207249378305230197314
Total Assets 5216297807119131,8681,7042,0342,0952,319
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -4-19-3679190949393331100
PBT 16398560152204248271276284
Adjustment -15-162-18-14-43-40252
Changes in Working Capital -7-52-923969-39-45-86134-172
Tax Paid -11-10-13-22-14-57-67-51-81-64
Cash Flow From Investing Activity + 0-0-6-5-136-630-14817-221-113
Capex -2-3-12-8-22-73-103-92-162-214
Net Investments 000-0-12349-5952-10265
Others 32639-60614574336
Cash Flow From Financing Activity + -3938-72-49677-75-85-99-31
Net Proceeds from Shares 000007350000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-1-4-3-1-1-1-3-2-3
Dividend Paid -3-3-5-5-37-58-58-77-87-87
Others -11247-64-111-17-5-1058
Net Cash Flow -7-10-424141-1302512-45
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)4.551118.0214.1532.8819.7314.8415.3514.5613.63
ROCE (%)9.4615.8526.7219.3543.9626.4520.3221.1519.918.53
Asset Turnover Ratio0.540.620.770.70.540.410.410.430.570.45
PAT to CFO Conversion(x)-0.44-0.68-0.671.841.680.570.50.471.620.49
Working Capital Days
Receivable Days82.1064.1061.2076.4080.9061.8063.4069.704759.30
Inventory Days9.7030.5048.8066.5067.2055.3066.8091.7074.7089.70
Payable Days-5,139.40207.70101.30190.60457.80523.40569.10353.20300.20597.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Saregama India Ltd FAQs

The current trading price of Saregama India on 04-Sep-2026 16:59 is ₹492.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Sep-2026 the market cap of Saregama India stood at ₹9,504.5 Cr

The latest P/E ratio of Saregama India as of 03-Sep-2026 is 41.79.

The latest P/B ratio of Saregama India as of 03-Sep-2026 is 5.86.

The 52-week high of Saregama India is ₹574.9 and the 52-week low is ₹305.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Saregama India is ₹852 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Saregama India Ltd is a good quality company.

The key valuation ratios of Saregama India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Saregama India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Saregama India Ltd

Saregama India was incorporated on August 13, 1946. The company is a subsidiary of the Gramophone Company, England (parent company). The parent company established its Indian branch in 1901 and set up a factory in Calcutta to manufacture records and gramophones in 1907. The factory at Dum Dum, Calcutta was established in 1928.

The products manufactured were marketed under the trade marks His Master's Voice and Columbia.  The parent company carried on the business in India until July 1, 1964 and from that date, the company purchased and acquired appropriate assets of the parent company's branch in India as a going concern. The parent company is itself a subsidiary of Electric and Musical Industries, England, known as EMI throughout the world.

The company's factory is situated at Dum Dum, Calcutta, where the parent company's factory was situated. The company's factory is most up-to-date in all manufacturing techniques (especially in the field of gramophone records) and is largely air conditioned.

Business area of the company

The company engaged in manufacturing, selling and dealing of gramophone records, radio receivers, radiograms, record players, record producers, pick-up cartridges, components and accessories thereof and other allied products.

You have 35 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: