Saregama India Ltd (SAREGAMA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532163 | NSE: SAREGAMA | Film Production, Distribution & Entertainment | Small Cap

Saregama India Share Price

369.45 1.00 0.27%
as on 05-Dec'25 16:59

Saregama India Ltd (SAREGAMA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532163 | NSE: SAREGAMA | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on Saregama India

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Saregama India stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
35.02
Market Cap:
7,104.1 Cr.
52-wk low:
364.8
52-wk high:
604

Is Saregama India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Saregama India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Saregama India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.6%9.5%15.9%26.7%19.4%44%26.5%20.3%21.2%19.9%-
Value Creation
Index
-0.5-0.30.10.90.42.11.00.50.60.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2222193575455214425767378031,1711,161
Sales YoY Gr.--1.4%63.2%52.8%-4.3%-15.3%30.4%27.8%9%45.9%-
Adj EPS 0.80.51.61.82.56.58.49.510.410.410.5
YoY Gr.--30.7%211.5%9.3%41.2%158%30.7%12.5%10%-0.3%-
BVPS (₹) 8.313.61618.716.62365.763.769.875.780.4
Adj Net
Profit
139.128.230.943.5112163183201200203
Cash Flow from Ops. 31.9-3.6-19-35.779.319094.493.493.3331-
Debt/CF from Ops. 0.1-0.8-0.8-1.80.100000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.3%17.6%26.7%45.9%
Adj EPS 33.9%33%7.3%-0.3%
BVPS27.9%35.4%4.9%8.4%
Share Price 25.7% 37.1% -1.1% -29.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.63.67.87.610.524.917.313.514.313.113.5
Op. Profit
Mgn %
6.64.810.26.211.629.434.53030.723.724.9
Net Profit
Mgn %
5.94.37.95.78.325.628.224.825.117.117.5
Debt to
Equity
000.10.20000000
Working Cap
Days
228259226228286335314298282192234
Cash Conv.
Cycle
282048759165568310877143

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Saregama India Ltd.

Standalone Consolidated
TTM EPS (₹) 10.6 10.5
TTM Sales (₹ Cr.) 995 1,161
BVPS (₹.) 80.3 80.4
Reserves (₹ Cr.) 1,529 1,531
P/BV 4.59 4.58
PE 34.69 35.02
From the Market
52 Week Low / High (₹) 364.80 / 603.95
All Time Low / High (₹) 0.71 / 688.50
Market Cap (₹ Cr.) 7,104
Equity (₹ Cr.) 19.3
Face Value (₹) 1
Industry PE 38.2

Management X-Ray of Saregama India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Saregama India - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Saregama India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2222183575455214425767378031,171
Operating Expenses 207209320511461312377516562894
Manufacturing Costs9894100126135118180266226490
Material Costs7-26917511046424385134
Employee Cost 494960576770627593107
Other Costs 5368911531507993132158163
Operating Profit 149363460130199221241277
Operating Profit Margin (%) 6.5%4.3%10.2%6.2%11.6%29.4%34.5%30.0%30.1%23.6%
Other Income 12131061113135546958
Interest 0237735636
Depreciation 54435613213658
Exceptional Items -12000000005
Profit Before Tax 916398560152216248271276
Tax 271130173852637372
Profit After Tax 79285443113164185198204
PAT Margin (%) 3.1%4.0%7.9%10.0%8.3%25.7%28.5%25.1%24.6%17.4%
Adjusted EPS (₹)0.40.51.63.12.56.57.99.610.310.6
Dividend Payout Ratio (%)38%31%18%10%6%31%38%31%39%42%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1743403824283935041,3771,3391,4581,570
Share Capital 17171717171719191919
Reserves 1573223644113764861,3571,3201,4381,551
Minority Interest2323233333
Debt431664900020
Long Term Debt0000000000
Short Term Debt431664900020
Trade Payables303840565856657093128
Others Liabilities 80137189229248350423291478394
Total Liabilities 2905216297807119131,8681,7042,0342,095

Fixed Assets

Gross Block2032012042252332443083888281,005
Accumulated Depreciation10348121620335288145
Net Fixed Assets 100197195213217224276336740860
CWIP 0000022460
Investments 4013215114875137676239118111
Inventories11049969469105164239240
Trade Receivables46527311010887108148159143
Cash Equivalents 26191179145324508542544
Others Assets 77111150206207249378305230197
Total Assets 2905216297807119131,8681,7042,0342,095

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 32-4-19-3679190949393331
PBT 916398560152204248271276
Adjustment -1-15-162-18-14-43-402
Changes in Working Capital 34-7-52-923969-39-45-86134
Tax Paid -10-11-10-13-22-14-57-67-51-81
Cash Flow From Investing Activity -40-0-6-5-136-630-14817-221
Capex -7-2-3-12-8-22-73-103-92-162
Net Investments 0000-0-12349-5952-102
Others 332639-606145743
Cash Flow From Financing Activity -8-3938-72-49677-75-85-99
Net Proceeds from Shares 000000735000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-1-4-3-1-1-1-3-2
Dividend Paid -3-3-3-5-5-37-58-58-77-87
Others -5-11247-64-111-17-5-10
Net Cash Flow 20-7-10-424141-1302512

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.884.551118.0214.1532.8819.7314.8415.3514.56
ROCE (%)6.559.4615.8526.7219.3543.9626.4520.3221.1519.9
Asset Turnover Ratio0.80.540.620.770.70.540.410.410.430.57
PAT to CFO Conversion(x)4.57-0.44-0.68-0.671.841.680.570.50.471.62
Working Capital Days
Receivable Days83826461768162637047
Inventory Days5103149666755679275
Payable Days1,434-5,139208101191458523569353300

Saregama India Ltd Stock News

Saregama India Ltd FAQs

The current trading price of Saregama India on 05-Dec-2025 16:59 is ₹369.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Saregama India stood at ₹7,104.1.
The latest P/E ratio of Saregama India as of 04-Dec-2025 is 34.69.
The latest P/B ratio of Saregama India as of 04-Dec-2025 is 4.59.
The 52-week high of Saregama India is ₹604.0 and the 52-week low is ₹364.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Saregama India is ₹994.9 ( Cr.) .

About Saregama India Ltd

Saregama India was incorporated on August 13, 1946. The company is a subsidiary of the Gramophone Company, England (parent company). The parent company established its Indian branch in 1901 and set up a factory in Calcutta to manufacture records and gramophones in 1907. The factory at Dum Dum, Calcutta was established in 1928.

The products manufactured were marketed under the trade marks His Master's Voice and Columbia.  The parent company carried on the business in India until July 1, 1964 and from that date, the company purchased and acquired appropriate assets of the parent company's branch in India as a going concern. The parent company is itself a subsidiary of Electric and Musical Industries, England, known as EMI throughout the world.

The company's factory is situated at Dum Dum, Calcutta, where the parent company's factory was situated. The company's factory is most up-to-date in all manufacturing techniques (especially in the field of gramophone records) and is largely air conditioned.

Business area of the company

The company engaged in manufacturing, selling and dealing of gramophone records, radio receivers, radiograms, record players, record producers, pick-up cartridges, components and accessories thereof and other allied products.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×